2017 Q2 Form 10-Q Financial Statement

#000114420417042992 Filed on August 14, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $12.81M $14.15M
YoY Change -9.46% 3.89%
Cost Of Revenue $9.694M $10.31M
YoY Change -6.01% 2.11%
Gross Profit $3.117M $3.837M
YoY Change -18.75% 8.99%
Gross Profit Margin 24.33% 27.11%
Selling, General & Admin $3.055M $3.098M
YoY Change -1.39% 19.14%
% of Gross Profit 97.98% 80.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $400.0K $380.0K
YoY Change 5.26% -19.15%
% of Gross Profit 12.83% 9.9%
Operating Expenses $3.568M $3.634M
YoY Change -1.82% 11.14%
Operating Profit -$450.7K $202.4K
YoY Change -322.68% -19.11%
Interest Expense $359.8K $357.2K
YoY Change 0.73% 15.95%
% of Operating Profit 176.5%
Other Income/Expense, Net -$406.0K -$318.2K
YoY Change 27.58% 13.06%
Pretax Income -$856.7K -$115.9K
YoY Change 639.37% 270.06%
Income Tax -$263.1K $4.865K
% Of Pretax Income
Net Earnings -$526.1K -$82.93K
YoY Change 534.42% -260.48%
Net Earnings / Revenue -4.11% -0.59%
Basic Earnings Per Share -$0.15
Diluted Earnings Per Share -$0.14 -$0.02
COMMON SHARES
Basic Shares Outstanding 3.617M 3.364M shares
Diluted Shares Outstanding 3.772M 3.535M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $460.0K $480.0K
YoY Change -4.17% 140.0%
Cash & Equivalents $456.4K $475.0K
Short-Term Investments
Other Short-Term Assets $1.600M $4.240M
YoY Change -62.26% 49.82%
Inventory $18.95M $18.95M
Prepaid Expenses
Receivables $10.02M $9.720M
Other Receivables $0.00 $0.00
Total Short-Term Assets $31.03M $33.39M
YoY Change -7.07% 10.56%
LONG-TERM ASSETS
Property, Plant & Equipment $5.119M $5.760M
YoY Change -11.13% -16.82%
Goodwill $1.473M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $429.0K $1.660M
YoY Change -74.16% 834.6%
Total Long-Term Assets $8.890M $8.940M
YoY Change -0.56% -8.3%
TOTAL ASSETS
Total Short-Term Assets $31.03M $33.39M
Total Long-Term Assets $8.890M $8.940M
Total Assets $39.92M $42.33M
YoY Change -5.69% 5.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.927M $4.700M
YoY Change 4.82% -9.94%
Accrued Expenses $2.551M $2.730M
YoY Change -6.55% 38.64%
Deferred Revenue
YoY Change
Short-Term Debt $9.550M $11.84M
YoY Change -19.34% 17.58%
Long-Term Debt Due $6.690M $200.0K
YoY Change 3245.0% -67.74%
Total Short-Term Liabilities $24.79M $21.03M
YoY Change 17.88% 14.0%
LONG-TERM LIABILITIES
Long-Term Debt $2.172M $8.770M
YoY Change -75.24% 4.56%
Other Long-Term Liabilities $1.080M $1.330M
YoY Change -18.8% 160.78%
Total Long-Term Liabilities $2.966M $10.10M
YoY Change -70.64% 13.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $24.79M $21.03M
Total Long-Term Liabilities $2.966M $10.10M
Total Liabilities $27.76M $30.08M
YoY Change -7.73% 10.02%
SHAREHOLDERS EQUITY
Retained Earnings $1.856M
YoY Change
Common Stock $16.13M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $160.8K
YoY Change
Treasury Stock Shares 43.66K shares
Shareholders Equity $12.98M $12.25M
YoY Change
Total Liabilities & Shareholders Equity $39.92M $42.33M
YoY Change -5.69% 5.96%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$526.1K -$82.93K
YoY Change 534.42% -260.48%
Depreciation, Depletion And Amortization $400.0K $380.0K
YoY Change 5.26% -19.15%
Cash From Operating Activities $120.0K -$1.260M
YoY Change -109.52% -166.67%
INVESTING ACTIVITIES
Capital Expenditures -$310.0K -$190.0K
YoY Change 63.16% 90.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $780.0K
YoY Change -100.0%
Cash From Investing Activities -$310.0K $600.0K
YoY Change -151.67% -700.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 40.00K 970.0K
YoY Change -95.88% -154.19%
NET CHANGE
Cash From Operating Activities 120.0K -1.260M
Cash From Investing Activities -310.0K 600.0K
Cash From Financing Activities 40.00K 970.0K
Net Change In Cash -150.0K 310.0K
YoY Change -148.39%
FREE CASH FLOW
Cash From Operating Activities $120.0K -$1.260M
Capital Expenditures -$310.0K -$190.0K
Free Cash Flow $430.0K -$1.070M
YoY Change -140.19% -153.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5119014 USD
CY2016Q4 us-gaap Goodwill
Goodwill
1473176 USD
CY2017Q2 us-gaap Goodwill
Goodwill
1473176 USD
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1696690 USD
CY2017Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1868561 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
473095 USD
CY2016Q4 ctib Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
3642961 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
18947606 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10020280 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
14838978 USD
CY2016Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
395603 USD
CY2016Q4 ctib Fixtures And Equipment At Customer Locations Gross
FixturesAndEquipmentAtCustomerLocationsGross
3302868 USD
CY2017Q2 ctib Fixtures And Equipment At Customer Locations Gross
FixturesAndEquipmentAtCustomerLocationsGross
3302868 USD
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
493859 USD
CY2017Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
169274 USD
CY2017Q2 ctib Accumulated Depreciation Depletion And Amortization Property Plant Equipment And Intellectual Property
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantEquipmentAndIntellectualProperty
33478495 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5311388 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
428953 USD
CY2017Q2 ctib Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
3770690 USD
CY2016Q4 us-gaap Assets
Assets
43913739 USD
CY2017Q2 us-gaap Assets
Assets
39919538 USD
CY2016Q4 us-gaap Bank Overdrafts
BankOverdrafts
1688675 USD
CY2017Q2 us-gaap Bank Overdrafts
BankOverdrafts
1074901 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5861932 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
4926507 USD
CY2016Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
11263531 USD
CY2017Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
9545148 USD
CY2016Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1709220 USD
CY2017Q2 us-gaap Notes Payable Current
NotesPayableCurrent
6659095 USD
CY2016Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
8141 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
456426 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
563043 USD
CY2017Q2 ctib Office Furniture And Equipment
OfficeFurnitureAndEquipment
3440515 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3127425 USD
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2551157 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
23879584 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
24790489 USD
CY2016Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
218858 USD
CY2017Q2 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
213677 USD
CY2016Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
5301491 USD
CY2017Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
205978 USD
CY2016Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1416138 USD
CY2017Q2 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1465162 USD
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
4690 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7238698 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2171675 USD
CY2016Q4 ctib Warrants Payable
WarrantsPayable
817880 USD
CY2017Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
3387323 USD
CY2016Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
3379636 USD
CY2017Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
