2020 Q1 Form 10-Q Financial Statement
#000143774920014103 Filed on June 29, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
Revenue | $7.068M | $8.680M |
YoY Change | -18.58% | -37.91% |
Cost Of Revenue | $5.586M | $6.723M |
YoY Change | -16.91% | -39.49% |
Gross Profit | $1.481M | $1.957M |
YoY Change | -24.3% | -31.77% |
Gross Profit Margin | 20.96% | 22.55% |
Selling, General & Admin | $756.2K | $1.478M |
YoY Change | -48.84% | -46.11% |
% of Gross Profit | 51.04% | 75.52% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $294.0K | $308.1K |
YoY Change | -4.57% | -18.26% |
% of Gross Profit | 19.85% | 15.74% |
Operating Expenses | $851.3K | $2.866M |
YoY Change | -70.3% | -4.93% |
Operating Profit | $630.1K | -$909.5K |
YoY Change | -169.28% | 520.14% |
Interest Expense | $441.2K | $564.2K |
YoY Change | -21.8% | 0.02% |
% of Operating Profit | 70.02% | |
Other Income/Expense, Net | -$637.6K | -$873.0K |
YoY Change | -26.96% | 63.67% |
Pretax Income | -$7.482K | -$1.782M |
YoY Change | -99.58% | 162.11% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$638.7K | -$2.494M |
YoY Change | -74.39% | 438.67% |
Net Earnings / Revenue | -9.04% | -28.73% |
Basic Earnings Per Share | -$0.76 | -$0.67 |
Diluted Earnings Per Share | -$0.76 | -$0.67 |
COMMON SHARES | ||
Basic Shares Outstanding | 3.973M | 3.736M |
Diluted Shares Outstanding | 3.973M | 3.736M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $160.0K | $180.0K |
YoY Change | -11.11% | -70.0% |
Cash & Equivalents | $160.1K | $175.4K |
Short-Term Investments | ||
Other Short-Term Assets | $1.113M | $1.419M |
YoY Change | -21.62% | 19.21% |
Inventory | $12.69M | $20.84M |
Prepaid Expenses | $306.9K | $646.2K |
Receivables | $7.289M | $10.60M |
Other Receivables | $1.390M | $0.00 |
Total Short-Term Assets | $23.82M | $33.68M |
YoY Change | -29.27% | -6.18% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.265M | $3.597M |
YoY Change | -37.04% | -14.38% |
Goodwill | $1.473M | |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $80.00K | $26.09K |
YoY Change | 206.65% | -95.53% |
Total Long-Term Assets | $3.021M | $7.702M |
YoY Change | -60.78% | 0.93% |
TOTAL ASSETS | ||
Total Short-Term Assets | $23.82M | $33.68M |
Total Long-Term Assets | $3.021M | $7.702M |
Total Assets | $26.84M | $41.38M |
YoY Change | -35.13% | -4.93% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $6.249M | $8.680M |
YoY Change | -28.0% | 20.62% |
Accrued Expenses | $1.193M | $2.082M |
YoY Change | -42.72% | -14.51% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $10.11M | $15.35M |
YoY Change | -34.14% | -3.64% |
Long-Term Debt Due | $3.210M | $4.430M |
YoY Change | -27.54% | -17.2% |
Total Short-Term Liabilities | $21.46M | $32.21M |
YoY Change | -33.38% | 4.17% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.400M | $2.995M |
YoY Change | -19.87% | 38.85% |
Other Long-Term Liabilities | $159.2K | $1.250M |
YoY Change | -87.27% | 525.0% |
Total Long-Term Liabilities | $2.831M | $2.995M |
YoY Change | -5.49% | 38.85% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $21.46M | $32.21M |
Total Long-Term Liabilities | $2.831M | $2.995M |
Total Liabilities | $24.29M | $35.21M |
YoY Change | -31.01% | 6.43% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$10.63M | -$3.746M |
YoY Change | 183.82% | -1668.16% |
Common Stock | $18.61M | $17.03M |
YoY Change | 9.24% | 4.94% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $160.8K | $160.8K |
YoY Change | 0.0% | 0.0% |
Treasury Stock Shares | $43.66K | $43.66K |
Shareholders Equity | $3.266M | $7.313M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $26.84M | $41.38M |
YoY Change | -35.13% | -4.93% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$638.7K | -$2.494M |
YoY Change | -74.39% | 438.67% |
Depreciation, Depletion And Amortization | $294.0K | $308.1K |
YoY Change | -4.57% | -18.26% |
Cash From Operating Activities | $842.3K | $665.1K |
YoY Change | 26.65% | -169.18% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$20.00K | -$50.00K |
YoY Change | -60.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$18.53K | -$52.24K |
YoY Change | -64.54% | -182.23% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $28.97K | |
YoY Change | -53.26% | |
Debt Paid & Issued, Net | $375.4K | $213.5K |
YoY Change | 75.83% | -50.68% |
Cash From Financing Activities | -1.700M | -807.7K |
YoY Change | 110.43% | -162.86% |
NET CHANGE | ||
Cash From Operating Activities | 842.3K | 665.1K |
Cash From Investing Activities | -18.53K | -52.24K |
Cash From Financing Activities | -1.700M | -807.7K |
Net Change In Cash | -685.0K | -252.7K |
YoY Change | 171.06% | -165.25% |
FREE CASH FLOW | ||
Cash From Operating Activities | $842.3K | $665.1K |
Capital Expenditures | -$20.00K | -$50.00K |
Free Cash Flow | $862.3K | $715.1K |
YoY Change | 20.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4219608 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3879608 | |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4175950 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3835930 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
14321161 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
13898494 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1857622 | |
CY2020Q1 | ctib |
Accrual For Stock Issuance Costs
AccrualForStockIssuanceCosts
|
250000 | |
CY2019Q1 | ctib |
Accrual For Stock Issuance Costs
AccrualForStockIssuanceCosts
|
||
CY2020Q1 | ctib |
Accrued Deemed Dividends
AccruedDeemedDividends
|
||
CY2020Q1 | ctib |
Accrued Dividend On Preferred Stock
AccruedDividendOnPreferredStock
|
53000 | |
CY2019Q1 | ctib |
Accrued Dividend On Preferred Stock
AccruedDividendOnPreferredStock
|
||
CY2020Q1 | ctib |
Accumulated Depreciation Depletion And Amortization Property Plant Equipment And Intellectual Property
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantEquipmentAndIntellectualProperty
|
28890383 | |
CY2019Q4 | ctib |
Accumulated Depreciation Depletion And Amortization Property Plant Equipment And Intellectual Property
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantEquipmentAndIntellectualProperty
|
28997809 | |
CY2020Q1 | ctib |
Amortization Of Deferred Gain On Sale Or Leaseback
AmortizationOfDeferredGainOnSaleOrLeaseback
|
-25684 | |
CY2019Q1 | ctib |
Amortization Of Deferred Gain On Sale Or Leaseback
AmortizationOfDeferredGainOnSaleOrLeaseback
|
-27474 | |
CY2020Q1 | ctib |
Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
756051 | |
CY2019Q4 | ctib |
Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
1165295 | |
CY2020Q1 | ctib |
Beneficial Conversion Feature Of Preferred Stock
BeneficialConversionFeatureOfPreferredStock
|
||
CY2020Q1 | ctib |
Change In Deferred Financing Costs
ChangeInDeferredFinancingCosts
|
-39722 | |
CY2019Q1 | ctib |
Change In Deferred Financing Costs
ChangeInDeferredFinancingCosts
|
-27585 | |
CY2020Q1 | ctib |
Deemed Dividend On Beneficial Conversion Feature Of Preferred Stock
