2014 Q1 Form 10-Q Financial Statement

#000114420414031166 Filed on May 15, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $14.92M $13.34M
YoY Change 11.81% -3.37%
Cost Of Revenue $11.42M $10.37M
YoY Change 10.15% -3.17%
Gross Profit $3.497M $2.974M
YoY Change 17.6% -4.06%
Gross Profit Margin 23.44% 22.29%
Selling, General & Admin $2.670M $2.440M
YoY Change 9.41% 8.44%
% of Gross Profit 76.33% 82.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $540.0K $480.0K
YoY Change 12.5% 17.07%
% of Gross Profit 15.44% 16.14%
Operating Expenses $3.171M $2.444M
YoY Change 29.77% 8.62%
Operating Profit $326.0K $530.2K
YoY Change -38.52% -37.63%
Interest Expense $307.0K $473.5K
YoY Change -35.16% -363.06%
% of Operating Profit 94.19% 89.32%
Other Income/Expense, Net -$306.7K -$323.5K
YoY Change -5.19%
Pretax Income $19.28K $206.7K
YoY Change -90.67% -68.68%
Income Tax -$2.177K $85.77K
% Of Pretax Income -11.29% 41.49%
Net Earnings $45.42K $130.3K
YoY Change -65.15% -66.58%
Net Earnings / Revenue 0.3% 0.98%
Basic Earnings Per Share $0.01 $0.04
Diluted Earnings Per Share $0.01 $0.04
COMMON SHARES
Basic Shares Outstanding 3.249M shares 3.249M shares
Diluted Shares Outstanding 3.414M shares 3.416M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $430.0K $450.0K
YoY Change -4.44% 21.62%
Cash & Equivalents $427.6K $447.9K
Short-Term Investments
Other Short-Term Assets $765.8K $2.960M
YoY Change -74.13% 13.85%
Inventory $15.84M $15.82M
Prepaid Expenses $1.140M
Receivables $9.237M $8.400M
Other Receivables $0.00 $0.00
Total Short-Term Assets $28.24M $27.64M
YoY Change 2.17% 14.88%
LONG-TERM ASSETS
Property, Plant & Equipment $8.572M $8.590M
YoY Change -0.21% -2.05%
Goodwill $1.473M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $176.4K $870.0K
YoY Change -79.73% 234.62%
Total Long-Term Assets $10.95M $10.50M
YoY Change 4.32% 4.27%
TOTAL ASSETS
Total Short-Term Assets $28.24M $27.64M
Total Long-Term Assets $10.95M $10.50M
Total Assets $39.19M $38.14M
YoY Change 2.76% 11.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.768M $5.200M
YoY Change 10.93% -8.61%
Accrued Expenses $3.046M $3.180M
YoY Change -4.21% 24.71%
Deferred Revenue
YoY Change
Short-Term Debt $6.880M $6.320M
YoY Change 8.86% -5.53%
Long-Term Debt Due $380.0K $360.0K
YoY Change 5.56% -77.36%
Total Short-Term Liabilities $16.51M $16.09M
YoY Change 2.6% -9.3%
LONG-TERM LIABILITIES
Long-Term Debt $9.001M $9.000M
YoY Change 0.01% 122.22%
Other Long-Term Liabilities $780.0K $840.0K
YoY Change -7.14%
Total Long-Term Liabilities $9.780M $9.840M
YoY Change -0.61% 142.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.51M $16.09M
Total Long-Term Liabilities $9.780M $9.840M
Total Liabilities $26.29M $25.76M
YoY Change 2.05% 18.71%
SHAREHOLDERS EQUITY
Retained Earnings $154.6K
YoY Change
Common Stock $15.26M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $141.3K
YoY Change
Treasury Stock Shares 72.13K shares
Shareholders Equity $12.84M $12.38M
YoY Change
Total Liabilities & Shareholders Equity $39.19M $38.14M
YoY Change 2.76% 11.75%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $45.42K $130.3K
YoY Change -65.15% -66.58%
Depreciation, Depletion And Amortization $540.0K $480.0K
YoY Change 12.5% 17.07%
Cash From Operating Activities $2.020M $120.0K
YoY Change 1583.33% -14.29%
INVESTING ACTIVITIES
Capital Expenditures -$300.0K -$460.0K
YoY Change -34.78% 119.05%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$300.0K -$460.0K
YoY Change -34.78% 119.05%
FINANCING ACTIVITIES
Cash Dividend Paid $14.30K $0.00
YoY Change
Common Stock Issuance & Retirement, Net $300.0K $0.00
YoY Change
Debt Paid & Issued, Net $123.4K $145.6K
YoY Change -15.22%
Cash From Financing Activities -1.960M 430.0K
YoY Change -555.81% 437.5%
NET CHANGE
Cash From Operating Activities 2.020M 120.0K
Cash From Investing Activities -300.0K -460.0K
Cash From Financing Activities -1.960M 430.0K
Net Change In Cash -240.0K 90.00K
YoY Change -366.67% 800.0%
FREE CASH FLOW
Cash From Operating Activities $2.020M $120.0K
Capital Expenditures -$300.0K -$460.0K
Free Cash Flow $2.320M $580.0K
YoY Change 300.0% 65.71%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
765842 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
30487 USD
CY2013Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
26639722 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
15842318 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
945914 USD
CY2014Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
26984326 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
15428413 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
68272 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12904188 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
12655890 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
141289 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
2974017 USD
CY2013Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
430617 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
2443866 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-30400 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
13344766 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
10370749 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-188092 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
530151 USD
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3248646 shares
CY2014Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
657340 USD
CY2013Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
586515 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
827735 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
931245 USD
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1139525 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1315384 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
28239614 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
28170678 USD
CY2014Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
3360017 USD
