Financial Snapshot

Revenue
$18.56M
TTM
Gross Margin
14.25%
TTM
Net Earnings
-$1.698M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
133.49%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$9.933M
Q3 2024
Cash
Q3 2024
P/E
-9.892
Nov 29, 2024 EST
Free Cash Flow
-$200.0K
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $17.80M $18.05M $24.09M $21.06M $32.27M $49.42M $56.24M $64.27M $59.36M $57.83M $56.06M $49.54M $47.17M $47.75M $41.30M $44.98M $36.51M $35.43M $29.19M $37.19M $36.26M $41.24M $27.45M $22.98M $3.910M $19.95M $16.43M $13.91M $22.78M $22.78M
YoY Change -1.35% -25.07% 14.37% -34.74% -34.7% -12.12% -12.5% 8.26% 2.66% 3.16% 13.15% 5.03% -1.21% 15.62% -8.18% 23.2% 3.05% 21.38% -21.51% 2.56% -12.08% 50.24% 19.45% 487.72% -80.4% 21.42% 18.12% -38.94% 0.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $17.80M $18.05M $24.09M $21.06M $32.27M $49.42M $56.24M $64.27M $59.36M $57.83M $56.06M $49.54M $47.17M $47.75M $41.30M $44.98M $36.51M $35.43M $29.19M $37.19M $36.26M $41.24M $27.45M $22.98M $3.910M $19.95M $16.43M $13.91M $22.78M $22.78M
Cost Of Revenue $14.55M $14.91M $20.32M $17.97M $27.90M $39.38M $42.48M $47.15M $43.01M $43.62M $43.45M $38.64M $37.97M $37.15M $32.08M $34.66M $27.83M $26.53M $22.73M $30.84M $29.63M $32.34M $19.84M $16.38M $2.680M $12.71M $10.27M $8.560M $15.08M $15.08M
Gross Profit $3.258M $3.138M $3.764M $3.090M $4.376M $10.04M $13.75M $17.12M $16.35M $14.20M $12.61M $10.91M $9.210M $10.60M $9.210M $10.32M $8.690M $8.900M $6.460M $6.350M $6.630M $8.890M $7.610M $6.600M $1.230M $7.250M $6.170M $5.350M $7.710M $7.710M
Gross Profit Margin 18.3% 17.39% 15.63% 14.67% 13.56% 20.32% 24.46% 26.64% 27.54% 24.56% 22.5% 22.01% 19.53% 22.2% 22.3% 22.94% 23.8% 25.12% 22.13% 17.07% 18.28% 21.56% 27.72% 28.72% 31.46% 36.34% 37.55% 38.46% 33.85% 33.85%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $3.657M $3.856M $3.947M $3.784M $5.783M $9.303M $11.30M $12.13M $10.65M $10.27M $8.789M $8.078M $7.770M $7.560M $6.990M $7.940M $7.440M $6.600M $5.690M $6.920M $7.310M $7.450M $6.600M $6.390M $1.210M $6.750M $5.220M $5.030M $9.030M $9.030M
YoY Change -5.16% -2.3% 4.31% -34.57% -37.84% -17.64% -6.85% 13.91% 3.62% 16.89% 8.8% 3.97% 2.78% 8.15% -11.96% 6.72% 12.73% 15.99% -17.77% -5.34% -1.88% 12.88% 3.29% 428.1% -82.07% 29.31% 3.78% -44.3% 0.0%
% of Gross Profit 112.25% 122.88% 104.85% 122.46% 132.16% 92.66% 82.12% 70.84% 65.1% 72.32% 69.68% 74.07% 84.36% 71.32% 75.9% 76.94% 85.62% 74.16% 88.08% 108.98% 110.26% 83.8% 86.73% 96.82% 98.37% 93.1% 84.6% 94.02% 117.12% 117.12%
Research & Development $200.0K $200.0K $206.0K $317.0K $287.0K $375.0K $345.0K $496.0K $633.0K $633.0K $838.0K $516.0K
YoY Change 0.0% -2.91% -35.02% 10.45% -23.47% 8.7% -30.44% -21.64% 0.0% -24.46% 62.4%
% of Gross Profit 6.14% 6.37% 5.47% 10.26% 6.56% 3.74% 2.51% 2.9% 3.87% 4.46% 6.64% 4.73%