DeemedDividendOnBeneficialConversionFeatureOfPreferredStock
|
||
CY2020Q1 | ctib |
Deemed Dividends On Preferred Stock And Amortization Of Benefit Conversion Feature
DeemedDividendsOnPreferredStockAndAmortizationOfBenefitConversionFeature
|
2380944 | |
CY2019Q1 | ctib |
Deemed Dividends On Preferred Stock And Amortization Of Benefit Conversion Feature
DeemedDividendsOnPreferredStockAndAmortizationOfBenefitConversionFeature
|
||
CY2020Q1 | ctib |
Disposal Group Including Discontinued Operation Valuation Allowance On Assets Held For Sale
DisposalGroupIncludingDiscontinuedOperationValuationAllowanceOnAssetsHeldForSale
|
152779 | |
CY2019Q4 | ctib |
Disposal Group Including Discontinued Operation Valuation Allowance On Assets Held For Sale
DisposalGroupIncludingDiscontinuedOperationValuationAllowanceOnAssetsHeldForSale
|
320899 | |
CY2020Q1 | ctib |
Fixed Charge Coverage Ratio Requirement
FixedChargeCoverageRatioRequirement
|
0.75 | |
CY2020Q1 | ctib |
Fixtures And Equipment At Customer Locations Gross
FixturesAndEquipmentAtCustomerLocationsGross
|
518450 | |
CY2019Q4 | ctib |
Fixtures And Equipment At Customer Locations Gross
FixturesAndEquipmentAtCustomerLocationsGross
|
518450 | |
CY2020Q1 | ctib |
Intellectual Property Gross
IntellectualPropertyGross
|
783179 | |
CY2019Q4 | ctib |
Intellectual Property Gross
IntellectualPropertyGross
|
783179 | |
CY2020Q1 | ctib |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
33000 | |
CY2020Q1 | ctib |
Number Of Shares Issuable Upon The Exercise Of Options And Warrants
NumberOfSharesIssuableUponTheExerciseOfOptionsAndWarrants
|
632660 | |
CY2019Q1 | ctib |
Number Of Shares Issuable Upon The Exercise Of Options And Warrants
NumberOfSharesIssuableUponTheExerciseOfOptionsAndWarrants
|
471000 | |
CY2020Q1 | ctib |
Office Furniture And Equipment Gross
OfficeFurnitureAndEquipmentGross
|
2269379 | |
CY2019Q4 | ctib |
Office Furniture And Equipment Gross
OfficeFurnitureAndEquipmentGross
|
2289444 | |
CY2020Q1 | ctib |
Operating Lease Rightofuse Asset Accumulated Amortization
OperatingLeaseRightofuseAssetAccumulatedAmortization
|
699000 | |
CY2020Q1 | ctib |
Operating Lease Rightofuse Asset Gross
OperatingLeaseRightofuseAssetGross
|
1371000 | |
CY2020Q1 | ctib |
Stock Issued During Period Value Issued For Placement Agent Fees
StockIssuedDuringPeriodValueIssuedForPlacementAgentFees
|
||
CY2020Q1 | ctib |
Stockholders Equity Adjustment For Placement Agent Fees And Issuance Costs
StockholdersEquityAdjustmentForPlacementAgentFeesAndIssuanceCosts
|
-820160 | |
CY2020Q1 | ctib |
Warrants Issued To Placement Agent And Other Issuance Costs
WarrantsIssuedToPlacementAgentAndOtherIssuanceCosts
|
||
CY2020Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2020Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2020Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-03-31 | |
CY2020Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2020Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001042187 | |
CY2020Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4494608 | |
CY2020Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2020Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2020Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Yunhong CTI LTD. | |
CY2020Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2020Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock | |
CY2020Q1 | dei |
Trading Symbol
TradingSymbol
|
ctib | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6249294 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7021580 | |
CY2020Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7288853 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9011569 | |
CY2020Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1192690 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1205027 | |
CY2020Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-6712315 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5348812 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4287470 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3587287 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
29000 | |
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4100000 | |
CY2019Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
600000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
26843855 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
31321083 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
23823106 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
27624716 | |
CY2020Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
881000 | |
CY2019Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
756000 | |
CY2020Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
881378 | |
CY2019Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
756031 | |
CY2020Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
3374334 | |
CY2019Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
3374334 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
160105 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
845098 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
845098 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
428150 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
160105 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
175442 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-684993 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-252708 | |
CY2020Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
5909400 | |
CY2019Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
||
CY2020Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2019Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
15000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
15000000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2320600 | |
CY2020Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
111177 | |
CY2019Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
74929 | |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5586059 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6723011 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
294003 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
308084 | |
CY2020Q1 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1386638 | |
CY2019Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1387131 | |
CY2020Q1 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
10311 | |
CY2019Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
12684 | |
CY2020Q1 | us-gaap |
Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
|
9436 | |
CY2019Q4 | us-gaap |
Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
|
14340 | |
CY2018Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
1600000 | |
CY2020Q1 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