26877412 USD
CY2016Q4 ctib Intellectual Property Gross
IntellectualPropertyGross
482088 USD
CY2017Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
418073 USD
CY2017Q2 ctib Intellectual Property Gross
IntellectualPropertyGross
752044 USD
CY2017Q2 ctib Warrants Payable
WarrantsPayable
794072 USD
CY2016Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
8056578 USD
CY2017Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2965747 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
13898494 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
13898494 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2250235 USD
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2227880 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2323326 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1855668 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5593878 USD
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
160784 USD
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
160784 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
12717393 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
12980749 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4840509 USD
CY2016Q4 ctib Office Furniture And Equipment
OfficeFurnitureAndEquipment
3597158 USD
CY2016Q4 us-gaap Land
Land
250000 USD
CY2017Q2 us-gaap Land
Land
250000 USD
CY2017Q2 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
9967 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
40660 USD
CY2017Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
23714 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
-739816 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39919538 USD
CY2017Q2 us-gaap Minority Interest
MinorityInterest
-817447 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11977577 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12163302 USD
CY2017Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
0 USD
CY2016Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
180000 USD
CY2017Q2 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
286858 USD
CY2016Q4 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
297521 USD
CY2016Q4 ctib Accumulated Depreciation Depletion And Amortization Property Plant Equipment And Intellectual Property
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantEquipmentAndIntellectualProperty
32938267 USD
CY2017Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
0 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
67677 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-80954 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-874853 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-789792 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-25416 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-732763 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11851 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-187473 USD
us-gaap Profit Loss
ProfitLoss
-37267 USD
us-gaap Profit Loss
ProfitLoss
-545290 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
38900 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-77632 USD
us-gaap Net Income Loss
NetIncomeLoss
-76167 USD
us-gaap Net Income Loss
NetIncomeLoss
-467658 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
285711 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-680178 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
753369 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-604011 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3519906 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3772236 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3363986 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3616693 shares
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
91701 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
357192 USD
CY2016Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
78161 USD
CY2017Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-50428 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-318245 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-406008 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-115865 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-856673 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4865 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-263110 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
-120730 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-593563 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-37800 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-67435 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-82930 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-526128 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-84071 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-619339 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
14150504 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
10313825 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
3836679 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-23808 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
226878 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1904874 USD
CY2016Q2 us-gaap Selling Expense
SellingExpense
1192794 USD
CY2016Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
536631 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
3634299 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
202380 USD
CY2017Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-4202 USD
CY2016Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
39214 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
781042 USD
us-gaap Share Based Compensation
ShareBasedCompensation
23334 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8039 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
475041 USD
CY2016Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3363986 shares
CY2017Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
22401 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-106619 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-254401 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1404314 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5311938 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1416051 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-137620 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1809612 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
268403 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
654759 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1236877 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-150018 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-788625 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-384616 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3202327 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
70171 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-613774 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
883940 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-1780835 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
557655 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
423627 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
230698 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2818236 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-23525 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
