|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.445M
-43.66%
YoY
|
$5.975M
10.93%
YoY
|
$10.04M
172.26%
YoY
|
$4.567M
-1.54%
YoY
|
$7.890M
35.73%
YoY
|
$5.387M
-23.75%
YoY
|
$3.687M
97.84%
YoY
|
$4.639M
4535.79%
YoY
|
$5.813M
24551.78%
YoY
|
$7.064M
70543.5%
YoY
|
$1.864M
28346.89%
YoY
|
$100.1K
0.0%
YoY
|
$23.58K
N/A
|
$10.00K
-99.11%
YoY
|
$1.120M
N/A
|
| Cash & Equivalents |
$4.445M
-43.66%
YoY
|
$5.975M
10.93%
YoY
|
$10.04M
3949.5%
YoY
|
$4.567M
633.26%
YoY
|
$7.890M
342.76%
YoY
|
$5.387M
-23.75%
YoY
|
$247.9K
-86.7%
YoY
|
$622.8K
522.47%
YoY
|
$1.782M
7456.86%
YoY
|
$7.064M
70543.5%
YoY
|
$1.864M
28346.81%
YoY
|
$100.1K
0.0%
YoY
|
$23.58K
N/A
|
$10.00K
-99.11%
YoY
|
$1.120M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.439M
N/A
|
$4.016M
N/A
|
$4.031M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$7.418M
1628.64%
YoY
|
$7.399M
1796.1%
YoY
|
$431.0K
78.92%
YoY
|
$425.8K
-75.61%
YoY
|
$429.1K
-79.24%
YoY
|
$390.2K
-83.52%
YoY
|
$240.9K
-83.65%
YoY
|
$1.745M
1270.69%
YoY
|
$2.067M
5390.2%
YoY
|
$2.367M
663.65%
YoY
|
$1.474M
N/A
|
$127.3K
N/A
|
$37.64K
N/A
|
$310.0K
158.33%
YoY
|
$120.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$295.2K
5.57%
YoY
|
$276.2K
14.72%
YoY
|
$130.7K
105.73%
YoY
|
$125.6K
-91.99%
YoY
|
$279.6K
-85.2%
YoY
|
$240.7K
-89.01%
YoY
|
$63.55K
-95.1%
YoY
|
$1.568M
N/A
|
$1.889M
N/A
|
$2.190M
N/A
|
$1.296M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Receivables |
$8.440K
-82.68%
YoY
|
$23.95K
-14.6%
YoY
|
$116.3K
3992.72%
YoY
|
$69.71K
-58.2%
YoY
|
$48.74K
-71.61%
YoY
|
$28.04K
-83.74%
YoY
|
$2.842K
-97.99%
YoY
|
$166.8K
157.73%
YoY
|
$171.7K
1853.01%
YoY
|
$172.5K
-21.6%
YoY
|
$141.3K
N/A
|
$64.70K
N/A
|
$8.790K
N/A
|
$220.0K
144.44%
YoY
|
$90.00K
N/A
|
| Other Receivables |
$2.852M
2538.48%
YoY
|
$2.365M
N/A
|
$239.3K
240.93%
YoY
|
$0.00
N/A
|
$108.1K
-97.75%
YoY
|
$0.00
-100.0%
YoY
|
$70.19K
N/A
|
$0.00
-100.0%
YoY
|
$4.800M
N/A
|
$5.470M
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$14.72M
73.72%
YoY
|
$15.99M
175.53%
YoY
|
$10.83M
158.78%
YoY
|
$5.062M
-22.72%
YoY
|
$8.475M
-34.05%
YoY
|
$5.805M
-61.49%
YoY
|
$4.183M
20.25%
YoY
|
$6.551M
1570.71%
YoY
|
$12.85M
18256.05%
YoY
|
$15.07M
2640.75%
YoY
|
$3.479M
N/A
|
$392.1K
N/A
|
$70.01K
N/A
|
$550.0K
-58.65%
YoY
|
$1.330M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$295.1K
N/A
|
$312.2K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.530K
-77.25%
YoY
|
$2.840K
-79.41%
YoY
|
$5.640K
N/A
|
$8.400K
N/A
|
$11.12K
N/A
|
$13.79K
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
-99.47%
YoY
|
$10.00K
-99.49%