CY2013Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
3360017 USD
CY2014Q1 ctib Office Furniture And Equipment
OfficeFurnitureAndEquipment
3381277 USD
CY2013Q4 ctib Office Furniture And Equipment
OfficeFurnitureAndEquipment
3287951 USD
CY2014Q1 ctib Intellectual Property Gross
IntellectualPropertyGross
482088 USD
CY2013Q4 ctib Intellectual Property Gross
IntellectualPropertyGross
482088 USD
CY2014Q1 us-gaap Land
Land
250000 USD
CY2013Q4 us-gaap Land
Land
250000 USD
CY2013Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
197585 USD
CY2014Q1 us-gaap Goodwill
Goodwill
1473176 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1473176 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
553020 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
317639 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
427601 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
666616 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9236593 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8883106 USD
CY2014Q1 ctib Fixtures And Equipment At Customer Locations Gross
FixturesAndEquipmentAtCustomerLocationsGross
2784419 USD
CY2013Q4 ctib Fixtures And Equipment At Customer Locations Gross
FixturesAndEquipmentAtCustomerLocationsGross
2784419 USD
CY2014Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
916924 USD
CY2013Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1009623 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
38816391 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
38400335 USD
CY2014Q1 ctib Accumulated Depreciation Depletion And Amortization Property Plant Equipment And Intellectual Property
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantEquipmentAndIntellectualProperty
30244809 USD
CY2013Q4 ctib Accumulated Depreciation Depletion And Amortization Property Plant Equipment And Intellectual Property
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantEquipmentAndIntellectualProperty
29718564 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8571582 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8681771 USD
CY2014Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
179318 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
176380 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
230651 USD
CY2014Q1 ctib Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
2381894 USD
CY2013Q4 ctib Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
2219051 USD
CY2014Q1 us-gaap Assets
Assets
39193090 USD
CY2013Q4 us-gaap Assets
Assets
39071500 USD
CY2014Q1 us-gaap Bank Overdrafts
BankOverdrafts
433570 USD
CY2013Q4 us-gaap Bank Overdrafts
BankOverdrafts
704757 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
5768264 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3573007 USD
CY2014Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
6881023 USD
CY2013Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
8769024 USD
CY2014Q1 us-gaap Notes Payable Current
NotesPayableCurrent
339669 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
342931 USD
CY2014Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
0 USD
CY2013Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
0 USD
CY2014Q1 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
9347 USD
CY2013Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
9079 USD
CY2014Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
31010 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3046196 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3003704 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
16509079 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16432989 USD
CY2014Q1 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
296439 USD
CY2013Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
281148 USD
CY2014Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
7427630 USD
CY2013Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
7511383 USD
CY2014Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1175368 USD
CY2013Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1155705 USD
CY2014Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
101719 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
109670 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9001156 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9057906 USD
CY2014Q1 ctib Warrants Payable
WarrantsPayable
778667 USD
CY2013Q4 ctib Warrants Payable
WarrantsPayable
816480 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
9779823 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
9874386 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
13775994 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
13775994 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1488244 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1165549 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
154560 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
109137 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2441593 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2253501 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
141289 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
12835916 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
108235 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12764125 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39193090 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39071500 USD
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3248646 shares
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
220000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
217000 USD
CY2013Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
24000 USD
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
72127 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
72127 shares
CY2014Q1 ctib Discount On Notes Payable Current
DiscountOnNotesPayableCurrent
130000 USD
CY2013Q4 ctib Discount On Notes Payable Current
DiscountOnNotesPayableCurrent
125000 USD