Depreciation & Amortization $279.0K $383.0K $462.0K $470.0K $1.150M $1.264M $1.546M $1.421M $1.409M $1.744M $1.848M $1.800M $1.800M $1.910M $1.960M $1.590M $1.470M $1.420M $1.480M $1.640M $1.630M $1.590M $1.670M $1.750M $270.0K $840.0K $580.0K $370.0K $760.0K $760.0K
YoY Change -27.15% -17.1% -1.7% -59.13% -9.06% -18.24% 8.84% 0.84% -19.2% -5.61% 2.62% 0.02% -5.76% -2.55% 23.27% 8.16% 3.52% -4.05% -9.76% 0.61% 2.52% -4.79% -4.57% 548.15% -67.86% 44.83% 56.76% -51.32% 0.0%
% of Gross Profit 8.56% 12.21% 12.27% 15.21% 26.28% 12.59% 11.24% 8.3% 8.62% 12.28% 14.65% 16.51% 19.54% 18.02% 21.28% 15.41% 16.92% 15.96% 22.91% 25.83% 24.59% 17.89% 21.94% 26.52% 21.95% 11.59% 9.4% 6.92% 9.86% 9.86%
Operating Expenses $3.657M $4.258M $4.270M $4.133M $7.493M $10.68M $13.13M $14.28M $13.53M $12.60M $10.52M $9.848M $7.760M $7.550M $6.990M $7.940M $7.430M $6.130M $5.690M $6.530M $6.880M $7.450M $6.590M $6.390M $1.210M $6.740M $5.220M $5.030M $9.030M $9.030M
YoY Change -14.11% -0.28% 3.31% -44.84% -29.86% -18.61% -8.08% 5.5% 7.46% 19.7% 6.85% 26.9% 2.78% 8.01% -11.96% 6.86% 21.21% 7.73% -12.86% -5.09% -7.65% 13.05% 3.13% 428.1% -82.05% 29.12% 3.78% -44.3% 0.0%
Operating Profit -$399.0K -$1.120M -$505.9K -$1.044M -$3.117M -$642.5K $629.8K $2.840M $2.817M $1.609M $2.090M $1.059M $1.450M $3.050M $2.220M $2.380M $1.260M $2.770M $770.0K -$180.0K -$250.0K $1.440M $1.020M $210.0K $20.00K $510.0K $950.0K $320.0K -$1.320M -$1.320M
YoY Change -64.38% 121.39% -51.53% -66.52% 385.17% -202.03% -77.82% 0.83% 75.03% -23.02% 97.4% -26.97% -52.46% 37.39% -6.72% 88.89% -54.51% 259.74% -527.78% -28.0% -117.36% 41.18% 385.71% 950.0% -96.08% -46.32% 196.87% -124.24% 0.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense -$628.0K $450.0K $564.4K $1.167M $2.028M $2.072M $1.576M $1.455M $1.426M $1.131M $1.462M $1.013M -$730.0K -$950.0K -$1.110M -$980.0K -$1.110M -$1.500M -$1.190M -$1.140M -$1.130M -$1.110M -$1.030M -$1.090M -$230.0K -$600.0K -$670.0K -$550.0K -$800.0K -$800.0K
YoY Change -239.56% -20.27% -51.64% -42.45% -2.13% 31.47% 8.36% 2.04% 25.99% -22.6% 44.27% -238.81% -23.16% -14.41% 13.27% -11.71% -26.0% 26.05% 4.39% 0.88% 1.8% 7.77% -5.5% 373.91% -61.67% -10.45% 21.82% -31.25% 0.0%
% of Operating Profit 250.29% 51.22% 50.61% 70.31% 69.93% 95.69% -50.34% -31.15% -50.0% -41.18% -88.1% -54.15% -154.55% -77.08% -100.98% -519.05% -1150.0% -117.65% -70.53% -171.87%
Other Income/Expense, Net $792.0K -$347.0K -$7.222M -$1.135M -$2.720M -$2.076M -$1.701M -$1.515M -$1.509M -$1.070M -$1.412M -$966.3K $0.00 $0.00 -$20.00K $30.00K $290.0K $310.0K $60.00K $130.0K $130.0K
YoY Change -328.24% -95.2% 536.16% -58.26% 31.03% 22.03% 12.29% 0.38% 41.06% -24.25% 46.17% -100.0% -166.67% -89.66% -6.45% 416.67% -53.85% 0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income -$235.0K -$1.467M -$7.728M -$2.179M -$5.837M -$2.718M -$1.071M $1.325M $1.307M $539.2K $677.9K $92.60K $700.0K $2.100M $1.120M $1.400M $130.0K $1.120M -$530.0K -$1.190M -$1.350M $330.0K -$20.00K -$860.0K -$180.0K $180.0K $590.0K -$180.0K -$3.670M -$3.670M
