2024 Q2 Form 10-Q Financial Statement
#000010898524000037 Filed on May 07, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $18.75M | $17.63M |
YoY Change | -0.09% | 14.46% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $3.157M | $3.074M |
YoY Change | 14.51% | 15.3% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $3.267M | $3.083M |
YoY Change | 8.21% | 9.56% |
% of Gross Profit | ||
Operating Expenses | $11.69M | $11.41M |
YoY Change | 14.02% | 14.32% |
Operating Profit | $7.062M | $6.215M |
YoY Change | -17.07% | 14.71% |
Interest Expense | -$1.836M | $2.123M |
YoY Change | 120.14% | 40.32% |
% of Operating Profit | -26.0% | 34.16% |
Other Income/Expense, Net | -$1.548M | -$1.286M |
YoY Change | 247.87% | 5.24% |
Pretax Income | $5.514M | $4.929M |
YoY Change | -23.81% | 17.47% |
Income Tax | $521.0K | $602.0K |
% Of Pretax Income | 9.45% | 12.21% |
Net Earnings | $4.993M | $4.327M |
YoY Change | -23.47% | 18.45% |
Net Earnings / Revenue | 26.63% | 24.55% |
Basic Earnings Per Share | $0.35 | $0.30 |
Diluted Earnings Per Share | $0.35 | $0.30 |
COMMON SHARES | ||
Basic Shares Outstanding | 14.34M | 14.33M |
Diluted Shares Outstanding | 14.34M | 14.33M |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.000K | $3.321M |
YoY Change | 0.0% | 1900.6% |
Cash & Equivalents | $1.000K | $3.321M |
Short-Term Investments | ||
Other Short-Term Assets | $5.310M | $5.007M |
YoY Change | -1.03% | -3.97% |
Inventory | $3.584M | $3.525M |
Prepaid Expenses | $1.569M | $1.432M |
Receivables | $7.649M | $7.086M |
Other Receivables | $666.0K | $539.0K |
Total Short-Term Assets | $16.54M | $18.94M |
YoY Change | 7.71% | 27.4% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.550M | $1.559M |
YoY Change | -99.66% | -2.2% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.996M | $4.909M |
YoY Change | -92.53% | 5.89% |
Total Long-Term Assets | $593.8M | $583.3M |
YoY Change | 12.43% | 14.46% |
TOTAL ASSETS | ||
Total Short-Term Assets | $16.54M | $18.94M |
Total Long-Term Assets | $593.8M | $583.3M |
Total Assets | $610.4M | $602.3M |
YoY Change | 12.3% | 14.83% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $12.96M | $11.79M |
YoY Change | -9.92% | 8.48% |
Accrued Expenses | $441.0K | $721.0K |
YoY Change | -88.03% | 0.42% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $21.23M | $19.33M |
YoY Change | -0.33% | 11.13% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $191.1M | $189.6M |
YoY Change | 21.14% | 26.75% |
Other Long-Term Liabilities | $397.0K | $458.0K |
YoY Change | -99.61% | -42.1% |
Total Long-Term Liabilities | $191.5M | $190.1M |
YoY Change | -25.97% | 26.39% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $21.23M | $19.33M |
Total Long-Term Liabilities | $191.5M | $190.1M |
Total Liabilities | $212.8M | $209.4M |
YoY Change | -35.72% | 24.8% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $88.28M | $86.31M |
YoY Change | 14.13% | 17.08% |
Common Stock | $137.1M | $136.6M |
YoY Change | 1.43% | 1.44% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $225.4M | $222.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $610.4M | $602.3M |
YoY Change | 12.3% | 14.83% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $4.993M | $4.327M |
YoY Change | -23.47% | 18.45% |
Depreciation, Depletion And Amortization | $3.267M | $3.083M |
YoY Change | 8.21% | 9.56% |
Cash From Operating Activities | $6.703M | $6.138M |
YoY Change | -19.94% | -1.38% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $12.41M | $8.457M |
YoY Change | -35.18% | -20.07% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$7.000K | -$45.00K |
YoY Change | -80.0% | |
Cash From Investing Activities | -$12.42M | -$8.502M |
YoY Change | -35.26% | -19.65% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $40.19M | |
YoY Change | 2.47% | |
Cash From Financing Activities | 2.394M | 5.684M |
YoY Change | -77.5% | 25.7% |
NET CHANGE | ||
Cash From Operating Activities | 6.703M | 6.138M |
Cash From Investing Activities | -12.42M | -8.502M |
Cash From Financing Activities | 2.394M | 5.684M |
Net Change In Cash | -3.320M | 3.320M |
YoY Change | 1912.12% | 1912.12% |
FREE CASH FLOW | ||
Cash From Operating Activities | $6.703M | $6.138M |
Capital Expenditures | $12.41M | $8.457M |
Free Cash Flow | -$5.707M | -$2.319M |
YoY Change | -47.02% | -46.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Revenues
Revenues
|
15401000 | |
CY2024Q1 | us-gaap |
Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
|
4812000 | |
CY2023Q1 | us-gaap |
Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
|
4112000 | |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3074000 | |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2666000 | |
CY2024Q1 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
3083000 | |
CY2024Q1 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
11413000 | |
CY2023Q1 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