YoY
|
$10.00K
N/A
|
$10.00K
-99.52%
YoY
|
$1.896M
N/A
|
$1.958M
N/A
|
N/A
|
$2.083M
N/A
|
N/A
|
| Long-Term Investments |
$18.49M
1554.94%
YoY
|
$18.49M
1554.94%
YoY
|
$1.118M
-80.11%
YoY
|
$1.118M
-80.11%
YoY
|
$1.118M
N/A
|
$1.118M
N/A
|
$5.618M
N/A
|
$5.618M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$284.0K
N/A
|
$204.0K
N/A
|
$23.08M
N/A
|
$8.167M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$516.8K
N/A
|
$59.26K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$15.25M
1252.47%
YoY
|
$15.24M
1251.46%
YoY
|
$24.21M
329.99%
YoY
|
$9.294M
65.08%
YoY
|
$1.128M
7108.62%
YoY
|
$1.128M
6027.72%
YoY
|
$5.630M
195.24%
YoY
|
$5.630M
126.21%
YoY
|
$15.64K
-99.25%
YoY
|
$18.40K
-99.12%
YoY
|
$1.907M
N/A
|
$2.489M
N/A
|
$2.080M
N/A
|
$2.080M
-11.11%
YoY
|
$2.340M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.72M
73.72%
YoY
|
$15.99M
175.53%
YoY
|
$10.83M
158.78%
YoY
|
$5.062M
-22.72%
YoY
|
$8.475M
-34.05%
YoY
|
$5.805M
-61.49%
YoY
|
$4.183M
20.25%
YoY
|
$6.551M
1570.71%
YoY
|
$12.85M
18256.05%
YoY
|
$15.07M
2640.75%
YoY
|
$3.479M
N/A
|
$392.1K
N/A
|
$70.01K
N/A
|
$550.0K
-58.65%
YoY
|
$1.330M
N/A
|
| Total Long-Term Assets |
$15.25M
|
$15.24M
|
$24.21M
|
$9.294M
|
$1.128M
|
$1.128M
|
$5.630M
|
$5.630M
|
$15.64K
|
$18.40K
|
$1.907M
|
$2.489M
|
$2.080M
|
$2.080M
|
$2.340M
|
| Total Assets |
$29.97M
212.11%
YoY
|
$31.23M
350.52%
YoY
|
$35.03M
257.0%
YoY
|
$14.36M
17.86%
YoY
|
$9.603M
-25.37%
YoY
|
$6.933M
-54.07%
YoY
|
$9.813M
82.21%
YoY
|
$12.18M
322.8%
YoY
|
$12.87M
498.42%
YoY
|
$15.09M
473.86%
YoY
|
$5.386M
N/A
|
$2.881M
N/A
|
$2.150M
N/A
|
$2.630M
-28.34%
YoY
|
$3.670M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$135.5K
0.25%
YoY
|
$76.52K
-85.58%
YoY
|
$1.069M
482.62%
YoY
|
$1.101M
637.28%
YoY
|
$135.1K
-28.88%
YoY
|
$530.6K
63.87%
YoY
|
$183.4K
-60.56%
YoY
|
$149.4K
-72.48%
YoY
|
$190.0K
-47.25%
YoY
|
$323.8K
-16.97%
YoY
|
$465.1K
N/A
|
$542.8K
N/A
|
$360.2K
N/A
|
$390.0K
290.0%
YoY
|
$100.0K
N/A
|
| Accrued Expenses |
$1.070M
171.33%
YoY
|
$982.7K
5.93%
YoY
|
$5.877M
1030.07%
YoY
|
$385.4K
16.32%
YoY
|
$394.3K
52.85%
YoY
|
$927.7K
535.81%
YoY
|
$520.0K
304.6%
YoY
|
$331.3K
182.33%
YoY
|
$257.9K
256.46%
YoY
|
$145.9K
-27.05%
YoY
|
$128.5K
N/A
|
$117.4K
N/A
|
$72.36K
N/A
|
$200.0K
N/A
|
N/A
|
| Deferred Revenue |
$12.18K
N/A
|
$10.42K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.555M
-32.44%
YoY
|
$1.859M
-75.05%
YoY
|
$7.676M
987.35%
YoY
|
$2.165M
345.73%
YoY
|
$2.301M
359.87%
YoY
|
$7.451M
1486.13%
YoY
|
$706.0K
6.34%
YoY
|
$485.7K
-37.56%
YoY
|
$500.4K
15.69%
YoY
|
$469.7K
-20.38%
YoY
|
