2013 Q3 Form 10-Q Financial Statement
#000114420413061366 Filed on November 14, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
Revenue | $14.48M | $11.79M |
YoY Change | 22.82% | 0.51% |
Cost Of Revenue | $11.18M | $9.110M |
YoY Change | 22.75% | -3.7% |
Gross Profit | $3.298M | $2.670M |
YoY Change | 23.5% | 17.62% |
Gross Profit Margin | 22.77% | 22.65% |
Selling, General & Admin | $2.170M | $2.400M |
YoY Change | -9.59% | 23.08% |
% of Gross Profit | 65.8% | 89.89% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $470.0K | $420.0K |
YoY Change | 11.9% | -6.67% |
% of Gross Profit | 14.25% | 15.73% |
Operating Expenses | $2.632M | $2.410M |
YoY Change | 9.2% | 23.59% |
Operating Profit | $665.8K | $260.0K |
YoY Change | 156.07% | -18.75% |
Interest Expense | $309.4K | -$260.0K |
YoY Change | -218.99% | -16.13% |
% of Operating Profit | 46.47% | -100.0% |
Other Income/Expense, Net | -$263.2K | |
YoY Change | ||
Pretax Income | $402.6K | $10.00K |
YoY Change | 3925.84% | 0.0% |
Income Tax | $162.4K | $0.00 |
% Of Pretax Income | 40.33% | 0.0% |
Net Earnings | $234.3K | $10.00K |
YoY Change | 2243.24% | -50.0% |
Net Earnings / Revenue | 1.62% | 0.08% |
Basic Earnings Per Share | $0.07 | |
Diluted Earnings Per Share | $0.07 | $2.985K |
COMMON SHARES | ||
Basic Shares Outstanding | 3.249M shares | |
Diluted Shares Outstanding | 3.401M shares |
Balance Sheet
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $330.0K | $360.0K |
YoY Change | -8.33% | -18.18% |
Cash & Equivalents | $332.5K | $360.0K |
Short-Term Investments | ||
Other Short-Term Assets | $2.870M | $2.790M |
YoY Change | 2.87% | 18.72% |
Inventory | $15.27M | $15.05M |
Prepaid Expenses | ||
Receivables | $9.420M | $7.330M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $27.89M | $25.53M |
YoY Change | 9.24% | 12.62% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $8.580M | $8.500M |
YoY Change | 0.94% | -5.45% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $890.0K | $570.0K |
YoY Change | 56.14% | -16.18% |
Total Long-Term Assets | $10.53M | $10.11M |
YoY Change | 4.15% | -5.6% |
TOTAL ASSETS | ||
Total Short-Term Assets | $27.89M | $25.53M |
Total Long-Term Assets | $10.53M | $10.11M |
Total Assets | $38.42M | $35.64M |
YoY Change | 7.8% | 6.77% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $5.000M | $4.560M |
YoY Change | 9.65% | 0.0% |
Accrued Expenses | $2.710M | $2.300M |
YoY Change | 17.83% | -10.51% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $7.930M | $5.410M |
YoY Change | 46.58% | -28.91% |
Long-Term Debt Due | $380.0K | $1.480M |
YoY Change | -74.32% | -13.45% |
Total Short-Term Liabilities | $16.18M | $14.57M |
YoY Change | 11.05% | -17.5% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $8.970M | $8.120M |
YoY Change | 10.47% | 100.0% |
Other Long-Term Liabilities | $680.0K | $680.0K |
YoY Change | 0.0% | |
Total Long-Term Liabilities | $9.650M | $8.800M |
YoY Change | 9.66% | 116.75% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $16.18M | $14.57M |
Total Long-Term Liabilities | $9.650M | $8.800M |
Total Liabilities | $25.66M | $23.27M |
YoY Change | 10.27% | 7.58% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | 72.13K shares | |
Shareholders Equity | $12.76M | $12.37M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $38.42M | $35.64M |
YoY Change | 7.8% | 6.77% |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $234.3K | $10.00K |
YoY Change | 2243.24% | -50.0% |
Depreciation, Depletion And Amortization | $470.0K | $420.0K |
YoY Change | 11.9% | -6.67% |
Cash From Operating Activities | -$1.270M | -$2.890M |
YoY Change | -56.06% | 120.61% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$520.0K | -$230.0K |
YoY Change | 126.09% | -8.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$520.0K | -$230.0K |
YoY Change | 126.09% | -8.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.670M | 3.220M |
YoY Change | -48.14% | 110.46% |
NET CHANGE | ||
Cash From Operating Activities | -1.270M | -2.890M |
Cash From Investing Activities | -520.0K | -230.0K |
Cash From Financing Activities | 1.670M | 3.220M |
Net Change In Cash | -120.0K | 100.0K |
YoY Change | -220.0% | -433.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.270M | -$2.890M |
Capital Expenditures | -$520.0K | -$230.0K |
Free Cash Flow | -$750.0K | -$2.660M |
YoY Change | -71.8% | 150.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
19000 | USD |
CY2013Q3 | ctib |
Discount On Notes Payable Current
DiscountOnNotesPayableCurrent
|
121000 | USD |
CY2012Q4 | ctib |
Discount On Notes Payable Long Term
DiscountOnNotesPayableLongTerm
|
555000 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
25000 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3320773 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3320773 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3248646 | shares |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2997242 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16963447 | USD |
CY2012Q4 | us-gaap |
Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
|
141052 | USD |
CY2012Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
7839351 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7980403 | USD |
CY2013Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
1123742 | USD |
CY2012Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
8113 | USD |
CY2012Q4 | ctib |
Warrants Payable
WarrantsPayable
|
721247 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1045987 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-266372 | USD |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