9983000 | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6215000 | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5418000 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.3 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4327000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3653000 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14324879 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14275866 | |
CY2024Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2827 | |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3837 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14327706 | |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
17628000 | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
15401000 | |
CY2024Q1 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
618004 | |
CY2024Q1 | yorw |
Purchase Commitment Committed Capital Expenditures
PurchaseCommitmentCommittedCapitalExpenditures
|
40073000 | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
17514000 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15273000 | |
CY2024Q1 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
114000 | |
CY2023Q1 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
128000 | |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.122 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000108985 | |
CY2023Q1 | us-gaap |
Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText
|
||
CY2024Q1 | us-gaap |
Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText
|
||
CY2024Q1 | us-gaap |
Revenues
Revenues
|
17628000 | |
CY2023Q1 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
2814000 | |
CY2024Q1 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
444000 | |
CY2023Q1 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
391000 | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
2123000 | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
1513000 | |
CY2024Q1 | us-gaap |
Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
1134000 | |
CY2023Q1 | us-gaap |
Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
|
749000 | |
CY2024Q1 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
230000 | |
CY2023Q1 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
364000 | |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-67000 | |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-94000 | |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1286000 | |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1222000 | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4929000 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4196000 | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
602000 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
543000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4327000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3653000 | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.3 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
221178000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4327000 | |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.2108 | |
CY2024Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
3022000 | |
CY2024Q1 | yorw |
Issuance Of Common Stock Under Dividend Reinvestment Direct Stock And Employee Stock Purchase Plans
IssuanceOfCommonStockUnderDividendReinvestmentDirectStockAndEmployeeStockPurchasePlans
|
405000 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
43000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
222931000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
207183000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3653000 | |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.2027 | |
CY2023Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
2897000 | |
CY2023Q1 | yorw |
Issuance Of Common Stock Under Dividend Reinvestment Direct Stock And Employee Stock Purchase Plans
IssuanceOfCommonStockUnderDividendReinvestmentDirectStockAndEmployeeStockPurchasePlans
|
405000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
54000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
208398000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14279703 | |
CY2013Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
1200000 | |
CY2023Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
CY2024Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | yorw |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Retiring Key Employees Receiving Accelerated Vesting Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfRetiringKeyEmployeesReceivingAcceleratedVestingPeriod
|
1 | |
CY2024Q1 | yorw |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Retiring Key Employees Receiving Accelerated Vesting Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfRetiringKeyEmployeesReceivingAcceleratedVestingPeriod
|
1 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.129 | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false |