|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.87M
-235.51%
YoY
|
-$27.95M
962.66%
YoY
|
-$2.630M
-96.01%
YoY
|
-$65.94M
-29.3%
YoY
|
-$93.26M
-1.51%
YoY
|
| Depreciation, Depletion And Amortization |
$26.99M
136.72%
YoY
|
$11.40M
-27.85%
YoY
|
$15.80M
-10.23%
YoY
|
$17.60M
8.64%
YoY
|
$16.20M
62.0%
YoY
|
| Cash From Operating Activities |
$55.85M
11.22%
YoY
|
$50.21M
8.78%
YoY
|
$46.16M
158.54%
YoY
|
$17.85M
-18.29%
YoY
|
$21.85M
1714.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.557M
22.64%
YoY
|
$2.085M
-23.57%
YoY
|
$2.728M
-55.95%
YoY
|
$6.193M
-53.85%
YoY
|
$13.42M
-79.39%
YoY
|
| Acquisitions |
$18.80M
-78.97%
YoY
|
$89.41M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$18.80M
-78.97%
YoY
|
-$89.41M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$21.36M
-76.66%
YoY
|
-$91.49M
3253.81%
YoY
|
-$2.728M
-55.95%
YoY
|
-$6.193M
-53.85%
YoY
|
-$13.42M
-79.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$67.43M
276.56%
YoY
|
$17.91M
-22.43%
YoY
|
$23.09M
-70.12%
YoY
|
$77.25M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.523M
-66.63%
YoY
|
-$28.54M
22.74%
YoY
|
-$23.25M
-70.57%
YoY
|
-$79.02M
-421.0%
YoY
|
$24.62M
9.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$55.85M
11.22%
YoY
|
$50.21M
8.78%
YoY
|
$46.16M
158.54%
YoY
|
$17.85M
-18.29%
YoY
|
$21.85M
1714.7%
YoY
|
| Cash From Investing Activities |
-$21.36M
-76.66%
YoY
|
-$91.49M
3253.81%
YoY
|
-$2.728M
-55.95%
YoY
|
-$6.193M
-53.85%
YoY
|
-$13.42M
-79.39%
YoY
|
| Cash From Financing Activities |
-$9.523M
-66.63%
YoY
|
-$28.54M
22.74%
YoY
|
-$23.25M
-70.57%
YoY
|
-$79.02M
-421.0%
YoY
|
$24.62M
9.18%
YoY
|
| Net Change In Cash |
$34.49M
-148.22%
YoY
|
-$71.53M
-458.19%
YoY
|
$19.97M
-128.13%
YoY
|
-$71.00M
-330.51%
YoY
|
$30.80M
-181.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.85M
11.22%
YoY
|
$50.21M
8.78%
YoY
|
$46.16M
158.54%
YoY
|
$17.85M
-18.29%
YoY
|
$21.85M
1714.7%
YoY
|
| Capital Expenditures |
$2.557M
22.64%
YoY
|
$2.085M
-23.57%
YoY
|
$2.728M
-55.95%
YoY
|
$6.193M
-53.85%
YoY
|
$13.42M
-79.39%
YoY
|
| Free Cash Flow |
$53.29M
10.73%
YoY
|
$48.13M
10.82%
YoY
|
$43.43M
272.46%
YoY
|
$11.66M
38.3%
YoY
|
$8.431M
-113.19%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.625M