8701650 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
13775994 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2171582 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
141289 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12082046 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37747143 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
173000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
99000 | USD |
CY2012Q4 | ctib |
Discount On Notes Payable Current
DiscountOnNotesPayableCurrent
|
107000 | USD |
CY2013Q3 | ctib |
Discount On Notes Payable Long Term
DiscountOnNotesPayableLongTerm
|
463000 | USD |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3248646 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
72127 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
72127 | shares |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
29290188 | USD | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
71468 | shares |
ctib |
Exercise Warrants And Payments Of Subordinated Debt
ExerciseWarrantsAndPaymentsOfSubordinatedDebt
|
0 | USD | |
ctib |
Exercise Warrants And Payments Of Subordinated Debt
ExerciseWarrantsAndPaymentsOfSubordinatedDebt
|
3872 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
32000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
1423086 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
1261064 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
54989 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
30942 | USD | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-158090 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
93632 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
65826 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
94862 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
9930 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
71875 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
223877 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-41385 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
17276 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1788386 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
51976 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-451467 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1676156 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-335209 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
190274 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-505150 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-1952903 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-89353 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-336174 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
375500 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2150877 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1476910 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
760084 | USD | |
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-360069 | USD | |
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
664787 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1676487 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-1900868 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
174959 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
5000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
374111 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
696274 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
34160 | USD | |
ctib |
Deferred Financing Costs
DeferredFinancingCosts
|
30704 | USD | |
ctib |
Deferred Financing Costs
DeferredFinancingCosts
|
184795 | USD | |
CY2012Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
138496 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
155463 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
61079 | shares | |
CY2013Q3 | ctib |
Shares To Be Issued Upon Exercise Of Options And Warrant
SharesToBeIssuedUponExerciseOfOptionsAndWarrant
|
358648 | shares |
CY2012Q3 | ctib |
Shares To Be Issued Upon Exercise Of Options And Warrant
SharesToBeIssuedUponExerciseOfOptionsAndWarrant
|
407148 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
80000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
80500 | shares | |
ctib |
Expected Recognized Compensation Expenses Year2014
ExpectedRecognizedCompensationExpensesYear2014
|
70000 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
297000 | USD | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
218500 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
ctib |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Forfeiture In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingForfeitureInPeriod
|
0 | shares | |
CY2013Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
78000 | USD |
ctib |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Exercised In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingExercisedInPeriod
|
0 | shares | |
CY2013Q3 | ctib |
Warrant Liability
WarrantLiability
|
675000 | USD |
CY2013Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
753000 | USD |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.21 | |
ctib |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
ctib |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Forfeiture In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingForfeitureInPeriodWeightedAverageExercisePrice
|
0 | ||
ctib |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Exercised In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingExercisedInPeriodWeightedAverageExercisePrice
|
0 | ||
