|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.252M
-216.0%
YoY
|
$7.114M
-8.49%
YoY
|
$7.774M
7.36%
YoY
|
$7.241M
47.14%
YoY
|
$4.921M
16.23%
YoY
|
| Depreciation, Depletion And Amortization |
$1.418M
29.85%
YoY
|
$1.092M
-15.02%
YoY
|
$1.285M
6.55%
YoY
|
$1.206M
-6.94%
YoY
|
$1.296M
25.7%
YoY
|
| Cash From Operating Activities |
-$2.444M
13.89%
YoY
|
-$2.146M
-111.99%
YoY
|
$17.90M
140.17%
YoY
|
$7.451M
15.91%
YoY
|
$6.428M
2.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$825.0K
-26.86%
YoY
|
$1.128M
13.37%
YoY
|
$995.0K
-15.53%
YoY
|
$1.178M
-37.24%
YoY
|
$1.877M
109.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.699M
-128.05%
YoY
|
-$16.75M
-209537.5%
YoY
|
$8.000K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$3.874M
-121.66%
YoY
|
-$17.88M
1711.85%
YoY
|
-$987.0K
-16.21%
YoY
|
-$1.178M
-37.24%
YoY
|
-$1.877M
1290.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.341M
329.32%
YoY
|
$1.477M
-131.23%
YoY
|
-$4.729M
-207.8%
YoY
|
$4.387M
-371.81%
YoY
|
-$1.614M
-62.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.444M
13.89%
YoY
|
-$2.146M
-111.99%
YoY
|
$17.90M
140.17%
YoY
|
$7.451M
15.91%
YoY
|
$6.428M
2.1%
YoY
|
| Cash From Investing Activities |
$3.874M
-121.66%
YoY
|
-$17.88M
1711.85%
YoY
|
-$987.0K
-16.21%
YoY
|
-$1.178M
-37.24%
YoY
|
-$1.877M
1290.37%
YoY
|
| Cash From Financing Activities |
$6.341M
329.32%
YoY
|
$1.477M
-131.23%
YoY
|
-$4.729M
-207.8%
YoY
|
$4.387M
-371.81%
YoY
|
-$1.614M
-62.85%
YoY
|
| Net Change In Cash |
$8.023M
-143.89%
YoY
|
-$18.28M
-259.4%
YoY
|
$11.47M
7.58%
YoY
|
$10.66M
262.96%
YoY
|
$2.937M
61.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.444M
13.89%
YoY
|
-$2.146M
-111.99%
YoY
|
$17.90M
140.17%
YoY
|
$7.451M
15.91%
YoY
|
$6.428M
2.1%
YoY
|
| Capital Expenditures |
$825.0K
-26.86%
YoY
|
$1.128M
13.37%
YoY
|
$995.0K
-15.53%
YoY
|
$1.178M
-37.24%
YoY
|
$1.877M
109.25%
YoY
|
| Free Cash Flow |
-$3.269M
-0.15%
YoY
|
-$3.274M
-119.37%
YoY
|
$16.90M
169.41%
YoY
|
$6.273M
37.84%
YoY
|
$4.551M
-15.71%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.252M
-216.0%
YoY
|
-$8.039M
-287.08%
YoY
|
$7.114M
-8.49%
YoY
|
$4.297M
7.59%
YoY
|
$7.774M
7.36%
YoY
|
$3.994M
21.62%
YoY
|
$7.241M
47.14%
YoY
|
$3.284M
-49.92%
YoY
|
$4.921M
N/A
|
$6.557M
N/A
|
| Depreciation, Depletion And Amortization |
$714.0K
N/A
|
$704.0K
N/A
|
N/A
|
N/A
|
$606.0K
-66.09%
YoY
|
$70.00K
-88.51%
YoY
|
$1.787M
232.16%
YoY
|
$609.0K
-19.66%
