2023 Q2 Form 10-Q Financial Statement

#000149315223017254 Filed on May 15, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1
Revenue $4.059M $5.051M
YoY Change -8.13% -12.87%
Cost Of Revenue $3.545M $3.924M
YoY Change -1.94% -17.53%
Gross Profit $514.0K $1.127M
YoY Change -35.99% 8.47%
Gross Profit Margin 12.66% 22.31%
Selling, General & Admin $689.0K $993.0K
YoY Change -33.24% 13.49%
% of Gross Profit 134.05% 88.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $71.00K $80.00K
YoY Change -26.8% -18.37%
% of Gross Profit 13.81% 7.1%
Operating Expenses $804.0K $1.115M
YoY Change -27.5% 5.39%
Operating Profit -$290.0K $12.00K
YoY Change -5.23% -163.16%
Interest Expense $155.0K $142.0K
YoY Change 42.2% 47.92%
% of Operating Profit 1183.33%
Other Income/Expense, Net $141.0K $384.0K
YoY Change -251.61% -19300.0%
Pretax Income -$149.0K $396.0K
YoY Change -62.66% -1985.71%
Income Tax
% Of Pretax Income
Net Earnings -$149.0K $23.00M
YoY Change -62.66% -109623.81%
Net Earnings / Revenue -3.67% 455.36%
Basic Earnings Per Share -$0.01 $0.02
Diluted Earnings Per Share -$0.01 $0.02
COMMON SHARES
Basic Shares Outstanding 19.97M shares 19.97M shares
Diluted Shares Outstanding 20.03M shares 17.69M shares

Balance Sheet

Concept 2023 Q2 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $100.0K $130.0K
YoY Change 85.19% -37.5%
Cash & Equivalents $100.0K $130.0K
Short-Term Investments
Other Short-Term Assets $436.0K $489.0K
YoY Change 115.84% 103.75%
Inventory $7.639M $7.944M
Prepaid Expenses $436.0K $489.0K
Receivables $2.959M $3.344M
Other Receivables $0.00 $0.00
Total Short-Term Assets $11.13M $11.91M
YoY Change -5.42% -7.75%
LONG-TERM ASSETS
Property, Plant & Equipment $865.0K $898.0K
YoY Change -16.91% -16.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $4.493M $4.655M
YoY Change -16.18% -13.04%
TOTAL ASSETS
Total Short-Term Assets $11.13M $11.91M
Total Long-Term Assets $4.493M $4.655M
Total Assets $15.63M $16.56M
YoY Change -8.78% -9.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $982.0K $1.278M
YoY Change -51.39% -45.55%
Accrued Expenses $1.014M $1.382M
YoY Change 90.96% 184.95%
Deferred Revenue
YoY Change
Short-Term Debt $4.288M $4.284M
YoY Change -10.33% -16.94%
Long-Term Debt Due $1.826M $1.826M
YoY Change 664.02% 697.38%
Total Short-Term Liabilities $8.629M $9.288M
YoY Change 6.9% 6.53%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $3.109M $3.239M
YoY Change -14.31% -14.24%
Total Long-Term Liabilities $3.109M $3.239M
YoY Change -41.75% -40.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.629M $9.288M
Total Long-Term Liabilities $3.109M $3.239M
Total Liabilities $11.74M $12.53M
YoY Change -12.46% -11.78%
SHAREHOLDERS EQUITY
Retained Earnings -$23.88M -$23.72M
YoY Change 3.47% 4.62%
Common Stock $21.28M $27.92M
YoY Change 14.78% 49.43%
Preferred Stock
YoY Change
Treasury Stock (at cost) $161.0K $161.0K
YoY Change 0.0% 0.0%
Treasury Stock Shares
Shareholders Equity $3.889M $4.035M
YoY Change
Total Liabilities & Shareholders Equity $15.63M $16.56M
YoY Change -8.78% -9.3%

