Financial Snapshot

Revenue
$18.56M
TTM
Gross Margin
14.25%
TTM
Net Earnings
-$1.698M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
133.49%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$9.933M
Q3 2024
Cash
Q3 2024
P/E
-9.892
Nov 29, 2024 EST
Free Cash Flow
-$200.0K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $17.80M $18.05M $24.09M $21.06M $32.27M $49.42M $56.24M $64.27M $59.36M $57.83M $56.06M $49.54M $47.17M $47.75M $41.30M $44.98M $36.51M $35.43M $29.19M $37.19M $36.26M $41.24M $27.45M $22.98M $3.910M $19.95M $16.43M $13.91M $22.78M $22.78M
YoY Change -1.35% -25.07% 14.37% -34.74% -34.7% -12.12% -12.5% 8.26% 2.66% 3.16% 13.15% 5.03% -1.21% 15.62% -8.18% 23.2% 3.05% 21.38% -21.51% 2.56% -12.08% 50.24% 19.45% 487.72% -80.4% 21.42% 18.12% -38.94% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $17.80M $18.05M $24.09M $21.06M $32.27M $49.42M $56.24M $64.27M $59.36M $57.83M $56.06M $49.54M $47.17M $47.75M $41.30M $44.98M $36.51M $35.43M $29.19M $37.19M $36.26M $41.24M $27.45M $22.98M $3.910M $19.95M $16.43M $13.91M $22.78M $22.78M
Cost Of Revenue $14.55M $14.91M $20.32M $17.97M $27.90M $39.38M $42.48M $47.15M $43.01M $43.62M $43.45M $38.64M $37.97M $37.15M $32.08M $34.66M $27.83M $26.53M $22.73M $30.84M $29.63M $32.34M $19.84M $16.38M $2.680M $12.71M $10.27M $8.560M $15.08M $15.08M
Gross Profit $3.258M $3.138M $3.764M $3.090M $4.376M $10.04M $13.75M $17.12M $16.35M $14.20M $12.61M $10.91M $9.210M $10.60M $9.210M $10.32M $8.690M $8.900M $6.460M $6.350M $6.630M $8.890M $7.610M $6.600M $1.230M $7.250M $6.170M $5.350M $7.710M $7.710M
Gross Profit Margin 18.3% 17.39% 15.63% 14.67% 13.56% 20.32% 24.46% 26.64% 27.54% 24.56% 22.5% 22.01% 19.53% 22.2% 22.3% 22.94% 23.8% 25.12% 22.13% 17.07% 18.28% 21.56% 27.72% 28.72% 31.46% 36.34% 37.55% 38.46% 33.85% 33.85%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $3.657M $3.856M $3.947M $3.784M $5.783M $9.303M $11.30M $12.13M $10.65M $10.27M $8.789M $8.078M $7.770M $7.560M $6.990M $7.940M $7.440M $6.600M $5.690M $6.920M $7.310M $7.450M $6.600M $6.390M $1.210M $6.750M $5.220M $5.030M $9.030M $9.030M
YoY Change -5.16% -2.3% 4.31% -34.57% -37.84% -17.64% -6.85% 13.91% 3.62% 16.89% 8.8% 3.97% 2.78% 8.15% -11.96% 6.72% 12.73% 15.99% -17.77% -5.34% -1.88% 12.88% 3.29% 428.1% -82.07% 29.31% 3.78% -44.3% 0.0%
% of Gross Profit 112.25% 122.88% 104.85% 122.46% 132.16% 92.66% 82.12% 70.84% 65.1% 72.32% 69.68% 74.07% 84.36% 71.32% 75.9% 76.94% 85.62% 74.16% 88.08% 108.98% 110.26% 83.8% 86.73% 96.82% 98.37% 93.1% 84.6% 94.02% 117.12% 117.12%
Research & Development $200.0K $200.0K $206.0K $317.0K $287.0K $375.0K $345.0K $496.0K $633.0K $633.0K $838.0K $516.0K
YoY Change 0.0% -2.91% -35.02% 10.45% -23.47% 8.7% -30.44% -21.64% 0.0% -24.46% 62.4%
% of Gross Profit 6.14% 6.37% 5.47% 10.26% 6.56% 3.74% 2.51% 2.9% 3.87% 4.46% 6.64% 4.73%