240.91%
YoY
|
$4.214M
-157.92%
YoY
|
$6.136M
-147.94%
YoY
|
$26.75M
-759.38%
YoY
|
$770.0K
-120.17%
YoY
|
-$7.275M
-531.24%
YoY
|
-$12.80M
2634.83%
YoY
|
-$4.057M
18.04%
YoY
|
-$3.817M
826.46%
YoY
|
$1.687M
-121.63%
YoY
|
-$468.0K
-96.2%
YoY
|
-$3.437M
-82.81%
YoY
|
-$412.0K
-98.41%
YoY
|
-$7.798M
-66.26%
YoY
|
-$12.31M
-50.61%
YoY
|
-$19.99M
-27.55%
YoY
|
-$25.84M
46.55%
YoY
|
-$23.11M
26.21%
YoY
|
-$24.93M
13.09%
YoY
|
-$27.59M
9.86%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
-18.52%
YoY
|
$6.682M
3.92%
YoY
|
$2.600M
-7.14%
YoY
|
$2.700M
-6.9%
YoY
|
$2.700M
-10.0%
YoY
|
$6.430M
102.2%
YoY
|
$2.800M
-20.0%
YoY
|
$2.900M
-34.09%
YoY
|
$3.000M
-36.17%
YoY
|
$3.180M
-29.1%
YoY
|
$3.500M
-20.45%
YoY
|
$4.400M
2.33%
YoY
|
$4.700M
6.82%
YoY
|
$4.485M
4.47%
YoY
|
$4.400M
0.0%
YoY
|
$4.300M
7.5%
YoY
|
$4.400M
18.38%
YoY
|
$4.293M
39.84%
YoY
|
$4.400M
100.0%
YoY
|
$4.000M
33.33%
YoY
|
| Cash From Operating Activities |
$37.43M
-0.78%
YoY
|
$29.54M
-22.98%
YoY
|
-$19.82M
25.48%
YoY
|
$8.407M
-178.95%
YoY
|
$37.73M
-1.52%
YoY
|
$38.35M
36.85%
YoY
|
-$15.80M
904.13%
YoY
|
-$10.65M
51.39%
YoY
|
$38.31M
43.24%
YoY
|
$28.02M
-22.05%
YoY
|
-$1.573M
-85.42%
YoY
|
-$7.034M
-72.05%
YoY
|
$26.74M
49.73%
YoY
|
$35.95M
23.42%
YoY
|
-$10.79M
10.93%
YoY
|
-$25.17M
-22.84%
YoY
|
$17.86M
-49.06%
YoY
|
$29.12M
16.87%
YoY
|
-$9.724M
31.05%
YoY
|
-$32.61M
108.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$429.0K
-23.67%
YoY
|
$907.0K
187.03%
YoY
|
$515.0K
-10.75%
YoY
|
$573.0K
5.14%
YoY
|
$562.0K
-13.14%
YoY
|
$316.0K
-22.55%
YoY
|
$577.0K
-23.07%
YoY
|
$545.0K
-12.52%
YoY
|
$647.0K
-31.46%
YoY
|
$408.0K
-48.55%
YoY
|
$750.0K
-149.18%
YoY
|
$623.0K
-127.92%
YoY
|
$944.0K
-42.58%
YoY
|
$793.0K
-173.09%
YoY
|
-$1.525M
-14.23%
YoY
|
-$2.231M
-27.99%
YoY
|
$1.644M
-77.95%
YoY
|
-$1.085M
-90.28%
YoY
|
-$1.778M
-87.2%
YoY
|
-$3.098M
-83.5%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.80M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$18.80M
N/A
|
$0.00
N/A
|
-$89.41M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$429.0K
-97.78%
YoY
|
-$907.0K
187.03%
YoY
|
-$515.0K
-99.43%
YoY
|
-$573.0K
5.14%
YoY
|
-$19.36M
2892.74%
YoY
|
-$316.0K
-22.55%
YoY
|
