|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.52M
12.17%
YoY
|
-$22.75M
44.49%
YoY
|
-$15.75M
755.85%
YoY
|
-$1.840M
-6.12%
YoY
|
-$1.960M
N/A
|
| Depreciation, Depletion And Amortization |
$28.38K
N/A
|
$0.00
-100.0%
YoY
|
$208.3K
-16.67%
YoY
|
$250.0K
47.06%
YoY
|
$170.0K
N/A
|
| Cash From Operating Activities |
-$33.82M
410.96%
YoY
|
-$6.618M
-27.38%
YoY
|
-$9.114M
890.64%
YoY
|
-$920.0K
-37.84%
YoY
|
-$1.480M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$340.5K
N/A
|
N/A
N/A
|
$10.00K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.49M
-2837.01%
YoY
|
$675.7K
-112.67%
YoY
|
-$5.333M
2706.62%
YoY
|
-$190.0K
58.33%
YoY
|
-$120.0K
N/A
|
| Cash From Investing Activities |
-$18.83M
-2887.52%
YoY
|
$675.7K
-112.65%
YoY
|
-$5.343M
2711.88%
YoY
|
-$190.0K
58.33%
YoY
|
-$120.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.079M
1010.44%
YoY
|
$547.4K
-97.34%
YoY
|
$20.56M
N/A
|
$0.00
-100.0%
YoY
|
$3.070M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.24M
1148.25%
YoY
|
$4.265M
-80.17%
YoY
|
$21.51M
N/A
|
$0.00
-100.0%
YoY
|
$2.720M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.82M
410.96%
YoY
|
-$6.618M
-27.38%
YoY
|
-$9.114M
890.64%
YoY
|
-$920.0K
-37.84%
YoY
|
-$1.480M
N/A
|
| Cash From Investing Activities |
-$18.83M
-2887.52%
YoY
|
$675.7K
-112.65%
YoY
|
-$5.343M
2711.88%
YoY
|
-$190.0K
58.33%
YoY
|
-$120.0K
N/A
|
| Cash From Financing Activities |
$53.24M
1148.25%
YoY
|
$4.265M
-80.17%
YoY
|
$21.51M
N/A
|
$0.00
-100.0%
YoY
|
$2.720M
N/A
|
| Net Change In Cash |
$588.6K
-135.09%
YoY
|
-$1.678M
-123.77%
YoY
|
$7.057M
-735.75%
YoY
|
-$1.110M
-199.11%
YoY
|
$1.120M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.82M
410.96%
YoY
|
-$6.618M
-27.38%
YoY
|
-$9.114M
890.64%
YoY
|
-$920.0K
-37.84%
YoY
|
-$1.480M
N/A
|
| Capital Expenditures |
$340.5K
N/A
|
N/A
N/A
|
$10.00K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$34.16M
416.1%
YoY
|
-$6.618M
-27.46%
YoY
|
-$9.124M
891.72%
YoY
|
-$920.0K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$915.0K
-61.71%
YoY
|
-$4.102M
-72.2%
YoY
|
-$16.83M
400.36%
YoY
|
-$2.202M
-0.31%
YoY
|
-$2.390M
-1.55%
YoY
|
-$14.75M
133.16%
YoY
|
-$3.363M
-39.3%
YoY
|
-$2.209M
-37.88%
YoY
|
-$2.427M
653.68%
YoY
|
-$6.328M
243.91%
YoY
|
-$5.541M
1128.04%
YoY
|
-$3.556M
550.02%
YoY
|
-$322.1K
-54.06%
YoY
|
-$1.840M
-6.12%
YoY
|
-$1.960M
N/A
|
| Depreciation, Depletion And Amortization |
$17.03K
N/A
|
$36.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.83K
-91.67%
YoY
|
$62.50K
0.0%
YoY
|
$62.50K
0.0%
YoY
|
$62.50K
0.0%
YoY
|
$250.0K
47.06%
YoY
|
$170.0K
N/A
|
| Cash From Operating Activities |
-$1.450M
-78.09%
YoY
|
-$14.30M
368.3%
YoY
|
-$11.26M
1006.87%
YoY
|
-$1.644M
39.99%
YoY
|
-$6.619M
381.75%
YoY
|
-$3.053M
-32.83%
YoY
|
-$1.017M
-72.34%
YoY
|
-$1.174M
78.2%
YoY
|
-$1.374M
488.63%
YoY
|
-$4.545M
394.02%
YoY
|
-$3.676M
18561.88%
YoY
|
-$659.0K
65.25%
YoY
|
-$233.4K
-62.17%
YoY
|
-$920.0K
-37.84%
YoY
|
-$1.480M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$340.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.587M
36.36%
YoY
|
-$14.91M
-2368.27%
YoY
|
-$8.167M
-53619.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.364M