1100000 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.72 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.67 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.72 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.67 | |
CY2020Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
190942 | |
CY2019Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-57802 | |
CY2020Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
0 | |
CY2020Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-154083 | |
CY2019Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-5683 | |
CY2020Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
25684 | |
CY2019Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
23547 | |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
702431 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1358639 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
1481442 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
1957006 | |
CY2020Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
||
CY2019Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
1253176 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7482 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1782436 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-7482 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1782436 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.60 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.46 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.60 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.46 | |
CY2020Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-486637 | |
CY2019Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-774040 | |
CY2020Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.12 | |
CY2020Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-638731 | |
CY2019Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-698023 | |
CY2019Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.21 | |
CY2020Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.12 | |
CY2019Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.21 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-157864 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2000334 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-797188 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-660299 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
39729 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-149957 | |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-241530 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
827084 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-133257 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
20233 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
441177 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
564160 | |
CY2020Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
15000 | |
CY2019Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
16000 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
441000 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
367000 | |
CY2020Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
8431874 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
9766060 | |
CY2020Q1 | us-gaap |
Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
|
3770 | |
CY2019Q1 | us-gaap |
Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
|
-10656 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
12686643 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
13959499 | |
CY2020Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1555838 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1544949 | |
CY2020Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
565499 | |
CY2019Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
561729 | |
CY2020Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3171759 | |
CY2019Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3110296 | |
CY2020Q1 | us-gaap |
Land
Land
|
250000 | |
CY2019Q4 | us-gaap |
Land
Land
|
250000 | |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
251000 | |
CY2020Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
382213 | |
CY2019Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
415737 | |
CY2020Q1 | us-gaap |
Legal Fees
LegalFees
|
0 | |
CY2019Q1 | us-gaap |
Legal Fees
LegalFees
|
8000 | |
CY2019Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
656753 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
692000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
277000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
382000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
20000 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
24290513 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
30194576 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26843855 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31321083 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21459544 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27524405 | |
CY2020Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2830969 | |
CY2019Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2670171 | |
CY2020Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
303715 | |
CY2020Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
2830969 | |
CY2019Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
2670171 | |
CY2020Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
10106037 | |
CY2019Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
14518107 | |
CY2020Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1315107 | |
CY2019Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1024441 | |
CY2020Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
23466349 | |
CY2019Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
23822808 | |
CY2020Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
120829 | |
CY2019Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
158834 | |
CY2020Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-712260 | |
CY2019Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-856837 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1699711 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-807728 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18526 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-52243 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
842302 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
665065 | |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1600000 | |
CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3600000 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7100000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-638696 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2494088 | |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
144577 | |
CY2019Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-62388 | |
CY2020Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1363503 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