-$89.98M
11897.87%
YoY
|
-$545.0K
-12.52%
YoY
|
-$647.0K
-31.46%
YoY
|
-$408.0K
-48.55%
YoY
|
-$750.0K
-50.82%
YoY
|
-$623.0K
-72.08%
YoY
|
-$944.0K
-42.58%
YoY
|
-$793.0K
-26.91%
YoY
|
-$1.525M
-14.23%
YoY
|
-$2.231M
-27.99%
YoY
|
-$1.644M
-77.95%
YoY
|
-$1.085M
-90.28%
YoY
|
-$1.778M
-87.2%
YoY
|
-$3.098M
-83.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$142.0M
413.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.64M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.583M
-83.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.14M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$100.1M
244.8%
YoY
|
-$19.59M
27.82%
YoY
|
-$30.68M
173.8%
YoY
|
$69.77M
-8465.83%
YoY
|
-$29.02M
2372.15%
YoY
|
-$15.33M
4020.43%
YoY
|
-$11.21M
-23.37%
YoY
|
-$834.0K
-90.27%
YoY
|
-$1.174M
-476.28%
YoY
|
-$372.0K
-96.52%
YoY
|
-$14.62M
24.45%
YoY
|
-$8.573M
-71.68%
YoY
|
$312.0K
-101.19%
YoY
|
-$10.70M
-316.16%
YoY
|
-$11.75M
-664.86%
YoY
|
-$30.28M
-861.06%
YoY
|
-$26.29M
-293.23%
YoY
|
$4.952M
-9.3%
YoY
|
$2.080M
-72.01%
YoY
|
$3.978M
-40.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.43M
-0.78%
YoY
|
$29.54M
-22.98%
YoY
|
-$19.82M
25.48%
YoY
|
$8.407M
-178.95%
YoY
|
$37.73M
-1.52%
YoY
|
$38.35M
36.85%
YoY
|
-$15.80M
904.13%
YoY
|
-$10.65M
51.39%
YoY
|
$38.31M
43.24%
YoY
|
$28.02M
-22.05%
YoY
|
-$1.573M
-85.42%
YoY
|
-$7.034M
-72.05%
YoY
|
$26.74M
49.73%
YoY
|
$35.95M
23.42%
YoY
|
-$10.79M
10.93%
YoY
|
-$25.17M
-22.84%
YoY
|
$17.86M
-49.06%
YoY
|
$29.12M
16.87%
YoY
|
-$9.724M
31.05%
YoY
|
-$32.61M
108.53%
YoY
|
| Cash From Investing Activities |
-$429.0K
-97.78%
YoY
|
-$907.0K
187.03%
YoY
|
-$515.0K
-99.43%
YoY
|
-$573.0K
5.14%
YoY
|
-$19.36M
2892.74%
YoY
|
-$316.0K
-22.55%
YoY
|
-$89.98M
11897.87%
YoY
|
-$545.0K
-12.52%
YoY
|
-$647.0K
-31.46%
YoY
|
-$408.0K
-48.55%
YoY
|
-$750.0K
-50.82%
YoY
|
-$623.0K
-72.08%
YoY
|
-$944.0K
-42.58%
YoY
|
-$793.0K
-26.91%
YoY
|
-$1.525M
-14.23%
YoY
|
-$2.231M
-27.99%
YoY
|
-$1.644M
-77.95%
YoY
|
-$1.085M
-90.28%
YoY
|
-$1.778M
-87.2%
YoY
|
-$3.098M
-83.5%
YoY
|
| Cash From Financing Activities |
-$100.1M
244.8%
YoY
|
-$19.59M
27.82%
YoY
|
-$30.68M
173.8%
YoY
|
$69.77M
-8465.83%
YoY
|
-$29.02M
2372.15%
YoY
|
-$15.33M
4020.43%
YoY
|