Depreciation & Amortization $279.0K $383.0K $462.0K $470.0K $1.150M $1.264M $1.546M $1.421M $1.409M $1.744M $1.848M $1.800M $1.800M $1.910M $1.960M $1.590M $1.470M $1.420M $1.480M $1.640M $1.630M $1.590M $1.670M $1.750M $270.0K $840.0K $580.0K $370.0K $760.0K $760.0K
YoY Change -27.15% -17.1% -1.7% -59.13% -9.06% -18.24% 8.84% 0.84% -19.2% -5.61% 2.62% 0.02% -5.76% -2.55% 23.27% 8.16% 3.52% -4.05% -9.76% 0.61% 2.52% -4.79% -4.57% 548.15% -67.86% 44.83% 56.76% -51.32% 0.0%
% of Gross Profit 8.56% 12.21% 12.27% 15.21% 26.28% 12.59% 11.24% 8.3% 8.62% 12.28% 14.65% 16.51% 19.54% 18.02% 21.28% 15.41% 16.92% 15.96% 22.91% 25.83% 24.59% 17.89% 21.94% 26.52% 21.95% 11.59% 9.4% 6.92% 9.86% 9.86%
Operating Expenses $3.657M $4.258M $4.270M $4.133M $7.493M $10.68M $13.13M $14.28M $13.53M $12.60M $10.52M $9.848M $7.760M $7.550M $6.990M $7.940M $7.430M $6.130M $5.690M $6.530M $6.880M $7.450M $6.590M $6.390M $1.210M $6.740M $5.220M $5.030M $9.030M $9.030M
YoY Change -14.11% -0.28% 3.31% -44.84% -29.86% -18.61% -8.08% 5.5% 7.46% 19.7% 6.85% 26.9% 2.78% 8.01% -11.96% 6.86% 21.21% 7.73% -12.86% -5.09% -7.65% 13.05% 3.13% 428.1% -82.05% 29.12% 3.78% -44.3% 0.0%
Operating Profit -$399.0K -$1.120M -$505.9K -$1.044M -$3.117M -$642.5K $629.8K $2.840M $2.817M $1.609M $2.090M $1.059M $1.450M $3.050M $2.220M $2.380M $1.260M $2.770M $770.0K -$180.0K -$250.0K $1.440M $1.020M $210.0K $20.00K $510.0K $950.0K $320.0K -$1.320M -$1.320M
YoY Change -64.38% 121.39% -51.53% -66.52% 385.17% -202.03% -77.82% 0.83% 75.03% -23.02% 97.4% -26.97% -52.46% 37.39% -6.72% 88.89% -54.51% 259.74% -527.78% -28.0% -117.36% 41.18% 385.71% 950.0% -96.08% -46.32% 196.87% -124.24% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense -$628.0K $450.0K $564.4K $1.167M $2.028M $2.072M $1.576M $1.455M $1.426M $1.131M $1.462M $1.013M -$730.0K -$950.0K -$1.110M -$980.0K -$1.110M -$1.500M -$1.190M -$1.140M -$1.130M -$1.110M -$1.030M -$1.090M -$230.0K -$600.0K -$670.0K -$550.0K -$800.0K -$800.0K
YoY Change -239.56% -20.27% -51.64% -42.45% -2.13% 31.47% 8.36% 2.04% 25.99% -22.6% 44.27% -238.81% -23.16% -14.41% 13.27% -11.71% -26.0% 26.05% 4.39% 0.88% 1.8% 7.77% -5.5% 373.91% -61.67% -10.45% 21.82% -31.25% 0.0%
% of Operating Profit 250.29% 51.22% 50.61% 70.31% 69.93% 95.69% -50.34% -31.15% -50.0% -41.18% -88.1% -54.15% -154.55% -77.08% -100.98% -519.05% -1150.0% -117.65% -70.53% -171.87%
Other Income/Expense, Net $792.0K -$347.0K -$7.222M -$1.135M -$2.720M -$2.076M -$1.701M -$1.515M -$1.509M -$1.070M -$1.412M -$966.3K $0.00 $0.00 -$20.00K $30.00K $290.0K $310.0K $60.00K $130.0K $130.0K
YoY Change -328.24% -95.2% 536.16% -58.26% 31.03% 22.03% 12.29% 0.38% 41.06% -24.25% 46.17% -100.0% -166.67% -89.66% -6.45% 416.67% -53.85% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income -$235.0K -$1.467M -$7.728M -$2.179M -$5.837M -$2.718M -$1.071M $1.325M $1.307M $539.2K $677.9K $92.60K $700.0K $2.100M $1.120M $1.400M $130.0K $1.120M -$530.0K -$1.190M -$1.350M $330.0K -$20.00K -$860.0K -$180.0K $180.0K $590.0K -$180.0K -$3.670M -$3.670M
YoY Change -83.98% -81.02% 254.66% -62.67% 114.73% 153.74% -180.87% 1.34% 142.42% -20.45% 632.02% -86.77% -66.67% 87.5% -20.0% 976.92% -88.39% -311.32% -55.46% -11.85% -509.09% -1750.0% -97.67% 377.78% -200.0% -69.49% -427.78% -95.1% 0.0%
Income Tax $0.00 $0.00 -$403.1K $135.1K $756.8K $711.5K $702.9K $369.6K $190.0K $269.8K $46.27K $320.0K $340.0K $110.0K $250.0K $50.00K -$770.0K -$200.0K $1.290M -$780.0K $40.00K $280.0K $110.0K $10.00K $60.00K -$550.0K $10.00K -$770.0K -$770.0K
% Of Pretax Income 53.05% 28.27% 35.23% 39.81% 49.97% 45.71% 16.19% 9.82% 17.86% 38.46% -68.75% 12.12% 33.33% -93.22%
Net Earnings -$246.0K $24.00M -$8.273M -$4.435M -$7.127M -$3.600M -$1.600M $700.0K $1.047M $514.3K $375.5K $101.7K $480.0K $1.830M $1.000M $1.160M $80.00K $1.890M -$330.0K -$2.480M -$570.0K $300.0K -$230.0K -$880.0K -$170.0K $120.0K $1.140M -$180.0K -$2.890M -$2.890M
YoY Change -101.03% -390.12% 86.54% -37.78% 97.98% 125.0% -328.57% -33.16% 103.64% 36.97% 269.05% -78.8% -73.77% 83.0% -13.79% 1350.0% -95.77% -672.73% -86.69% 335.09% -290.0% -230.43% -73.86% 417.65% -241.67% -89.47% -733.33% -93.77% 0.0%
Net Earnings / Revenue -1.38% 132.98% -34.35% -21.06% -22.09% -7.28% -2.85% 1.09% 1.76% 0.89% 0.67% 0.21% 1.02% 3.83% 2.42% 2.58% 0.22% 5.33% -1.13% -6.67% -1.57% 0.73% -0.84% -3.83% -4.35% 0.6% 6.94% -1.29% -12.69% -12.69%
Basic Earnings Per Share -$0.01 -$0.22 -$2.01 -$1.52 -$1.86 -$1.00 -$0.45 $0.18 $0.32 $0.16 $0.12 $0.03
Diluted Earnings Per Share -$0.01 -$0.22 -$2.01 -$1.52 -$1.86 -$1.00 -$0.44 $0.18 $0.30 $0.15 $0.11 $0.03 $150.9K $602.0K $359.7K $400.0K $30.89K $847.5K -$166.7K -$1.285M -$296.9K $159.6K -$152.3K -$611.1K -$117.2K $73.62K $1.295M -$360.0K -$5.453M -$5.453M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $921.0K $146.0K $66.00K $430.0K $850.0K $430.0K $180.0K $560.0K $350.0K $150.0K $670.0K $350.0K $340.0K $760.0K $870.0K $180.0K $480.0K $390.0K $260.0K $530.0K $330.0K $160.0K $110.0K $390.0K $130.0K $240.0K $240.0K $130.0K $130.0K
YoY Change 530.82% 121.21% -84.65% -49.41% 97.67% 138.89% -67.86% 60.0% 133.33% -77.61% 91.43% 2.94% -55.26% -12.64% 383.33% -62.5% 23.08% 50.0% -50.94% 60.61% 106.25% 45.45% -71.79% 200.0% -45.83% 0.0% 84.62% 0.0%
Cash & Equivalents $921.0K $146.0K $66.00K $430.0K $850.0K $430.0K $180.0K $560.0K $350.0K $150.0K $670.0K $350.0K $340.0K $760.0K $870.0K $180.0K $480.0K $390.0K $260.0K
Short-Term Investments
Other Short-Term Assets $332.0K $389.0K $1.089M $2.240M $2.420M $1.750M $2.010M $1.210M $2.810M $3.280M $3.200M $3.200M $2.540M $1.760M $1.320M $1.190M $1.660M $1.690M $710.0K $650.0K $1.220M $560.0K $1.190M $730.0K $890.0K $1.270M $810.0K $220.0K $220.0K