CY2014Q1 ctib Discount On Notes Payable Long Term
DiscountOnNotesPayableLongTerm
395000 USD
CY2013Q4 ctib Discount On Notes Payable Long Term
DiscountOnNotesPayableLongTerm
430000 USD
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3320773 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
228500 shares
CY2014Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y2M12D
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
14920330 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
11422921 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
3497409 USD
CY2014Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
501874 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
3171459 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
325950 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
473511 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
307023 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5536 USD
CY2014Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5536 USD
CY2013Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
144524 USD
CY2014Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-5179 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-323451 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-306666 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
206700 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
19284 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
85768 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2177 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
120932 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
21461 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-9400 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-23962 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
130332 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
45423 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
99932 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
14012 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
19132 USD
CY2013Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
19611 USD
CY2014Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
35480 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-142669 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3249268 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3415911 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3413800 shares
CY2014Q1 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
41000 USD
CY2013Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
60000 USD
CY2014Q1 ctib Warrant Liability
WarrantLiability
779000 USD
CY2013Q4 ctib Warrant Liability
WarrantLiability
816000 USD
CY2014Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
820000 USD
CY2013Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
876000 USD
CY2014Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Type
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsType
Interest Rate Contracts
CY2013 us-gaap Description Of Location Of Interest Rate Derivative Instruments Not Designated As Hedging Instruments On Balance Sheet
DescriptionOfLocationOfInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsOnBalanceSheet
Accrued Liabilities
CY2014Q1 us-gaap Description Of Location Of Interest Rate Derivative Instruments Not Designated As Hedging Instruments On Balance Sheet
DescriptionOfLocationOfInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsOnBalanceSheet
Accrued Liabilities
CY2013Q1 us-gaap Description Of Location Of Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments In Financial Statements
DescriptionOfLocationOfGainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsInFinancialStatements
Interest Expense
CY2014Q1 us-gaap Description Of Location Of Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments In Financial Statements
DescriptionOfLocationOfGainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsInFinancialStatements
Interest Expense
CY2013Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-5000 USD
CY2014Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
1000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-2253501 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-2441593 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-188092 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
188000 USD
CY2014Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
3986121 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
3342528 USD
CY2014Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
1447394 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1149704 USD
CY2014Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
11170779 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
11673872 USD
CY2014Q1 ctib Allowance For Excess Quantities Of Inventories
AllowanceForExcessQuantitiesOfInventories
761976 USD
CY2013Q4 ctib Allowance For Excess Quantities Of Inventories
AllowanceForExcessQuantitiesOfInventories
737691 USD
CY2013Q1 us-gaap Legal Fees
LegalFees
33000 USD
CY2014Q1 us-gaap Legal Fees
LegalFees
25000 USD
CY2013Q1 ctib Payments To Supplier
PaymentsToSupplier
817000 USD
CY2014Q1 ctib Payments To Supplier
PaymentsToSupplier
454000 USD
CY2013Q1 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
523000 USD
CY2014Q1 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
438000 USD
CY2013Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
479403 USD
CY2014Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
542573 USD
CY2013Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
26968 USD
CY2014Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
29570 USD
CY2013Q1 us-gaap Inventory Write Down
InventoryWriteDown
57455 USD
CY2014Q1 us-gaap Inventory Write Down
InventoryWriteDown
24160 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-15924 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-134870 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
549557 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