YoY Change -83.98% -81.02% 254.66% -62.67% 114.73% 153.74% -180.87% 1.34% 142.42% -20.45% 632.02% -86.77% -66.67% 87.5% -20.0% 976.92% -88.39% -311.32% -55.46% -11.85% -509.09% -1750.0% -97.67% 377.78% -200.0% -69.49% -427.78% -95.1% 0.0%
Income Tax $0.00 $0.00 -$403.1K $135.1K $756.8K $711.5K $702.9K $369.6K $190.0K $269.8K $46.27K $320.0K $340.0K $110.0K $250.0K $50.00K -$770.0K -$200.0K $1.290M -$780.0K $40.00K $280.0K $110.0K $10.00K $60.00K -$550.0K $10.00K -$770.0K -$770.0K
% Of Pretax Income 53.05% 28.27% 35.23% 39.81% 49.97% 45.71% 16.19% 9.82% 17.86% 38.46% -68.75% 12.12% 33.33% -93.22%
Net Earnings -$246.0K $24.00M -$8.273M -$4.435M -$7.127M -$3.600M -$1.600M $700.0K $1.047M $514.3K $375.5K $101.7K $480.0K $1.830M $1.000M $1.160M $80.00K $1.890M -$330.0K -$2.480M -$570.0K $300.0K -$230.0K -$880.0K -$170.0K $120.0K $1.140M -$180.0K -$2.890M -$2.890M
YoY Change -101.03% -390.12% 86.54% -37.78% 97.98% 125.0% -328.57% -33.16% 103.64% 36.97% 269.05% -78.8% -73.77% 83.0% -13.79% 1350.0% -95.77% -672.73% -86.69% 335.09% -290.0% -230.43% -73.86% 417.65% -241.67% -89.47% -733.33% -93.77% 0.0%
Net Earnings / Revenue -1.38% 132.98% -34.35% -21.06% -22.09% -7.28% -2.85% 1.09% 1.76% 0.89% 0.67% 0.21% 1.02% 3.83% 2.42% 2.58% 0.22% 5.33% -1.13% -6.67% -1.57% 0.73% -0.84% -3.83% -4.35% 0.6% 6.94% -1.29% -12.69% -12.69%
Basic Earnings Per Share -$0.01 -$0.22 -$2.01 -$1.52 -$1.86 -$1.00 -$0.45 $0.18 $0.32 $0.16 $0.12 $0.03
Diluted Earnings Per Share -$0.01 -$0.22 -$2.01 -$1.52 -$1.86 -$1.00 -$0.44 $0.18 $0.30 $0.15 $0.11 $0.03 $150.9K $602.0K $359.7K $400.0K $30.89K $847.5K -$166.7K -$1.285M -$296.9K $159.6K -$152.3K -$611.1K -$117.2K $73.62K $1.295M -$360.0K -$5.453M -$5.453M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $921.0K $146.0K $66.00K $430.0K $850.0K $430.0K $180.0K $560.0K $350.0K $150.0K $670.0K $350.0K $340.0K $760.0K $870.0K $180.0K $480.0K $390.0K $260.0K $530.0K $330.0K $160.0K $110.0K $390.0K $130.0K $240.0K $240.0K $130.0K $130.0K
YoY Change 530.82% 121.21% -84.65% -49.41% 97.67% 138.89% -67.86% 60.0% 133.33% -77.61% 91.43% 2.94% -55.26% -12.64% 383.33% -62.5% 23.08% 50.0% -50.94% 60.61% 106.25% 45.45% -71.79% 200.0% -45.83% 0.0% 84.62% 0.0%
Cash & Equivalents $921.0K $146.0K $66.00K $430.0K $850.0K $430.0K $180.0K $560.0K $350.0K $150.0K $670.0K $350.0K $340.0K $760.0K $870.0K $180.0K $480.0K $390.0K $260.0K
Short-Term Investments
Other Short-Term Assets $332.0K $389.0K $1.089M $2.240M $2.420M $1.750M $2.010M $1.210M $2.810M $3.280M $3.200M $3.200M $2.540M $1.760M $1.320M $1.190M $1.660M $1.690M $710.0K $650.0K $1.220M $560.0K $1.190M $730.0K $890.0K $1.270M $810.0K $220.0K $220.0K