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.21 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
4.45 | |
CY2012Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
128000 | USD |
CY2012Q4 | ctib |
Warrant Liability
WarrantLiability
|
721000 | USD |
CY2012Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
849000 | USD |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Type
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsType
|
Interest Rate Contracts | ||
us-gaap |
Description Of Location Of Interest Rate Derivative Instruments Not Designated As Hedging Instruments On Balance Sheet
DescriptionOfLocationOfInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsOnBalanceSheet
|
Accrued Liabilities | ||
CY2012 | us-gaap |
Description Of Location Of Interest Rate Derivative Instruments Not Designated As Hedging Instruments On Balance Sheet
DescriptionOfLocationOfInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsOnBalanceSheet
|
Accrued Liabilities | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P2Y9M18D | ||
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
67260 | USD |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
57525 | USD |
CY2013Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
57525 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P3Y2M12D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2013Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
24000 | USD |
CY2012Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
22000 | USD |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
130000 | USD |
ctib |
Expected Recognized Compensation Expenses Year2013
ExpectedRecognizedCompensationExpensesYear2013
|
24000 | USD | |
ctib |
Expected Recognized Compensation Expenses Year2015
ExpectedRecognizedCompensationExpensesYear2015
|
26000 | USD | |
ctib |
Expected Recognized Compensation Expenses Year2016
ExpectedRecognizedCompensationExpensesYear2016
|
8000 | USD | |
ctib |
Expected Recognized Compensation Expenses Year2017
ExpectedRecognizedCompensationExpensesYear2017
|
2000 | USD | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-2172000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-2052000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
50000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
120000 | USD | |
ctib |
Sales To Outside Customers
SalesToOutsideCustomers
|
40859000 | USD | |
ctib |
Sales To Outside Customers
SalesToOutsideCustomers
|
37410000 | USD | |
CY2012Q3 | ctib |
Sales To Outside Customers
SalesToOutsideCustomers
|
11786000 | USD |
CY2013Q3 | ctib |
Sales To Outside Customers
SalesToOutsideCustomers
|
14479000 | USD |
CY2013Q3 | ctib |
Assets Pertaining To Subsidiaries
AssetsPertainingToSubsidiaries
|
38420000 | USD |
CY2012Q4 | ctib |
Assets Pertaining To Subsidiaries
AssetsPertainingToSubsidiaries
|
37747000 | USD |
us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
15000 | USD | |
us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
20000 | USD | |
CY2013Q3 | us-gaap |
Payments For Leasing Costs
PaymentsForLeasingCosts
|
36000 | USD |
us-gaap |
Payments For Leasing Costs
PaymentsForLeasingCosts
|
109000 | USD | |
CY2013Q3 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Type
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsType
|
Interest Rate Contracts | |
CY2013Q3 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-3000 | USD |
CY2012Q3 | us-gaap |
Description Of Location Of Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments In Financial Statements
DescriptionOfLocationOfGainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsInFinancialStatements
|
Interest Expense | |
CY2012Q3 | us-gaap |
Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
20000 | USD |
CY2013Q3 | us-gaap |
Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
21000 | USD |
CY2012 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y | |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-12000 | USD | |
us-gaap |
Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
61000 | USD | |
us-gaap |
Description Of Location Of Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments In Financial Statements
DescriptionOfLocationOfGainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsInFinancialStatements
|
Interest Expense | ||
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-61000 | USD | |
us-gaap |
Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
59000 | USD | |
us-gaap |
Description Of Location Of Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments In Financial Statements
DescriptionOfLocationOfGainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsInFinancialStatements
|
Interest Expense | ||
CY2013Q3 | us-gaap |
Legal Fees
LegalFees
|
27000 | USD |
CY2012Q3 | us-gaap |
Legal Fees
LegalFees
|
52000 | USD |
us-gaap |
Legal Fees
LegalFees
|
89000 | USD | |
us-gaap |
Legal Fees
LegalFees
|
123000 | USD | |
CY2013Q3 | ctib |
Payments To Supplier
PaymentsToSupplier
|
265000 | USD |
CY2012Q3 | ctib |
Payments To Supplier
PaymentsToSupplier
|
813000 | USD |
ctib |
Payments To Supplier
PaymentsToSupplier
|
1683000 | USD | |
ctib |
Payments To Supplier
PaymentsToSupplier
|
2373000 | USD | |
CY2013Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
138000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
498000 | USD |
CY2013Q3 | us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
1000 | USD |
CY2012Q3 | us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
11000 | USD |
CY2013Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
3098726 | USD |
CY2013Q3 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
39857357 | USD |