375098 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-60167 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
432763 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-251099 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-411858 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-360535 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
2077911 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3037 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-180272 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
115264 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2023573 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-460170 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-304096 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
512706 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-271986 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
57657 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-1887980 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
145584 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
123427 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
9461 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
34664 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
14299 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
434240 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1963028 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
7534 USD
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
4536 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
96868 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-239015 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
351064 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
447932 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
288313 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
314724 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
25000 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
55466 USD
CY2013Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
106793 USD
CY2014Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
135498 USD
CY2013Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
29000 USD
CY2014Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
12000 USD
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.23
CY2014Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y9M18D
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
122955 USD
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
96382 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.84
CY2014Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
88075 USD
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2014Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
98000 USD
CY2014Q1 ctib Expected Recognized Compensation Expenses Year2014
ExpectedRecognizedCompensationExpensesYear2014
55000 USD
CY2014Q1 ctib Expected Recognized Compensation Expenses Year2015
ExpectedRecognizedCompensationExpensesYear2015
29000 USD
CY2014Q1 ctib Expected Recognized Compensation Expenses Year2016
ExpectedRecognizedCompensationExpensesYear2016
11000 USD
CY2014Q1 ctib Expected Recognized Compensation Expenses Year2017
ExpectedRecognizedCompensationExpensesYear2017
3000 USD
CY2013Q1 ctib Sales To Outside Customers
SalesToOutsideCustomers
13345000 USD
CY2014Q1 ctib Sales To Outside Customers
SalesToOutsideCustomers
14920000 USD
CY2014Q1 ctib Assets Pertaining To Subsidiaries
AssetsPertainingToSubsidiaries
39139000 USD
CY2013Q4 ctib Assets Pertaining To Subsidiaries
AssetsPertainingToSubsidiaries
39072000 USD
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Trading Symbol
TradingSymbol
CTIB
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3301116 shares
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
CTI INDUSTRIES CORP
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001042187
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q1 ctib Shares To Be Issued Upon Exercise Of Options And Warrant
SharesToBeIssuedUponExerciseOfOptionsAndWarrant
358548 shares
CY2014Q1 ctib Shares To Be Issued Upon Exercise Of Options And Warrant
SharesToBeIssuedUponExerciseOfOptionsAndWarrant
368548 shares
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
300000 USD
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
80000 shares
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
90000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
228500 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
0 shares
CY2014Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.23
CY2014Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
CY2014Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0
CY2014Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
161250 USD
CY2013Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
3098726 USD
CY2013Q3 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
39857357 shares
CY2014Q1 us-gaap Payments For Leasing Costs
PaymentsForLeasingCosts
36000 USD
CY2013Q1 us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
19000 USD
CY2014Q1 us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
21000 USD
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
167265 shares
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
164532 shares

Files In Submission

Name View Source Status
0001144204-14-031166-index-headers.html Edgar Link pending
0001144204-14-031166-index.html Edgar Link pending
0001144204-14-031166.txt Edgar Link pending
0001144204-14-031166-xbrl.zip Edgar Link pending
ctib-20140331.xml Edgar Link completed
ctib-20140331.xsd Edgar Link pending
ctib-20140331_cal.xml Edgar Link unprocessable
ctib-20140331_def.xml Edgar Link unprocessable
ctib-20140331_lab.xml Edgar Link unprocessable
ctib-20140331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v377683_10q.htm Edgar Link pending
v377683_ex31-1.htm Edgar Link pending
v377683_ex31-2.htm Edgar Link pending
v377683_ex32.htm Edgar Link pending