YoY Change -14.65% -64.28% -51.38% -7.44% 38.29% -12.94% 66.12% -56.94% -14.33% 2.5% 0.0% 25.98% 44.32% 33.33% 10.92% -28.31% -1.78% 138.03% 9.23% -46.72% 117.86% -52.94% 63.01% -17.98% -29.92% 56.79% 268.18% 0.0%
Inventory $7.791M $8.325M $7.876M $10.97M $13.96M $20.01M $18.87M $18.35M $17.87M $17.76M $15.43M $15.81M $13.34M $10.37M $9.640M $10.51M $9.700M $7.970M $7.020M $8.350M $9.260M $10.03M $8.460M $7.060M $6.520M $7.640M $5.070M $4.580M $4.580M
Prepaid Expenses
Receivables $3.975M $1.618M $3.443M $5.010M $9.010M $10.83M $11.24M $14.84M $11.41M $11.29M $8.880M $7.770M $7.090M $8.530M $7.320M $5.820M $5.950M $6.440M $4.340M $6.120M $4.620M $5.390M $4.390M $2.570M $4.180M $3.280M $3.050M $1.670M $1.670M
Other Receivables $0.00 $0.00 $0.00 $510.0K $1.390M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $13.02M $10.48M $12.47M $19.15M $27.62M $33.01M $32.29M $34.96M $32.44M $32.47M $28.17M $27.13M $23.30M $21.43M $19.15M $17.69M $17.80M $16.49M $12.34M $15.64M $15.43M $16.14M $14.14M $10.75M $11.72M $12.42M $9.170M $6.600M $6.600M
YoY Change 24.25% -16.0% -34.86% -30.67% -16.33% 2.23% -7.64% 7.77% -0.09% 15.26% 3.83% 16.44% 8.73% 11.91% 8.25% -0.62% 7.94% 33.63% -21.1% 1.36% -4.4% 14.14% 31.53% -8.28% -5.64% 35.44% 38.94% 0.0%
Property, Plant & Equipment $4.228M $4.804M $4.673M $2.310M $3.580M $3.810M $4.560M $5.310M $6.550M $7.760M $8.680M $8.700M $8.840M $9.660M $9.530M $10.58M $10.10M $8.590M $9.620M $10.59M $12.21M $11.72M $8.700M $9.170M $10.18M $8.330M $3.900M $3.580M $3.580M
YoY Change -11.99% 2.8% 102.29% -35.47% -6.04% -16.45% -14.12% -18.93% -15.59% -10.6% -0.23% -1.58% -8.49% 1.36% -9.92% 4.75% 17.58% -10.71% -9.16% -13.27% 4.18% 34.71% -5.13% -9.92% 22.21% 113.59% 8.94% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $960.0K $80.00K $0.00 $0.00
YoY Change 1100.0%
Other Assets $0.00 $135.0K $90.00K $120.0K $460.0K $1.610M $2.120M $1.300M $1.300M $720.0K $870.0K $360.0K $530.0K $650.0K $740.0K $440.0K $570.0K $600.0K $540.0K $1.520M $1.310M $710.0K $1.090M $1.000M $440.0K $770.0K $110.0K $110.0K
YoY Change -100.0% 50.0% -25.0% -73.91% -71.43% -24.06% 63.08% 0.0% 80.56% -17.24% 141.67% -32.08% -18.46% -12.16% 68.18% -22.81% -5.0% 11.11% -64.47% 16.03% 84.51% -34.86% 9.0% 127.27% -42.86% 600.0% 0.0%
Total Long-Term Assets $4.228M $4.804M $4.808M $2.400M $3.700M $5.750M $7.690M $8.950M $9.360M $10.58M $10.90M $10.62M $10.32M $11.43M $11.25M $12.30M $11.53M $10.16M $11.20M $12.25M $14.84M $14.13M $10.52M $11.47M $12.39M $10.43M $5.050M $3.690M $3.690M
YoY Change -11.99% -0.08% 100.33% -35.14% -35.65% -25.23% -14.08% -4.38% -11.53% -2.94% 2.64% 2.91% -9.71% 1.6% -8.54% 6.68% 13.48% -9.29% -8.57% -17.45% 5.02% 34.32% -8.28% -7.43% 18.79% 106.53% 36.86% 0.0%
Total Assets $17.25M $15.28M $17.28M $21.55M $31.32M $38.76M $39.98M $43.91M $41.80M $43.05M $39.07M $37.75M $33.62M $32.86M $30.40M $29.99M $29.33M $26.65M $23.54M $27.89M $30.27M $30.27M $24.66M $22.22M $24.11M $22.85M $14.22M $10.29M $10.29M