Cashflow Statement

Concept 2023 Q2 2023 Q1
OPERATING ACTIVITIES
Net Income -$149.0K $23.00M
YoY Change -62.66% -109623.81%
Depreciation, Depletion And Amortization $71.00K $80.00K
YoY Change -26.8% -18.37%
Cash From Operating Activities $8.000K -$1.369M
YoY Change -97.34% -68550.0%
INVESTING ACTIVITIES
Capital Expenditures $38.00K $56.00K
YoY Change -148.1% -473.33%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$38.00K -$56.00K
YoY Change -51.9% 273.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $45.00K
YoY Change
Cash From Financing Activities 0.000 $1.409M
YoY Change -100.0% 809.03%
NET CHANGE
Cash From Operating Activities 8.000K -$1.369M
Cash From Investing Activities -38.00K -$56.00K
Cash From Financing Activities 0.000 $1.409M
Net Change In Cash -30.00K -$16.00K
YoY Change -80.52% -111.27%
FREE CASH FLOW
Cash From Operating Activities $8.000K -$1.369M
Capital Expenditures $38.00K $56.00K
Free Cash Flow -$30.00K -$1.425M
YoY Change -107.89% -8482.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 CTIB Series B Convertible Preferred Stock Modification
SeriesBConvertiblePreferredStockModification
usd
CY2023Q1 CTIB Accrued Deemed Dividends One
AccruedDeemedDividendsOne
usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
usd
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001042187
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2022Q1 CTIB Accrued Deemed Dividends Three
AccruedDeemedDividendsThree
usd
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2022Q1 CTIB Conversion Of Notes And Deposits Into Common Stock
ConversionOfNotesAndDepositsIntoCommonStock
usd
CY2022Q1 CTIB Accrued Deemed Dividends
AccruedDeemedDividends
usd
CY2022Q1 CTIB Accrued Deemed Dividends One
AccruedDeemedDividendsOne
usd
CY2022Q1 CTIB Accrued Deemed Dividends Two
AccruedDeemedDividendsTwo
usd
CY2023Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
164000 usd
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
000-23115
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
YUNHONG CTI LTD.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
IL
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
36-2848943
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
22160 N. Pepper Road
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Barrington
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
IL
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
60010
CY2023Q1 dei City Area Code
CityAreaCode
(847)
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
382-1000
CY2023Q1 dei Security12b Title
Security12bTitle
Common Stock, no par value per share
CY2023Q1 dei Trading Symbol
TradingSymbol
CTIB
CY2023Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
19971755 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
130000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
146000 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3344000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1618000 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
7944000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
8325000 usd
CY2023Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
489000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
389000 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
11907000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
10478000 usd
CY2023Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
17723000 usd
CY2022Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
17723000 usd
CY2023Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
2084000 usd
CY2022Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
2084000 usd
CY2023Q1 CTIB Intellectual Property Gross
IntellectualPropertyGross
783000 usd
CY2022Q4 CTIB Intellectual Property Gross
IntellectualPropertyGross
783000 usd
CY2023Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
39000 usd
CY2022Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
39000 usd
CY2023Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
519000 usd
CY2022Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
519000 usd
CY2022Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
108000 usd
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
21312000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
21256000 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
20414000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
20334000 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
898000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
922000 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3757000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3882000 usd
CY2023Q1 CTIB Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
3757000 usd
CY2022Q4 CTIB Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
3882000 usd
CY2023Q1 us-gaap Assets
Assets
16562000 usd
CY2022Q4 us-gaap Assets
Assets
15282000 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1278000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1313000 usd
CY2023Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
4284000 usd
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2878000 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
540000 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
289000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
518000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
518000 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1382000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2480000 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
9288000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7478000 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
427000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3239000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3364000 usd
CY2023Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3239000 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5058000 usd
CY2023Q1 us-gaap Liabilities
Liabilities
12527000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
12536000 usd
CY2023Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2022Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
170000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
170000 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
170000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
170000 shares
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
1851000 usd
CY2023Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20015413 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16102749 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19971755 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16059991 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
21283000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
21283000 usd
CY2023Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6637000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3895000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-23724000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-24122000 usd
CY2023Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
43658 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
43658 shares
CY2023Q1 us-gaap Treasury Stock Value
TreasuryStockValue
161000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
161000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
4035000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2746000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16562000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15282000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5051000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5797000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3924000 usd
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4758000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
1127000 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
1039000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
961000 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
837000 usd
CY2023Q1 us-gaap Selling Expense
SellingExpense
32000 usd
CY2022Q1 us-gaap Selling Expense
SellingExpense
38000 usd
CY2023Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
122000 usd
CY2022Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
183000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
1115000 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
1058000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
12000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-19000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
142000 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
96000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
526000 usd
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
94000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
384000 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