YoY Change -14.65% -64.28% -51.38% -7.44% 38.29% -12.94% 66.12% -56.94% -14.33% 2.5% 0.0% 25.98% 44.32% 33.33% 10.92% -28.31% -1.78% 138.03% 9.23% -46.72% 117.86% -52.94% 63.01% -17.98% -29.92% 56.79% 268.18% 0.0%
Inventory $7.791M $8.325M $7.876M $10.97M $13.96M $20.01M $18.87M $18.35M $17.87M $17.76M $15.43M $15.81M $13.34M $10.37M $9.640M $10.51M $9.700M $7.970M $7.020M $8.350M $9.260M $10.03M $8.460M $7.060M $6.520M $7.640M $5.070M $4.580M $4.580M
Prepaid Expenses
Receivables $3.975M $1.618M $3.443M $5.010M $9.010M $10.83M $11.24M $14.84M $11.41M $11.29M $8.880M $7.770M $7.090M $8.530M $7.320M $5.820M $5.950M $6.440M $4.340M $6.120M $4.620M $5.390M $4.390M $2.570M $4.180M $3.280M $3.050M $1.670M $1.670M
Other Receivables $0.00 $0.00 $0.00 $510.0K $1.390M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $13.02M $10.48M $12.47M $19.15M $27.62M $33.01M $32.29M $34.96M $32.44M $32.47M $28.17M $27.13M $23.30M $21.43M $19.15M $17.69M $17.80M $16.49M $12.34M $15.64M $15.43M $16.14M $14.14M $10.75M $11.72M $12.42M $9.170M $6.600M $6.600M
YoY Change 24.25% -16.0% -34.86% -30.67% -16.33% 2.23% -7.64% 7.77% -0.09% 15.26% 3.83% 16.44% 8.73% 11.91% 8.25% -0.62% 7.94% 33.63% -21.1% 1.36% -4.4% 14.14% 31.53% -8.28% -5.64% 35.44% 38.94% 0.0%
Property, Plant & Equipment $4.228M $4.804M $4.673M $2.310M $3.580M $3.810M $4.560M $5.310M $6.550M $7.760M $8.680M $8.700M $8.840M $9.660M $9.530M $10.58M $10.10M $8.590M $9.620M $10.59M $12.21M $11.72M $8.700M $9.170M $10.18M $8.330M $3.900M $3.580M $3.580M
YoY Change -11.99% 2.8% 102.29% -35.47% -6.04% -16.45% -14.12% -18.93% -15.59% -10.6% -0.23% -1.58% -8.49% 1.36% -9.92% 4.75% 17.58% -10.71% -9.16% -13.27% 4.18% 34.71% -5.13% -9.92% 22.21% 113.59% 8.94% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $960.0K $80.00K $0.00 $0.00
YoY Change 1100.0%
Other Assets $0.00 $135.0K $90.00K $120.0K $460.0K $1.610M $2.120M $1.300M $1.300M $720.0K $870.0K $360.0K $530.0K $650.0K $740.0K $440.0K $570.0K $600.0K $540.0K $1.520M $1.310M $710.0K $1.090M $1.000M $440.0K $770.0K $110.0K $110.0K
YoY Change -100.0% 50.0% -25.0% -73.91% -71.43% -24.06% 63.08% 0.0% 80.56% -17.24% 141.67% -32.08% -18.46% -12.16% 68.18% -22.81% -5.0% 11.11% -64.47% 16.03% 84.51% -34.86% 9.0% 127.27% -42.86% 600.0% 0.0%
Total Long-Term Assets $4.228M $4.804M $4.808M $2.400M $3.700M $5.750M $7.690M $8.950M $9.360M $10.58M $10.90M $10.62M $10.32M $11.43M $11.25M $12.30M $11.53M $10.16M $11.20M $12.25M $14.84M $14.13M $10.52M $11.47M $12.39M $10.43M $5.050M $3.690M $3.690M
YoY Change -11.99% -0.08% 100.33% -35.14% -35.65% -25.23% -14.08% -4.38% -11.53% -2.94% 2.64% 2.91% -9.71% 1.6% -8.54% 6.68% 13.48% -9.29% -8.57% -17.45% 5.02% 34.32% -8.28% -7.43% 18.79% 106.53% 36.86% 0.0%
Total Assets $17.25M $15.28M $17.28M $21.55M $31.32M $38.76M $39.98M $43.91M $41.80M $43.05M $39.07M $37.75M $33.62M $32.86M $30.40M $29.99M $29.33M $26.65M $23.54M $27.89M $30.27M $30.27M $24.66M $22.22M $24.11M $22.85M $14.22M $10.29M $10.29M