YoY Change
Accounts Payable $917.0K $1.313M $2.132M $5.500M $7.020M $6.680M $5.410M $5.860M $4.270M $4.470M $3.570M $5.710M $6.360M $4.310M $3.240M $3.150M $4.230M $3.410M $4.720M $6.150M $6.800M $9.580M $5.490M $5.050M $4.960M $3.070M $3.730M $2.760M $2.760M
YoY Change -30.16% -38.41% -61.24% -21.65% 5.09% 23.48% -7.68% 37.24% -4.47% 25.21% -37.48% -10.22% 47.56% 33.02% 2.86% -25.53% 24.05% -27.75% -23.25% -9.56% -29.02% 74.5% 8.71% 1.81% 61.56% -17.69% 35.14% 0.0%
Accrued Expenses $2.748M $2.998M $1.317M $1.190M $1.860M $1.870M $2.050M $3.130M $2.940M $2.490M $3.000M $3.000M $2.080M $3.030M $2.680M $1.970M $1.870M $1.700M $930.0K $1.810M $2.310M $1.970M $1.860M $1.780M $2.810M $1.040M $870.0K $930.0K $930.0K
YoY Change -8.34% 127.64% 10.67% -36.02% -0.53% -8.78% -34.5% 6.46% 18.07% -17.0% 0.0% 44.23% -31.35% 13.06% 36.04% 5.35% 10.0% 82.8% -48.62% -21.65% 17.26% 5.91% 4.49% -36.65% 170.19% 19.54% -6.45% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $4.991M $2.878M $5.003M $5.360M $14.52M $16.58M $13.78M $11.26M $10.95M $12.16M $8.770M $6.250M $7.300M $8.230M $7.600M $7.960M $6.750M $6.320M $5.050M $6.400M $3.690M $5.640M $5.700M $3.610M $3.850M $4.180M $3.020M $2.060M $2.060M
YoY Change 73.42% -42.47% -6.66% -63.09% -12.42% 20.32% 22.38% 2.83% -9.95% 38.65% 40.32% -14.38% -11.3% 8.29% -4.52% 17.93% 6.8% 25.15% -21.09% 73.44% -34.57% -1.05% 57.89% -6.23% -7.89% 38.41% 46.6% 0.0%
Long-Term Debt Due $1.484M $289.0K $1.919M $5.050M $3.460M $4.440M $960.0K $1.940M $550.0K $380.0K $380.0K $1.490M $1.800M $1.700M $2.490M $2.450M $3.020M $3.100M $3.570M $3.560M $3.000M $1.740M $1.380M $4.180M $1.330M $820.0K $580.0K $400.0K $400.0K
YoY Change 413.49% -84.94% -62.0% 45.95% -22.07% 362.5% -50.52% 252.73% 44.74% 0.0% -74.5% -17.22% 5.88% -31.73% 1.63% -18.87% -2.58% -13.17% 0.28% 18.67% 72.41% 26.09% -66.99% 214.29% 62.2% 41.38% 45.0% 0.0%
Total Short-Term Liabilities $10.14M $7.478M $10.37M $18.79M $27.52M $30.21M $22.66M $23.88M $20.20M $20.93M $16.43M $16.96M $17.69M $17.95M $16.74M $16.22M $16.48M $14.64M $14.76M $18.44M $16.14M $19.05M $14.42M $14.62M $12.94M $9.110M $8.230M $6.250M $6.250M
YoY Change 35.6% -27.9% -44.81% -31.72% -8.9% 33.32% -5.11% 18.22% -3.49% 27.39% -3.13% -4.13% -1.45% 7.23% 3.21% -1.58% 12.57% -0.81% -19.96% 14.25% -15.28% 32.11% -1.37% 12.98% 42.04% 10.69% 31.68% 0.0%
Long-Term Debt $533.0K $1.694M $0.00 $0.00 $2.100M $2.200M $6.670M $6.940M $8.300M $8.780M $9.060M $7.980M $4.170M $3.130M $4.880M $5.120M $5.170M $5.590M $4.390M $5.120M $7.830M $5.020M $4.260M $1.800M $5.050M $6.150M $3.750M $3.060M $3.060M
YoY Change -68.54% -100.0% -4.55% -67.02% -3.89% -16.39% -5.47% -3.09% 13.53% 91.37% 33.23% -35.86% -4.69% -0.97% -7.51% 27.33% -14.26% -34.61% 55.98% 17.84% 136.67% -64.36% -17.89% 64.0% 22.55% 0.0%