-$11.21M
-23.37%
YoY
|
-$834.0K
-90.27%
YoY
|
-$1.174M
-476.28%
YoY
|
-$372.0K
-96.52%
YoY
|
-$14.62M
24.45%
YoY
|
-$8.573M
-71.68%
YoY
|
$312.0K
-101.19%
YoY
|
-$10.70M
-316.16%
YoY
|
-$11.75M
-664.86%
YoY
|
-$30.28M
-861.06%
YoY
|
-$26.29M
-293.23%
YoY
|
$4.952M
-9.3%
YoY
|
$2.080M
-72.01%
YoY
|
$3.978M
-40.54%
YoY
|
| Net Change In Cash |
-$63.75M
860.27%
YoY
|
$9.036M
-60.2%
YoY
|
-$51.01M
-56.39%
YoY
|
$77.61M
-745.2%
YoY
|
-$6.639M
-118.48%
YoY
|
$22.70M
-16.66%
YoY
|
-$117.0M
590.37%
YoY
|
-$12.03M
-25.89%
YoY
|
$35.93M
34.89%
YoY
|
$27.24M
11.42%
YoY
|
-$16.95M
-29.57%
YoY
|
-$16.23M
-71.86%
YoY
|
$26.64M
-298.17%
YoY
|
$24.45M
-25.89%
YoY
|
-$24.06M
155.37%
YoY
|
-$57.67M
81.74%
YoY
|
-$13.44M
-132.24%
YoY
|
$32.99M
71.65%
YoY
|
-$9.422M
-32.12%
YoY
|
-$31.73M
14.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.43M
-0.78%
YoY
|
$29.54M
-22.98%
YoY
|
-$19.82M
25.48%
YoY
|
$8.407M
-178.95%
YoY
|
$37.73M
-1.52%
YoY
|
$38.35M
36.85%
YoY
|
-$15.80M
904.13%
YoY
|
-$10.65M
51.39%
YoY
|
$38.31M
43.24%
YoY
|
$28.02M
-22.05%
YoY
|
-$1.573M
-85.42%
YoY
|
-$7.034M
-72.05%
YoY
|
$26.74M
49.73%
YoY
|
$35.95M
23.42%
YoY
|
-$10.79M
10.93%
YoY
|
-$25.17M
-22.84%
YoY
|
$17.86M
-49.06%
YoY
|
$29.12M
16.87%
YoY
|
-$9.724M
31.05%
YoY
|
-$32.61M
108.53%
YoY
|
| Capital Expenditures |
$429.0K
-23.67%
YoY
|
$907.0K
187.03%
YoY
|
$515.0K
-10.75%
YoY
|
$573.0K
5.14%
YoY
|
$562.0K
-13.14%
YoY
|
$316.0K
-22.55%
YoY
|
$577.0K
-23.07%
YoY
|
$545.0K
-12.52%
YoY
|
$647.0K
-31.46%
YoY
|
$408.0K
-48.55%
YoY
|
$750.0K
-149.18%
YoY
|
$623.0K
-127.92%
YoY
|
$944.0K
-42.58%
YoY
|
$793.0K
-173.09%
YoY
|
-$1.525M
-14.23%
YoY
|
-$2.231M
-27.99%
YoY
|
$1.644M
-77.95%
YoY
|
-$1.085M
-90.28%
YoY
|
-$1.778M
-87.2%
YoY
|
-$3.098M
-83.5%
YoY
|
| Free Cash Flow |
$37.00M
-0.44%
YoY
|
$28.63M
-24.72%
YoY
|
-$20.34M
24.21%
YoY
|
$7.834M
-169.98%
YoY
|
$37.16M
-1.32%
YoY
|
$38.03M
37.73%
YoY
|
-$16.37M
604.78%
YoY
|
-$11.19M
46.19%
YoY
|
$37.66M
45.98%
YoY
|
$27.61M
-21.45%
YoY
|
-$2.323M
-74.92%
YoY
|
-$7.657M
-66.61%
YoY
|
$25.80M
59.09%
YoY
|
$35.15M
16.36%
YoY
|
-$9.262M
16.56%
YoY
|
-$22.94M
-22.3%
YoY
|
$16.22M
-41.26%
YoY
|
$30.21M
-16.27%
YoY
|
-$7.946M
-222.81%
YoY
|
-$29.52M
-1040.0%
YoY
|
Loading...