YoY Change
Accounts Payable $917.0K $1.313M $2.132M $5.500M $7.020M $6.680M $5.410M $5.860M $4.270M $4.470M $3.570M $5.710M $6.360M $4.310M $3.240M $3.150M $4.230M $3.410M $4.720M $6.150M $6.800M $9.580M $5.490M $5.050M $4.960M $3.070M $3.730M $2.760M $2.760M
YoY Change -30.16% -38.41% -61.24% -21.65% 5.09% 23.48% -7.68% 37.24% -4.47% 25.21% -37.48% -10.22% 47.56% 33.02% 2.86% -25.53% 24.05% -27.75% -23.25% -9.56% -29.02% 74.5% 8.71% 1.81% 61.56% -17.69% 35.14% 0.0%
Accrued Expenses $2.748M $2.998M $1.317M $1.190M $1.860M $1.870M $2.050M $3.130M $2.940M $2.490M $3.000M $3.000M $2.080M $3.030M $2.680M $1.970M $1.870M $1.700M $930.0K $1.810M $2.310M $1.970M $1.860M $1.780M $2.810M $1.040M $870.0K $930.0K $930.0K
YoY Change -8.34% 127.64% 10.67% -36.02% -0.53% -8.78% -34.5% 6.46% 18.07% -17.0% 0.0% 44.23% -31.35% 13.06% 36.04% 5.35% 10.0% 82.8% -48.62% -21.65% 17.26% 5.91% 4.49% -36.65% 170.19% 19.54% -6.45% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $4.991M $2.878M $5.003M $5.360M $14.52M $16.58M $13.78M $11.26M $10.95M $12.16M $8.770M $6.250M $7.300M $8.230M $7.600M $7.960M $6.750M $6.320M $5.050M $6.400M $3.690M $5.640M $5.700M $3.610M $3.850M $4.180M $3.020M $2.060M $2.060M
YoY Change 73.42% -42.47% -6.66% -63.09% -12.42% 20.32% 22.38% 2.83% -9.95% 38.65% 40.32% -14.38% -11.3% 8.29% -4.52% 17.93% 6.8% 25.15% -21.09% 73.44% -34.57% -1.05% 57.89% -6.23% -7.89% 38.41% 46.6% 0.0%
Long-Term Debt Due $1.484M $289.0K $1.919M $5.050M $3.460M $4.440M $960.0K $1.940M $550.0K $380.0K $380.0K $1.490M $1.800M $1.700M $2.490M $2.450M $3.020M $3.100M $3.570M $3.560M $3.000M $1.740M $1.380M $4.180M $1.330M $820.0K $580.0K $400.0K $400.0K
YoY Change 413.49% -84.94% -62.0% 45.95% -22.07% 362.5% -50.52% 252.73% 44.74% 0.0% -74.5% -17.22% 5.88% -31.73% 1.63% -18.87% -2.58% -13.17% 0.28% 18.67% 72.41% 26.09% -66.99% 214.29% 62.2% 41.38% 45.0% 0.0%
Total Short-Term Liabilities $10.14M $7.478M $10.37M $18.79M $27.52M $30.21M $22.66M $23.88M $20.20M $20.93M $16.43M $16.96M $17.69M $17.95M $16.74M $16.22M $16.48M $14.64M $14.76M $18.44M $16.14M $19.05M $14.42M $14.62M $12.94M $9.110M $8.230M $6.250M $6.250M
YoY Change 35.6% -27.9% -44.81% -31.72% -8.9% 33.32% -5.11% 18.22% -3.49% 27.39% -3.13% -4.13% -1.45% 7.23% 3.21% -1.58% 12.57% -0.81% -19.96% 14.25% -15.28% 32.11% -1.37% 12.98% 42.04% 10.69% 31.68% 0.0%
Long-Term Debt $533.0K $1.694M $0.00 $0.00 $2.100M $2.200M $6.670M $6.940M $8.300M $8.780M $9.060M $7.980M $4.170M $3.130M $4.880M $5.120M $5.170M $5.590M $4.390M $5.120M $7.830M $5.020M $4.260M $1.800M $5.050M $6.150M $3.750M $3.060M $3.060M
YoY Change -68.54% -100.0% -4.55% -67.02% -3.89% -16.39% -5.47% -3.09% 13.53% 91.37% 33.23% -35.86% -4.69% -0.97% -7.51% 27.33% -14.26% -34.61% 55.98% 17.84% 136.67% -64.36% -17.89% 64.0% 22.55% 0.0%