35857 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
128637 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-106617 USD
us-gaap Interest Paid
InterestPaid
627586 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
526565 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
433304 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-526565 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
306080 USD
ctib Amortization Of Deferred Gain On Sale Or Leaseback
AmortizationOfDeferredGainOnSaleOrLeaseback
-53258 USD
ctib Amortization Of Deferred Gain On Sale Or Leaseback
AmortizationOfDeferredGainOnSaleOrLeaseback
0 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
288750 USD
us-gaap Stock Issued1
StockIssued1
0 USD
us-gaap Stock Issued1
StockIssued1
122500 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
43750 USD
us-gaap Noncash Or Part Noncash Acquisition Accounts Receivable Acquired1
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Accounts Receivable Acquired1
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
183750 USD
us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
42366 USD
us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
-48935 USD
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
0 USD
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
43750 USD
ctib Payment For Redemption Of Variable Interest Entity
PaymentForRedemptionOfVariableInterestEntity
0 USD
ctib Payment For Redemption Of Variable Interest Entity
PaymentForRedemptionOfVariableInterestEntity
455000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
155543 shares
CY2016Q2 ctib Shares To Be Issued Upon Exercise Of Options And Warrant
SharesToBeIssuedUponExerciseOfOptionsAndWarrant
288048 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2016Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
152850 shares
CY2016Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
6.00
CY2016Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
7.00
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.22
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y6M
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
65518 USD
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
53748 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
753369 USD
CY2017Q2 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
49000 USD
CY2016Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
47000 USD
CY2017Q2 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
17000 USD
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
113000 USD
CY2017Q2 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
0 USD
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
0 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-5593878 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-4840509 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
442000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
3310310 USD
CY2017Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
3516267 USD
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1942600 USD
CY2017Q2 ctib Allowance For Excess Quantities Of Inventories
AllowanceForExcessQuantitiesOfInventories
837003 USD
CY2017Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
2508025 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13889328 USD
CY2017Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13760317 USD
CY2016Q4 ctib Allowance For Excess Quantities Of Inventories
AllowanceForExcessQuantitiesOfInventories
794227 USD
CY2017Q2 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
0.5 pure
CY2017Q2 ctib Warrant Liability
WarrantLiability
794000 USD
CY2016Q4 ctib Warrant Liability
WarrantLiability
818000 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Registrant Name
EntityRegistrantName
CTI INDUSTRIES CORP
dei Entity Central Index Key
EntityCentralIndexKey
0001042187
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
CTIB
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3525227 shares
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
38597509 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
38249655 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
152000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
137000 USD
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
153350 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
153350 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3568885 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3525227 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3525227 shares
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
43658 shares
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
43658 shares
CY2017Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
794000 USD
CY2016Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
818000 USD
CY2017Q2 us-gaap Legal Fees
LegalFees
38000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
753000 USD
CY2017Q2 us-gaap Other Operating Income
OtherOperatingIncome
1416 USD
CY2016Q2 us-gaap Other Operating Income
OtherOperatingIncome
0 USD
us-gaap Other Operating Income
OtherOperatingIncome
1416 USD
us-gaap Other Operating Income
OtherOperatingIncome
0 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">Use of estimates:</font></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt"> &#160;</font></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">In preparing condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amount of revenue and expenses during the reporting period in the condensed consolidated financial statements and accompanying notes. Actual results may differ from those estimates. The Company&#8217;s significant estimates include reserves for doubtful accounts, reserves for the lower of cost or market of inventory, reserves for deferred tax assets and recovery value of goodwill.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt"> Reclassification:</font></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt"> &#160;</font></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">Certain 2016 amounts have been reclassified to conform to the 2017 presentation. (See footnote regarding ASU 2015-17.)</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Sale Leaseback Transaction Net Proceeds Investing Activities
SaleLeasebackTransactionNetProceedsInvestingActivities
783134 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
300000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Sale Leaseback Transaction Net Proceeds Investing Activities
SaleLeasebackTransactionNetProceedsInvestingActivities
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
492 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD

Files In Submission

Name View Source Status
0001144204-17-042992-index-headers.html Edgar Link pending
0001144204-17-042992-index.html Edgar Link pending
0001144204-17-042992.txt Edgar Link pending
0001144204-17-042992-xbrl.zip Edgar Link pending
ctib-20170630.xml Edgar Link completed
ctib-20170630.xsd Edgar Link pending
ctib-20170630_cal.xml Edgar Link unprocessable
ctib-20170630_def.xml Edgar Link unprocessable
ctib-20170630_lab.xml Edgar Link unprocessable
ctib-20170630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v472490_10q.htm Edgar Link pending
v472490_ex10-1.htm Edgar Link pending
v472490_ex10-2.htm Edgar Link pending
v472490_ex10-3.htm Edgar Link pending
v472490_ex31-1.htm Edgar Link pending
v472490_ex31-2.htm Edgar Link pending
v472490_ex32.htm Edgar Link pending