-161.5%
YoY
|
$657.5K
-1415.02%
YoY
|
$15.26K
-112.58%
YoY
|
-$3.361M
-1188.72%
YoY
|
-$5.470M
2778.95%
YoY
|
-$50.00K
233.33%
YoY
|
-$121.3K
639.51%
YoY
|
$308.7K
-822.97%
YoY
|
-$190.0K
58.33%
YoY
|
-$120.0K
N/A
|
| Cash From Investing Activities |
N/A
|
$4.247M
26.24%
YoY
|
-$14.91M
-2368.27%
YoY
|
-$8.167M
-53619.0%
YoY
|
N/A
N/A
|
$3.364M
-161.39%
YoY
|
$657.5K
-1415.02%
YoY
|
$15.26K
-112.58%
YoY
|
-$3.361M
-1188.72%
YoY
|
-$5.480M
2784.21%
YoY
|
-$50.00K
233.33%
YoY
|
-$121.3K
639.51%
YoY
|
$308.7K
-822.97%
YoY
|
-$190.0K
58.33%
YoY
|
-$120.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.071M
826.31%
YoY
|
$350.0K
-92.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
$547.4K
N/A
|
$4.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.070M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$80.00K
-100.88%
YoY
|
$5.988M
24.01%
YoY
|
$31.64M
-204244.52%
YoY
|
$6.488M
-32441600.0%
YoY
|
$9.122M
-1766.41%
YoY
|
$4.828M
-68.29%
YoY
|
-$15.50K
-100.28%
YoY
|
-$20.00
-100.0%
YoY
|
-$547.4K
823.75%
YoY
|
$15.23M
N/A
|
$5.490M
N/A
|
$856.8K
N/A
|
-$59.26K
N/A
|
$0.00
-100.0%
YoY
|
$2.720M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.450M
-78.09%
YoY
|
-$14.30M
368.3%
YoY
|
-$11.26M
1006.87%
YoY
|
-$1.644M
39.99%
YoY
|
-$6.619M
381.75%
YoY
|
-$3.053M
-32.83%
YoY
|
-$1.017M
-72.34%
YoY
|
-$1.174M
78.2%
YoY
|
-$1.374M
488.63%
YoY
|
-$4.545M
394.02%
YoY
|
-$3.676M
18561.88%
YoY
|
-$659.0K
65.25%
YoY
|
-$233.4K
-62.17%
YoY
|
-$920.0K
-37.84%
YoY
|
-$1.480M
N/A
|
| Cash From Investing Activities |
N/A
|
$4.247M
26.24%
YoY
|
-$14.91M
-2368.27%
YoY
|
-$8.167M
-53619.0%
YoY
|
N/A
N/A
|
$3.364M
-161.39%
YoY
|
$657.5K
-1415.02%
YoY
|
$15.26K
-112.58%
YoY
|
-$3.361M
-1188.72%
YoY
|
-$5.480M
2784.21%
YoY
|
-$50.00K
233.33%
YoY
|
-$121.3K
639.51%
YoY
|
$308.7K
-822.97%
YoY
|
-$190.0K
58.33%
YoY
|
-$120.0K
N/A
|
| Cash From Financing Activities |
-$80.00K
-100.88%
YoY
|
$5.988M
24.01%
YoY
|
$31.64M
-204244.52%
YoY
|
$6.488M
-32441600.0%
YoY
|
$9.122M
-1766.41%
YoY
|
$4.828M
-68.29%
YoY
|
-$15.50K
-100.28%
YoY
|
-$20.00
-100.0%
YoY
|
-$547.4K
823.75%
YoY
|
$15.23M
N/A
|
$5.490M
N/A
|
$856.8K
N/A
|
-$59.26K
N/A
|
$0.00
-100.0%
YoY
|
$2.720M
N/A
|
| Net Change In Cash |
-$1.530M
-161.15%
YoY
|
-$4.064M
-179.08%
YoY
|
$5.472M
-1559.63%
YoY
|
-$3.323M
186.65%
YoY
|
$2.503M
-147.38%
YoY
|
$5.139M
-1.18%
YoY
|
-$374.9K
-121.26%
YoY
|
-$1.159M
-1615.6%
YoY
|
-$5.282M
-33074.04%
YoY
|
$5.201M
-568.51%
YoY
|
$1.764M
-5182.91%
YoY
|
$76.48K
-118.42%
YoY
|
$16.02K
-102.43%
YoY
|
-$1.110M
-199.11%
YoY
|
$1.120M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.450M
-78.09%
YoY
|
-$14.30M
368.3%
YoY
|
-$11.26M
1006.87%
YoY
|
-$1.644M
39.99%
YoY
|
-$6.619M
381.75%
YoY
|
-$3.053M
-32.83%
YoY
|
-$1.017M
-72.34%
YoY
|
-$1.174M
78.2%
YoY
|
-$1.374M
488.63%
YoY
|
-$4.545M
394.02%
YoY
|
-$3.676M
18561.88%
YoY
|
-$659.0K
65.25%
YoY
|
-$233.4K
-62.17%
YoY
|
-$920.0K
-37.84%
YoY
|
-$1.480M
N/A
|
| Capital Expenditures |
N/A
|
$340.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$14.64M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.384M
N/A
|
-$4.555M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...