Other Long-Term Liabilities $2.842M $3.364M $2.860M $40.00K $570.0K $100.0K $210.0K $1.120M $710.0K $530.0K $820.0K $720.0K $900.0K $1.070M $1.290M $1.640M $1.370M $1.080M $710.0K $1.480M $800.0K $740.0K $410.0K $450.0K $500.0K $500.0K
YoY Change -15.52% 17.62% 7050.0% -92.98% 470.0% -52.38% -81.25% 57.75% 33.96% -35.37% 13.89% -15.89% -17.05% -21.34% 19.71% 26.85% 52.11% -52.03% 85.0% 8.11% 80.49% -8.89% -10.0% 0.0%
Total Long-Term Liabilities $3.375M $5.058M $2.860M $40.00K $2.670M $2.300M $6.880M $8.060M $9.010M $9.310M $9.880M $8.700M $4.170M $3.130M $4.880M $6.020M $6.240M $6.880M $6.030M $6.490M $8.910M $5.730M $5.740M $2.600M $5.790M $6.560M $4.200M $3.560M $3.560M
YoY Change -33.27% 76.85% 7050.0% -98.5% 16.09% -66.57% -14.64% -10.54% -3.22% -5.77% 13.56% 108.63% 33.23% -35.86% -18.94% -3.53% -9.3% 14.1% -7.09% -27.16% 55.5% -0.17% 120.77% -55.09% -11.74% 56.19% 17.98% 0.0%
Total Liabilities $13.52M $12.54M $13.23M $18.11M $29.34M $31.43M $28.62M $31.20M $29.02M $30.17M $26.42M $25.50M $21.75M $21.08M $21.63M $22.25M $22.73M $21.54M $20.81M $24.94M $25.06M $24.80M $20.34M $17.46M $19.08M $15.67M $12.43M $9.810M $9.810M
YoY Change 7.81% -5.25% -26.94% -38.28% -6.65% 9.82% -8.27% 7.51% -3.81% 14.19% 3.61% 17.24% 3.18% -2.54% -2.79% -2.11% 5.52% 3.51% -16.56% -0.48% 1.05% 21.93% 16.49% -8.49% 21.76% 26.07% 26.71% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 19.53M shares 9.302M shares 5.879M 4.706M 3.836M 3.579M 3.569M 3.566M 3.297M shares 3.288M shares 3.249M shares 3.217M shares
Diluted Shares Outstanding 19.53M shares 9.302M shares 5.879M 4.706M 3.836M 3.579M 3.616M 3.728M 3.437M shares 3.439M shares 3.405M shares 3.293M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $16.796 Million

About YUNHONG GREEN CTI LTD.

Yunhong Green CTI Ltd. engages in development, production, and distribution of film products. The company is headquartered in Barrington, Illinois and currently employs 57 full-time employees. The firm produces film products for commercial and industrial uses in the United States. The company also develops products which employ flexible films, including novelty balloons, pouches and films for commercial packaging applications. Its principal lines of products include Novelty Products and Flexible Films. Novelty Products consist principally of foil and latex balloons and related gift items. Flexible Films is for food and other commercial and packaging applications. The company is also engaged in assembly and sale of balloon-inspired gift items (small gift bouquets of arranged candy items often, including ribbons and/or a small foil balloon). The company markets and sells its foil and latex balloons and related novelty items throughout the United States, Canada and Mexico and in a number of other countries.

Industry: Fabricated Rubber Products, NEC Peers: LIFETIME BRANDS, INC NEWELL BRANDS INC. TUPPERWARE BRANDS CORP