Other Long-Term Liabilities $2.842M $3.364M $2.860M $40.00K $570.0K $100.0K $210.0K $1.120M $710.0K $530.0K $820.0K $720.0K $900.0K $1.070M $1.290M $1.640M $1.370M $1.080M $710.0K $1.480M $800.0K $740.0K $410.0K $450.0K $500.0K $500.0K
YoY Change -15.52% 17.62% 7050.0% -92.98% 470.0% -52.38% -81.25% 57.75% 33.96% -35.37% 13.89% -15.89% -17.05% -21.34% 19.71% 26.85% 52.11% -52.03% 85.0% 8.11% 80.49% -8.89% -10.0% 0.0%
Total Long-Term Liabilities $3.375M $5.058M $2.860M $40.00K $2.670M $2.300M $6.880M $8.060M $9.010M $9.310M $9.880M $8.700M $4.170M $3.130M $4.880M $6.020M $6.240M $6.880M $6.030M $6.490M $8.910M $5.730M $5.740M $2.600M $5.790M $6.560M $4.200M $3.560M $3.560M
YoY Change -33.27% 76.85% 7050.0% -98.5% 16.09% -66.57% -14.64% -10.54% -3.22% -5.77% 13.56% 108.63% 33.23% -35.86% -18.94% -3.53% -9.3% 14.1% -7.09% -27.16% 55.5% -0.17% 120.77% -55.09% -11.74% 56.19% 17.98% 0.0%
Total Liabilities $13.52M $12.54M $13.23M $18.11M $29.34M $31.43M $28.62M $31.20M $29.02M $30.17M $26.42M $25.50M $21.75M $21.08M $21.63M $22.25M $22.73M $21.54M $20.81M $24.94M $25.06M $24.80M $20.34M $17.46M $19.08M $15.67M $12.43M $9.810M $9.810M
YoY Change 7.81% -5.25% -26.94% -38.28% -6.65% 9.82% -8.27% 7.51% -3.81% 14.19% 3.61% 17.24% 3.18% -2.54% -2.79% -2.11% 5.52% 3.51% -16.56% -0.48% 1.05% 21.93% 16.49% -8.49% 21.76% 26.07% 26.71% 0.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 19.53M shares 9.302M shares 5.879M 4.706M 3.836M 3.579M 3.569M 3.566M 3.297M shares 3.288M shares 3.249M shares 3.217M shares
Diluted Shares Outstanding 19.53M shares 9.302M shares 5.879M 4.706M 3.836M 3.579M 3.616M 3.728M 3.437M shares 3.439M shares 3.405M shares 3.293M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $16.796 Million

About YUNHONG GREEN CTI LTD.

Yunhong Green CTI Ltd. engages in development, production, and distribution of film products. The company is headquartered in Barrington, Illinois and currently employs 57 full-time employees. The firm produces film products for commercial and industrial uses in the United States. The company also develops products which employ flexible films, including novelty balloons, pouches and films for commercial packaging applications. Its principal lines of products include Novelty Products and Flexible Films. Novelty Products consist principally of foil and latex balloons and related gift items. Flexible Films is for food and other commercial and packaging applications. The company is also engaged in assembly and sale of balloon-inspired gift items (small gift bouquets of arranged candy items often, including ribbons and/or a small foil balloon). The company markets and sells its foil and latex balloons and related novelty items throughout the United States, Canada and Mexico and in a number of other countries.

Industry: Fabricated Rubber Products, NEC Peers: LIFETIME BRANDS, INC NEWELL BRANDS INC. TUPPERWARE BRANDS CORP