235876 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
851330 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2866490 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
630112 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-909484 | |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
251000 | |
CY2020Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
251000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
672000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
399044 | |
CY2020Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3019640 | |
CY2019Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2320600 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-637594 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-872952 | |
CY2020Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
3198453 | |
CY2019Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
3451880 | |
CY2020Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1074442 | |
CY2019Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1058486 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
658374 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
272828 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
388064 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
251000 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
671872 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1046438 | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.1125 | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y | |
CY2020Q1 | us-gaap |
Other Assets
OtherAssets
|
84179 | |
CY2019Q4 | us-gaap |
Other Assets
OtherAssets
|
118857 | |
CY2020Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1112566 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1312205 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1363503 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
1364000 | |
CY2020Q1 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
92671 | |
CY2019Q4 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
99923 | |
CY2020Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
159156 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
184840 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-42334 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-303109 | |
CY2020Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
18526 | |
CY2019Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
52243 | |
CY2020Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
570160 | |
CY2019Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
||
CY2020Q1 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
4108000 | |
CY2019Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-1235126 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-494119 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2556476 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
31155081 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
31528881 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2264698 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10631537 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9992841 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
7067501 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8680017 | |
CY2019Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
410860 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
410860 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2161607 | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
306923 | |
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
353183 | |
CY2020Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
||
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
650000 | |
CY2020Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
3626600 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
||
CY2020Q1 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
||
CY2019Q1 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
18504 | |
CY2020Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-4340992 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2531072 | |
CY2020Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
10492 | |
CY2019Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
6085 | |
CY2020Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
375437 | |
CY2019Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
213521 | |
CY2020Q1 | us-gaap |
Selling Expense
SellingExpense
|
53754 | |
CY2019Q1 | us-gaap |
Selling Expense
SellingExpense
|
119388 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
||
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28967 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
19625 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
5.48 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
432519 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
||
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
612660 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
471144 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
636285 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.95 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.10 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
5.48 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
15000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
478017 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3626600 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3265602 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1983344 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2553342 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1126507 | |
CY2020Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
43658 | |
CY2019Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
43658 | |
CY2020Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
160784 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
160784 | |
CY2020Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Use of estimates:</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">In preparing condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amount of revenue and expenses during the reporting period in the condensed consolidated financial statements and accompanying notes. Actual results <div style="display: inline; font-style: italic; font: inherit;"> may </div>differ from those estimates. The Company’s significant estimates include reserves for doubtful accounts, reserves for the lower of cost or market of inventory, reserves for deferred tax assets and recovery value of goodwill.</div></div></div></div></div></div></div></div></div></div></div></div></div></div> | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4175950 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3735950 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4175950 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3735950 |