$663.9K
N/A
|
$778.0K
N/A
|
$432.5K
N/A
|
$590.0K
490.0%
YoY
|
$100.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
N/A
|
$41.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$2.530K
N/A
|
$2.530K
N/A
|
$5.020K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$41.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.530K
N/A
|
$2.530K
N/A
|
$5.020K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.555M
-32.44%
YoY
|
$1.859M
-75.05%
YoY
|
$7.676M
987.35%
YoY
|
$2.165M
345.73%
YoY
|
$2.301M
359.87%
YoY
|
$7.451M
1486.13%
YoY
|
$706.0K
6.34%
YoY
|
$485.7K
-37.56%
YoY
|
$500.4K
15.69%
YoY
|
$469.7K
-20.38%
YoY
|
$663.9K
N/A
|
$778.0K
N/A
|
$432.5K
N/A
|
$590.0K
490.0%
YoY
|
$100.0K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$41.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.530K
N/A
|
$2.530K
N/A
|
$5.020K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.555M
-32.44%
YoY
|
$1.900M
-74.5%
YoY
|
$7.677M
987.35%
YoY
|
$2.165M
345.72%
YoY
|
$2.301M
359.87%
YoY
|
$7.451M
1477.63%
YoY
|
$706.0K
5.94%
YoY
|
$485.7K
-37.96%
YoY
|
$500.4K
15.69%
YoY
|
$472.3K
-19.96%
YoY
|
$666.4K
N/A
|
$783.0K
N/A
|
$432.5K
N/A
|
$590.0K
490.0%
YoY
|
$100.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$68.74M
53.8%
YoY
|
-$67.83M
60.33%
YoY
|
-$63.73M
131.29%
YoY
|
-$46.90M
93.88%
YoY
|
-$44.70M
103.35%
YoY
|
-$42.31M
116.37%
YoY
|
-$27.55M
108.34%
YoY
|
-$24.19M
214.09%
YoY
|
-$21.98M
N/A
|
-$19.55M
413.88%
YoY
|
-$13.22M
N/A
|
-$7.701M
N/A
|
N/A
|
-$3.805M
N/A
|
N/A
|
| Common Stock |
$97.71M
85.95%
YoY
|
$97.71M
130.79%
YoY
|
$91.63M
146.27%
YoY
|
$59.64M
63.7%
YoY
|
$52.55M
50.59%
YoY
|
$42.34M
8783355.81%
YoY
|
$37.21M
2274204.52%
YoY
|
$36.43M
3585735.24%
YoY
|
$34.89M
N/A
|
$482.00
-47.61%
YoY
|
$1.636K
N/A
|
$1.016K
N/A
|
N/A
|
$920.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.441M
N/A
|
$93.46K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$28.42M
289.19%
YoY
|
$29.33M
-5763.1%
YoY
|
$27.36M
200.39%
YoY
|
$12.19M
4.25%
YoY
|
$7.302M
-40.95%
YoY
|
-$518.0K
-103.54%
YoY
|
$9.108M
92.98%
YoY
|
$11.70M
457.43%
YoY
|
$12.37M
619.99%
YoY
|
$14.62M
616.68%
YoY
|
$4.719M
116.26%
YoY
|
$2.098M
-14.26%
YoY
|
$1.718M
-41.35%
YoY
|
$2.040M
-42.7%
YoY
|
$3.560M
N/A
|
| Total Liabilities & Shareholders Equity |
$29.97M
212.11%
YoY
|
$31.23M
350.52%
YoY
|
$35.03M
257.0%
YoY
|
$14.36M
17.86%
YoY
|
$9.603M
-25.37%
YoY
|
$6.933M
-54.07%
YoY
|
$9.813M
82.21%
YoY
|
$12.18M
322.8%
YoY
|
$12.87M
498.42%
YoY
|
$15.09M
473.86%
YoY
|
$5.386M
N/A
|
$2.881M
N/A
|
$2.150M
N/A
|
$2.630M
-28.34%
YoY
|
$3.670M
N/A
|
Loading...