YoY
|
$538.0K
13.26%
YoY
|
$758.0K
36.33%
YoY
|
| Cash From Operating Activities |
$2.049M
N/A
|
-$4.493M
N/A
|
N/A
|
N/A
|
$15.92M
153.8%
YoY
|
$799.0K
-32.29%
YoY
|
$6.271M
-20.53%
YoY
|
$1.180M
-180.66%
YoY
|
$7.891M
7.23%
YoY
|
-$1.463M
37.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$425.0K
N/A
|
$400.0K
N/A
|
N/A
|
N/A
|
$781.0K
16.92%
YoY
|
-$296.0K
-158.04%
YoY
|
$668.0K
-42.41%
YoY
|
$510.0K
-28.87%
YoY
|
$1.160M
150.0%
YoY
|
$717.0K
65.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$800.0K
N/A
|
$3.899M
N/A
|
N/A
|
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$375.0K
N/A
|
$3.499M
N/A
|
N/A
|
N/A
|
-$773.0K
15.72%
YoY
|
$296.0K
-158.04%
YoY
|
-$668.0K
-42.41%
YoY
|
-$510.0K
-28.87%
YoY
|
-$1.160M
157.78%
YoY
|
-$717.0K
-327.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.320M
N/A
|
$7.661M
N/A
|
N/A
|
N/A
|
-$4.414M
2466.28%
YoY
|
-$4.874M
-206.91%
YoY
|
-$172.0K
-97.25%
YoY
|
$4.559M
-1.58%
YoY
|
-$6.246M
43.78%
YoY
|
$4.632M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.049M
N/A
|
-$4.493M
N/A
|
N/A
|
N/A
|
$15.92M
153.8%
YoY
|
$799.0K
-32.29%
YoY
|
$6.271M
-20.53%
YoY
|
$1.180M
-180.66%
YoY
|
$7.891M
7.23%
YoY
|
-$1.463M
37.63%
YoY
|
| Cash From Investing Activities |
$375.0K
N/A
|
$3.499M
N/A
|
N/A
|
N/A
|
-$773.0K
15.72%
YoY
|
$296.0K
-158.04%
YoY
|
-$668.0K
-42.41%
YoY
|
-$510.0K
-28.87%
YoY
|
-$1.160M
157.78%
YoY
|
-$717.0K
-327.62%
YoY
|
| Cash From Financing Activities |
-$1.320M
N/A
|
$7.661M
N/A
|
N/A
|
N/A
|
-$4.414M
2466.28%
YoY
|
-$4.874M
-206.91%
YoY
|
-$172.0K
-97.25%
YoY
|
$4.559M
-1.58%
YoY
|
-$6.246M
43.78%
YoY
|
$4.632M
N/A
|
| Net Change In Cash |
$1.104M
N/A
|
$6.667M
N/A
|
N/A
|
N/A
|
$10.73M
97.55%
YoY
|
-$3.779M
-172.27%
YoY
|
$5.431M
1019.79%
YoY
|
$5.229M
113.25%
YoY
|
$485.0K
-81.09%
YoY
|
$2.452M
-427.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.049M
N/A
|
-$4.493M
N/A
|
N/A
|
N/A
|
$15.92M
153.8%
YoY
|
$799.0K
-32.29%
YoY
|
$6.271M
-20.53%
YoY
|
$1.180M
-180.66%
YoY
|
$7.891M
7.23%
YoY
|
-$1.463M
37.63%
YoY
|
| Capital Expenditures |
$425.0K
N/A
|
$400.0K
N/A
|
N/A
|
N/A
|
$781.0K
16.92%
YoY
|
-$296.0K
-158.04%
YoY
|
$668.0K
-42.41%
YoY
|
$510.0K
-28.87%
YoY
|
$1.160M
150.0%
YoY
|
$717.0K
65.59%
YoY
|
| Free Cash Flow |
$1.624M
N/A
|
-$4.893M
N/A
|
N/A
|
N/A
|
$15.14M
170.12%
YoY
|
$1.095M
63.43%
YoY
|
$5.603M
-16.76%
YoY
|
$670.0K
-130.73%
YoY
|
$6.731M
-2.38%
YoY
|
-$2.180M
45.72%
YoY
|
Loading...