396000 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
396000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-21000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
396000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-21000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
396000 usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21000 usd
CY2023Q1 CTIB Deemed Dividends On Preferred Stock And Amortization Of Beneficial Conversion Feature
DeemedDividendsOnPreferredStockAndAmortizationOfBeneficialConversionFeature
11000 usd
CY2022Q1 CTIB Deemed Dividends On Preferred Stock And Amortization Of Beneficial Conversion Feature
DeemedDividendsOnPreferredStockAndAmortizationOfBeneficialConversionFeature
202000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
385000 usd
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-223000 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17689552 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5900639 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17689552 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5900639 shares
CY2023Q1 us-gaap Profit Loss
ProfitLoss
396000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-21000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
80000 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
98000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
7000 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
31000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1726000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-125000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-381000 usd
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
620000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
100000 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-339000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-35000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
215000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-372000 usd
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-167000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1369000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
56000 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-56000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1409000 usd
CY2022Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
155000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1409000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
155000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-16000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
142000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
146000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
66000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
130000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
208000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
118000 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
78000 usd
CY2023Q1 CTIB Accrued Dividend On Preferred Stock
AccruedDividendOnPreferredStock
11000 usd
CY2022Q1 CTIB Accrued Dividend On Preferred Stock
AccruedDividendOnPreferredStock
202000 usd
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
747000 usd
CY2023Q1 CTIB Conversion Of Notes And Deposits Into Common Stock
ConversionOfNotesAndDepositsIntoCommonStock
885000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
4051000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
31000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-21000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
4061000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2746000 usd
CY2023Q1 CTIB Common Stock Issued For Notes Payable And Investor Deposit Value
CommonStockIssuedForNotesPayableAndInvestorDepositValue
884000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
9000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
396000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
4035000 usd
CY2023Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_84C_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zNE6kk975xvk" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-right: 0; margin-bottom: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86F_zoZVllggTL7l">Reclassification</span>:</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-right: 0; margin-bottom: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-right: 0; margin-bottom: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain amounts in the Company’s condensed consolidated financial statements for prior periods have been reclassified to conform to the current period presentation. These reclassifications have not changed the results of operations of prior periods.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-right: 0; margin-bottom: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_z6Q6iM7QFIKk" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-right: 0; margin-bottom: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86F_zygOmlbKuEzc">Use of estimates</span>:</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-right: 0; margin-bottom: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-right: 0; margin-bottom: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the amounts reported of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period in the financial statements and accompanying notes. Actual results may differ from those estimates. The Company’s significant estimates include valuation allowances for doubtful accounts and inventory valuation, preferred stock dividends and beneficial conversion features, and assumptions used as inputs in the Black-Scholes option-pricing model.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-right: 0; margin-bottom: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
128000 shares
CY2022Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
128000 shares
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
23000000 usd
CY2021Q4 CTIB Debt Instrument Covenant Tangible Net Worth
DebtInstrumentCovenantTangibleNetWorth
4000000 usd
CY2023Q1 us-gaap Line Of Credit
LineOfCredit
4284000 usd
CY2022Q4 us-gaap Line Of Credit
LineOfCredit
2878000 usd
CY2022Q4 us-gaap Payments For Rent
PaymentsForRent
172000 usd
CY2022Q4 CTIB Notes Payable Interest
NotesPayableInterest
0.03 pure
CY2023Q1 CTIB Common Stock Rate Percentage
CommonStockRatePercentage
0.84 pure
CY2023Q1 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
900000 usd
CY2023Q1 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
1800000 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
792660 shares
CY2020Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
792660 shares
CY2020Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
597500 shares
CY2020 CTIB Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Cashless Exchange
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsCashlessExchange
391308 shares
CY2021Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
195160 shares
CY2021Q1 CTIB Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Cashless Exchange
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsCashlessExchange
103104 shares
CY2021Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.75
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.68 pure
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.68 pure
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.67 pure
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.67 pure
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.42 pure
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0165 pure
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
128000 shares
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
1374000 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1457000 usd
CY2023Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
2631000 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2513000 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3939000 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4355000 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
7944000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
8325000 usd
CY2023Q1 CTIB Number Of Major Customers
NumberOfMajorCustomers
2 customers
CY2022Q1 CTIB Number Of Major Customers
NumberOfMajorCustomers
2 customers

Files In Submission

Name View Source Status
ctib-20230331_lab.xml Edgar Link unprocessable
0001493152-23-017254-index-headers.html Edgar Link pending
0001493152-23-017254-index.html Edgar Link pending
0001493152-23-017254.txt Edgar Link pending
0001493152-23-017254-xbrl.zip Edgar Link pending
ctib-20230331.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
ctib-20230331_cal.xml Edgar Link unprocessable
ctib-20230331_def.xml Edgar Link unprocessable
ctib-20230331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending