Financial Snapshot

Revenue
$74.19M
TTM
Gross Margin
Net Earnings
$21.20M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
88.14%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$218.1M
Q3 2024
Book Value
$403.3M
Q3 2024
Cash
Q3 2024
P/E
23.72
Nov 29, 2024 EST
Free Cash Flow
-$22.40M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $71.03M $60.06M $55.12M $53.85M $51.58M $48.44M $48.59M $47.58M $47.09M $45.90M $42.38M $41.45M $40.63M $39.01M $37.04M $32.84M $31.43M $28.66M $26.81M $22.50M $20.89M $19.55M $19.40M $18.48M $17.51M $17.14M $17.00M $15.72M $15.45M $14.76M $14.20M $13.22M $13.02M $12.24M $11.88M $11.68M $11.35M
YoY Change 18.26% 8.97% 2.35% 4.41% 6.48% -0.31% 2.12% 1.04% 2.59% 8.31% 2.24% 2.02% 4.15% 5.32% 12.79% 4.49% 9.67% 6.9% 19.16% 7.71% 6.85% 0.77% 4.98% 5.54% 2.16% 0.82% 8.14% 1.75% 4.67% 3.94% 7.41% 1.54% 6.37% 3.03% 1.71% 2.91% 7.89%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $71.03M $60.06M $55.12M $53.85M $51.58M $48.44M $48.59M $47.58M $47.09M $45.90M $42.38M $41.45M $40.63M $39.01M $37.04M $32.84M $31.43M $28.66M $26.81M $22.50M $20.89M $19.55M $19.40M $18.48M $17.51M $17.14M $17.00M $15.72M $15.45M $14.76M $14.20M $13.22M $13.02M $12.24M $11.88M $11.68M $11.35M
Cost Of Revenue $11.82M $10.78M $10.39M $9.670M $8.890M $8.030M $8.070M $7.970M $7.350M $7.220M $7.330M $6.760M $7.070M $6.750M $6.590M $5.980M $5.300M $4.980M $4.660M $4.630M $4.570M $4.220M $4.130M $3.930M $3.830M $3.620M $3.470M $3.280M $3.070M $2.970M $3.050M $3.030M $2.820M $2.730M $2.550M
Gross Profit $43.30M $43.07M $41.19M $38.77M $39.70M $39.55M $39.02M $37.93M $35.03M $34.23M $33.30M $32.25M $29.97M $26.09M $24.84M $22.68M $21.51M $17.52M $16.23M $14.92M $14.83M $14.26M $13.38M $13.21M $13.17M $12.10M $11.98M $11.48M $11.13M $10.25M $9.970M $9.210M $9.060M $8.950M $8.800M
Gross Profit Margin 78.55% 79.98% 79.86% 80.04% 81.7% 83.12% 82.86% 82.64% 82.66% 82.58% 81.96% 82.67% 80.91% 79.45% 79.03% 79.13% 80.23% 77.87% 77.69% 76.32% 76.44% 77.16% 76.41% 77.07% 77.47% 76.97% 77.54% 77.78% 78.38% 77.53% 76.57% 75.25% 76.26% 76.63% 77.53%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $10.89M $9.926M $9.754M $9.260M $8.520M $8.100M $8.100M $9.130M $9.080M $8.810M $7.410M $7.300M $7.310M $6.730M $7.100M $6.690M $6.510M $6.170M $5.430M $4.760M $4.250M $4.050M $3.920M $3.390M $3.280M $3.120M $3.240M $3.240M $3.190M $3.250M $3.320M $2.960M $2.740M $2.510M $2.410M $2.240M $2.090M
YoY Change 9.74% 1.76% 5.33% 8.69% 5.19% 0.0% -11.28% 0.55% 3.06% 18.89% 1.51% -0.14% 8.62% -5.21% 6.13% 2.76% 5.51% 13.63% 14.08% 12.0% 4.94% 3.32% 15.63% 3.35% 5.13% -3.7% 0.0% 1.57% -1.85% -2.11% 12.16% 8.03% 9.16% 4.15% 7.59% 7.18% 1.95%
% of Gross Profit 22.53% 21.5% 20.68% 20.89% 20.4% 23.08% 23.27% 23.23% 21.15% 21.33% 21.95% 20.87% 23.69% 25.64% 26.21% 27.2% 25.24% 27.17% 26.19% 27.14% 26.43% 23.77% 24.51% 23.62% 24.6% 26.78% 26.63% 28.31% 29.83% 28.88% 27.48% 27.25% 26.6% 25.03% 23.75%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.75M $10.14M $8.859M $8.177M $7.688M $7.010M $6.770M $6.420M $6.150M $5.930M $5.740M $5.170M $4.910M $4.590M $4.410M $3.620M $3.230M $2.520M $2.360M $1.940M $1.780M $1.660M $1.570M $1.670M $1.620M $1.640M $1.550M $1.370M $1.510M $1.430M $1.280M $1.100M $1.080M $970.0K $910.0K $880.0K $870.0K
YoY Change 15.85% 14.45% 8.34% 6.36% 9.67% 3.55% 5.45% 4.39% 3.71% 3.31% 11.03% 5.3% 6.97% 4.08% 21.82% 12.07% 28.17% 6.78% 21.65% 8.99% 7.23% 5.73% -5.99% 3.09% -1.22% 5.81% 13.14% -9.27% 5.59% 11.72% 16.36% 1.85% 11.34% 6.59% 3.41% 1.15% 102.33%
% of Gross Profit 20.46% 18.99% 18.66% 18.08% 17.05% 16.23% 15.76% 15.63% 16.39% 15.1% 14.74% 14.23% 14.71% 13.88% 13.0% 11.11% 10.97% 11.07% 10.97% 11.13% 10.59% 11.71% 12.11% 12.41% 11.77% 11.32% 12.6% 12.46% 11.5% 10.73% 10.83% 10.53% 10.04% 9.83% 9.89%
Operating Expenses $41.50M $35.58M $19.90M $18.65M $17.40M $16.25M $16.01M $16.67M $16.36M $15.85M $14.27M $13.65M $13.42M $12.48M $12.59M $11.41M $10.74M $9.770M $8.720M $7.620M $6.900M $6.590M $5.900M $5.790M $6.120M $5.790M $5.850M $5.600M $5.650M $5.600M $5.520M $4.960M $4.670M $4.170M $3.970M $3.730M $3.560M
YoY Change 16.65% 78.77% 6.71% 7.18% 7.08% 1.5% -3.96% 1.89% 3.22% 11.07% 4.54% 1.71% 7.53% -0.87% 10.34% 6.24% 9.93% 12.04% 14.44% 10.43% 4.7% 11.69% 1.9% -5.39% 5.7% -1.03% 4.46% -0.88% 0.89% 1.45% 11.29% 6.21% 11.99% 5.04% 6.43% 4.78% 14.84%
Operating Profit $29.53M $24.48M $23.40M $24.43M $23.79M $22.52M $23.69M $22.88M $22.66M $22.08M $20.76M $20.58M $19.88M $19.77M $17.38M $14.68M $14.10M $12.91M $12.79M $9.900M $9.330M $8.330M $8.930M $8.470M $7.260M $7.420M $7.320M $6.500M $6.330M $5.880M $5.610M $5.290M $5.300M $5.040M $5.090M $5.220M $5.240M
YoY Change 20.62% 4.65% -4.24% 2.71% 5.64% -4.95% 3.54% 0.97% 2.63% 6.36% 0.87% 3.52% 0.56% 13.75% 18.39% 4.11% 9.22% 0.94% 29.19% 6.11% 12.0% -6.72% 5.43% 16.67% -2.16% 1.37% 12.62% 2.69% 7.65% 4.81% 6.05% -0.19% 5.16% -0.98% -2.49% -0.38% 4.8%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $7.047M $5.114M $4.926M $4.707M $5.124M $5.509M -$4.480M -$5.040M -$4.850M -$4.880M -$5.160M -$5.140M -$5.160M -$4.800M -$4.780M -$4.110M -$4.140M -$4.170M -$3.600M -$3.200M -$2.840M -$2.830M -$2.940M -$2.850M -$2.750M -$2.760M -$2.760M -$3.010M -$2.970M -$2.850M -$3.120M -$2.630M -$2.690M -$2.470M -$2.620M -$1.980M -$1.930M
YoY Change 37.8% 3.82% 4.65% -8.14% -6.99% -222.97% -11.11% 3.92% -0.61% -5.43% 0.39% -0.39% 7.5% 0.42% 16.3% -0.72% -0.72% 15.83% 12.5% 12.68% 0.35% -3.74% 3.16% 3.64% -0.36% 0.0% -8.31% 1.35% 4.21% -8.65% 18.63% -2.23% 8.91% -5.73% 32.32% 2.59% -1.03%
% of Operating Profit 23.86% 20.89% 21.05% 19.27% 21.54% 24.47% -18.91% -22.03% -21.4% -22.1% -24.86% -24.98% -25.96% -24.28% -27.5% -28.0% -29.36% -32.3% -28.15% -32.32% -30.44% -33.97% -32.92% -33.65% -37.88% -37.2% -37.7% -46.31% -46.92% -48.47% -55.61% -49.72% -50.75% -49.01% -51.47% -37.93% -36.83%
Other Income/Expense, Net -$4.497M -$4.888M -$5.292M -$5.815M -$7.144M -$6.650M -$1.690M -$630.0K -$590.0K -$1.160M -$130.0K -$520.0K -$680.0K -$470.0K -$520.0K -$510.0K $150.0K $550.0K $30.00K $900.0K $330.0K $320.0K $250.0K $230.0K $350.0K $240.0K $200.0K $390.0K $370.0K $480.0K $1.350M $270.0K $350.0K $370.0K $580.0K $150.0K $40.00K
YoY Change -8.0% -7.63% -8.99% -18.6% 7.43% 293.49% 168.25% 6.78% -49.14% 792.31% -75.0% -23.53% 44.68% -9.62% 1.96% -440.0% -72.73% 1733.33% -96.67% 172.73% 3.13% 28.0% 8.7% -34.29% 45.83% 20.0% -48.72% 5.41% -22.92% -64.44% 400.0% -22.86% -5.41% -36.21% 286.67% 275.0% -60.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $25.03M $19.60M $18.10M $18.62M $16.64M $15.87M $17.52M $17.26M $17.23M $16.36M $15.47M $14.91M $14.04M $14.51M $12.09M $10.06M $10.11M $9.290M $9.220M $8.350M $6.820M $5.820M $6.240M $5.840M $4.870M $4.900M $4.760M $4.020M $3.730M $3.500M $3.840M $2.930M $2.960M $2.950M $3.060M $3.390M $3.350M
YoY Change 27.76% 8.24% -2.75% 11.86% 4.88% -9.43% 1.51% 0.17% 5.32% 5.75% 3.76% 6.2% -3.24% 20.02% 20.18% -0.49% 8.83% 0.76% 10.42% 22.43% 17.18% -6.73% 6.85% 19.92% -0.61% 2.94% 18.41% 7.77% 6.57% -8.85% 31.06% -1.01% 0.34% -3.59% -9.73% 1.19% 6.35%
Income Tax $1.277M $15.00K $1.120M $2.018M $2.240M $2.491M $4.410M $5.410M $4.740M $4.880M $5.810M $5.610M $4.960M $5.580M $4.580M $3.630M $3.690M $3.200M $3.380M $3.050M $2.380M $2.030M $2.230M $2.080M $1.710M $1.770M $1.640M $1.260M $1.420M $1.060M $1.290M $770.0K $930.0K $850.0K $1.040M $1.090M $1.140M
% Of Pretax Income 5.1% 0.08% 6.19% 10.84% 13.46% 15.7% 25.17% 31.34% 27.51% 29.83% 37.56% 37.63% 35.33% 38.46% 37.88% 36.08% 36.5% 34.45% 36.66% 36.53% 34.9% 34.88% 35.74% 35.62% 35.11% 36.12% 34.45% 31.34% 38.07% 30.29% 33.59% 26.28% 31.42% 28.81% 33.99% 32.15% 34.03%
Net Earnings $23.76M $19.58M $16.98M $16.60M $14.40M $13.38M $12.97M $11.85M $12.49M $11.48M $9.650M $9.300M $9.080M $8.930M $7.510M $6.430M $6.410M $6.090M $5.830M $5.300M $4.450M $3.790M $4.010M $3.760M $3.160M $3.130M $3.120M $2.760M $2.310M $2.450M $2.550M $2.170M $2.030M $2.100M $2.020M $2.300M $2.210M
YoY Change 21.33% 15.28% 2.33% 15.25% 7.67% 3.13% 9.45% -5.12% 8.8% 18.96% 3.76% 2.42% 1.68% 18.91% 16.8% 0.31% 5.25% 4.46% 10.0% 19.1% 17.41% -5.49% 6.65% 18.99% 0.96% 0.32% 13.04% 19.48% -5.71% -3.92% 17.51% 6.9% -3.33% 3.96% -12.17% 4.07% 4.74%
Net Earnings / Revenue 33.45% 32.6% 30.81% 30.82% 27.92% 27.62% 26.69% 24.91% 26.52% 25.01% 22.77% 22.44% 22.35% 22.89% 20.28% 19.58% 20.39% 21.25% 21.75% 23.56% 21.3% 19.39% 20.67% 20.35% 18.05% 18.26% 18.35% 17.56% 14.95% 16.6% 17.96% 16.41% 15.59% 17.16% 17.0% 19.69% 19.47%
Basic Earnings Per Share $1.66 $1.40 $1.30 $1.27 $1.11 $1.04
Diluted Earnings Per Share $1.66 $1.40 $1.30 $1.27 $1.11 $1.04 $1.009M $922.2K $973.5K $891.3K $746.3K $723.7K $713.3K $707.0K $641.9K $569.0K $570.8K $581.1K $562.7K $533.2K $464.5K $398.9K $434.5K $416.4K $352.3K $353.7K $357.0K $350.3K $304.3K $326.7K $344.6K $309.6K $309.0K $324.1K $315.1K $362.8K $351.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $1.000K $1.000K $1.000K $0.00 $0.00 $0.00 $0.00 $4.200M $2.900M $1.500M $7.600M $4.000M $4.000M $1.300M $0.00 $200.0K $0.00 $100.0K $0.00 $0.00 $300.0K $0.00 $700.0K $0.00 $0.00 $500.0K $2.100M $0.00 $1.900M $4.700M $1.900M
YoY Change 0.0% 0.0% -100.0% 44.83% 93.33% -80.26% 90.0% 0.0% 207.69% -100.0% -100.0% -100.0% -100.0% -76.19% -100.0% -59.57% 147.37%
Cash & Equivalents $1.000K $1.000K $1.000K $0.00 $0.00 $0.00 $0.00 $4.200M $2.900M $1.500M $7.600M $4.000M $4.000M $1.300M $0.00 $200.0K $0.00 $100.0K $0.00 $0.00 $300.0K $0.00 $700.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.700M
Short-Term Investments $0.00 $400.0K $2.100M $0.00 $1.800M $4.700M $300.0K
Other Short-Term Assets $4.305M $4.315M $3.816M $9.300M $3.400M $3.300M $3.200M $3.100M $3.300M $4.000M $3.200M $2.800M $2.800M $3.100M $3.500M $3.200M $2.800M $3.100M $2.000M $1.600M $400.0K $400.0K $300.0K $400.0K $300.0K $300.0K $300.0K $300.0K $200.0K $200.0K $200.0K $200.0K $200.0K $100.0K $100.0K $0.00
YoY Change -0.23% 13.08% -58.97% 173.53% 3.03% 3.13% 3.23% -6.06% -17.5% 25.0% 14.29% 0.0% -9.68% -11.43% 9.38% 14.29% -9.68% 55.0% 25.0% 300.0% 0.0% 33.33% -25.0% 33.33% 0.0% 0.0% 0.0% 50.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0%
Inventory $3.109M $2.335M $1.917M $1.000M $1.000M $900.0K $900.0K $700.0K $800.0K $800.0K $700.0K $700.0K $700.0K $600.0K $700.0K $700.0K $800.0K $800.0K $800.0K $700.0K $600.0K $500.0K $500.0K $400.0K $400.0K $400.0K $300.0K $300.0K $300.0K $300.0K $300.0K $200.0K $300.0K $300.0K $300.0K $0.00
Prepaid Expenses
Receivables $7.245M $6.214M $4.179M $5.000M $4.300M $4.800M $4.500M $4.300M $3.500M $4.000M $3.800M $4.000M $3.700M $3.800M $2.900M $3.200M $3.000M $2.300M $2.200M $2.600M $3.200M $2.800M $3.000M $2.900M $2.800M $2.500M $2.500M $2.500M $2.400M $2.200M $2.200M $2.100M $2.100M $1.900M $1.900M $100.0K
Other Receivables $924.0K $1.369M $1.349M $900.0K $700.0K $0.00 $0.00 $300.0K $1.100M $900.0K $0.00 $0.00 $200.0K $0.00 $0.00 $200.0K $200.0K $500.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 $200.0K $0.00 $0.00
Total Short-Term Assets $15.58M $14.23M $11.26M $16.30M $9.400M $9.000M $8.600M $12.60M $11.60M $11.20M $15.20M $11.60M $11.40M $8.800M $7.100M $7.300M $6.800M $6.700M $5.100M $5.000M $4.100M $3.700M $3.900M $3.600M $3.500M $3.400M $3.700M $4.000M $3.000M $2.700M $3.100M $4.700M $2.500M $4.400M $7.000M $2.000M
YoY Change 9.48% 26.39% -30.91% 73.4% 4.44% 4.65% -31.75% 8.62% 3.57% -26.32% 31.03% 1.75% 29.55% 23.94% -2.74% 7.35% 1.49% 31.37% 2.0% 21.95% 10.81% -5.13% 8.33% 2.86% 2.94% -8.11% -7.5% 33.33% 11.11% -12.9% -34.04% 88.0% -43.18% -37.14% 250.0%
Property, Plant & Equipment $495.3M $431.9M $383.6M $344.3M $314.0M $299.9M $289.5M $271.6M $262.2M $254.0M $245.0M $240.3M $233.0M $228.4M $222.1M $211.4M $191.6M $174.4M $155.3M $140.0M $116.5M $106.7M $102.3M $96.90M $92.20M $86.90M $83.70M $80.70M $77.20M $73.50M $68.30M $63.60M $62.10M $59.70M $52.50M $47.20M
YoY Change 14.67% 12.58% 11.42% 9.65% 4.7% 3.59% 6.59% 3.59% 3.23% 3.67% 1.96% 3.13% 2.01% 2.84% 5.06% 10.33% 9.86% 12.3% 10.93% 20.17% 9.18% 4.3% 5.57% 5.1% 6.1% 3.82% 3.72% 4.53% 5.03% 7.61% 7.39% 2.42% 4.02% 13.71% 11.23%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $77.09M $64.21M $63.71M $46.00M $39.90M $36.00M $33.60M $36.00M $36.50M $38.90M $22.00M $30.20M $29.50M $22.30M $19.20M $21.20M $11.90M $13.10M $9.700M $8.800M $6.300M $7.100M $6.100M $6.100M $12.10M $11.40M $10.60M $11.00M $9.200M $10.70M $13.30M $12.00M $5.000M $6.100M $5.200M $4.100M
YoY Change 20.07% 0.78% 38.5% 15.29% 10.83% 7.14% -6.67% -1.37% -6.17% 76.82% -27.15% 2.37% 32.29% 16.15% -9.43% 78.15% -9.16% 35.05% 10.23% 39.68% -11.27% 16.39% 0.0% -49.59% 6.14% 7.55% -3.64% 19.57% -14.02% -19.55% 10.83% 140.0% -18.03% 17.31% 26.83%
Total Long-Term Assets $572.6M $496.4M $447.6M $390.7M $354.1M $336.1M $323.4M $307.9M $298.9M $293.1M $267.3M $270.9M $262.8M $251.1M $241.7M $233.1M $204.2M $189.4M $167.2M $151.1M $123.4M $114.7M $109.5M $104.0M $105.1M $99.10M $95.20M $92.70M $87.50M $84.30M $81.60M $75.60M $67.10M $65.80M $57.70M $51.30M
YoY Change 15.36% 10.9% 14.56% 10.34% 5.36% 3.93% 5.03% 3.01% 1.98% 9.65% -1.33% 3.08% 4.66% 3.89% 3.69% 14.15% 7.81% 13.28% 10.66% 22.45% 7.59% 4.75% 5.29% -1.05% 6.05% 4.1% 2.7% 5.94% 3.8% 3.31% 7.94% 12.67% 1.98% 14.04% 12.48%
Total Assets $588.2M $510.6M $458.9M $407.0M $363.5M $345.1M $332.0M $320.5M $310.5M $304.3M $282.5M $282.5M $274.2M $259.9M $248.8M $240.4M $211.0M $196.1M $172.3M $156.1M $127.5M $118.4M $113.4M $107.6M $108.6M $102.5M $98.90M $96.70M $90.50M $87.00M $84.70M $80.30M $69.60M $70.20M $64.70M $53.30M
YoY Change
Accounts Payable $10.87M $10.77M $6.712M $6.500M $3.500M $3.000M $3.100M $3.700M $1.800M $1.600M $1.800M $1.100M $1.100M $1.200M $900.0K $2.000M $3.200M $1.600M $2.600M $1.800M $1.700M $700.0K $500.0K $1.200M $600.0K $300.0K $600.0K $400.0K $300.0K $900.0K $600.0K $200.0K $300.0K $300.0K $500.0K $1.000M
YoY Change 0.99% 60.4% 3.26% 85.71% 16.67% -3.23% -16.22% 105.56% 12.5% -11.11% 63.64% 0.0% -8.33% 33.33% -55.0% -37.5% 100.0% -38.46% 44.44% 5.88% 142.86% 40.0% -58.33% 100.0% 100.0% -50.0% 50.0% 33.33% -66.67% 50.0% 200.0% -33.33% 0.0% -40.0% -50.0%
Accrued Expenses $3.872M $2.994M $2.974M $2.700M $2.500M $2.500M $2.500M $2.700M $2.700M $2.700M $2.700M $2.700M $2.700M $2.600M $2.500M $2.200M $2.000M $1.900M $1.600M $1.500M $1.200M $1.200M $1.100M $1.100M $1.100M $1.000M $1.000M $1.100M $1.000M $1.000M $1.900M $1.500M $1.500M $1.300M $1.800M $1.500M
YoY Change 29.33% 0.67% 10.15% 8.0% 0.0% 0.0% -7.41% 0.0% 0.0% 0.0% 0.0% 0.0% 3.85% 4.0% 13.64% 10.0% 5.26% 18.75% 6.67% 25.0% 0.0% 9.09% 0.0% 0.0% 10.0% 0.0% -9.09% 10.0% 0.0% -47.37% 26.67% 0.0% 15.38% -27.78% 20.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $6.000M $3.000M $0.00 $7.300M $0.00 $7.200M $2.700M $2.000M $2.600M $1.400M $0.00 $800.0K $1.200M $4.200M $2.300M $500.0K $0.00 $300.0K $1.100M $0.00 $700.0K
YoY Change -100.0% 0.0% -100.0% -16.67% 100.0% -100.0% -100.0% 166.67% 35.0% -23.08% 85.71% -100.0% -33.33% -71.43% 82.61% 360.0% -100.0% -72.73% -100.0%
Long-Term Debt Due $0.00 $0.00 $7.500M $0.00 $6.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.300M $2.700M $12.00M $1.200M $12.00M $16.30M $2.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.100M $200.0K $200.0K $5.200M $200.0K
YoY Change -100.0% -100.0% -100.0% 59.26% -77.5% 900.0% -90.0% -26.38% 503.7% -100.0% 950.0% 0.0% -96.15% 2500.0%
Total Short-Term Liabilities $18.14M $16.98M $20.09M $12.00M $15.20M $10.80M $9.100M $8.200M $6.200M $5.900M $7.800M $5.500M $5.300M $5.300M $14.60M $14.20M $21.40M $5.900M $24.70M $21.20M $14.00M $5.500M $4.800M $5.800M $3.700M $2.400M $3.200M $3.500M $6.200M $4.800M $3.600M $4.400M $2.900M $3.400M $8.000M $3.900M
YoY Change 6.84% -15.46% 67.38% -21.05% 40.74% 18.68% 10.98% 32.26% 5.08% -24.36% 41.82% 3.77% 0.0% -63.7% 2.82% -33.64% 262.71% -76.11% 16.51% 51.43% 154.55% 14.58% -17.24% 56.76% 54.17% -25.0% -8.57% -43.55% 29.17% 33.33% -18.18% 51.72% -14.71% -57.5% 105.13%
Long-Term Debt $180.0M $139.5M $138.9M $123.6M $94.50M $93.30M $90.10M $84.60M $84.50M $84.80M $84.90M $84.90M $85.00M $85.10M $73.20M $83.60M $58.50M $61.10M $39.80M $35.60M $29.90M $32.70M $32.70M $32.70M $32.80M $32.00M $32.00M $32.00M $32.00M $32.00M $32.00M $35.00M $29.50M $29.70M $23.40M $19.50M
YoY Change 29.07% 0.43% 12.35% 30.79% 1.29% 3.55% 6.5% 0.12% -0.35% -0.12% 0.0% -0.12% -0.12% 16.26% -12.44% 42.91% -4.26% 53.52% 11.8% 19.06% -8.56% 0.0% 0.0% -0.3% 2.5% 0.0% 0.0% 0.0% 0.0% 0.0% -8.57% 18.64% -0.67% 26.92% 20.0%
Other Long-Term Liabilities $113.6M $99.07M $97.69M $84.60M $79.20M $77.80M $78.60M $59.50M $60.50M $63.00M $51.70M $59.80M $58.90M $52.80M $51.60M $53.30M $46.90M $48.20M $45.10M $39.90M $35.10M $33.70M $31.40M $29.50M $29.20M $26.80M $24.70M $23.50M $22.70M $20.90M $21.10M $21.10M $20.50M $20.70M $17.40M $14.40M
YoY Change 14.71% 1.41% 15.47% 6.82% 1.8% -1.02% 32.1% -1.65% -3.97% 21.86% -13.55% 1.53% 11.55% 2.33% -3.19% 13.65% -2.7% 6.87% 13.03% 13.68% 4.15% 7.32% 6.44% 1.03% 8.96% 8.5% 5.11% 3.52% 8.61% -0.95% 0.0% 2.93% -0.97% 18.97% 20.83%
Total Long-Term Liabilities $293.6M $238.5M $236.6M $208.2M $173.7M $171.1M $168.7M $144.1M $145.0M $147.8M $136.6M $144.7M $143.9M $137.9M $124.8M $136.9M $105.4M $109.3M $84.90M $75.50M $65.00M $66.40M $64.10M $62.20M $62.00M $58.80M $56.70M $55.50M $54.70M $52.90M $53.10M $56.10M $50.00M $50.40M $40.80M $33.90M
YoY Change 23.11% 0.83% 13.62% 19.86% 1.52% 1.42% 17.07% -0.62% -1.89% 8.2% -5.6% 0.56% 4.35% 10.5% -8.84% 29.89% -3.57% 28.74% 12.45% 16.15% -2.11% 3.59% 3.05% 0.32% 5.44% 3.7% 2.16% 1.46% 3.4% -0.38% -5.35% 12.2% -0.79% 23.53% 20.35%
Total Liabilities $367.0M $303.4M $306.2M $263.7M $229.3M $218.9M $212.6M $206.4M $201.5M $199.8M $179.0M $182.7M $179.0M $168.7M $161.9M $170.7M $143.7M $130.7M $121.9M $108.0M $88.50M $81.20M $77.50M $75.20M $77.80M $72.10M $69.70M $68.70M $68.70M $65.70M $64.10M $60.50M $52.90M $53.80M $48.90M $37.80M
YoY Change 20.97% -0.92% 16.13% 15.0% 4.75% 2.96% 3.0% 2.43% 0.85% 11.62% -2.03% 2.07% 6.11% 4.2% -5.16% 18.79% 9.95% 7.22% 12.87% 22.03% 8.99% 4.77% 3.06% -3.34% 7.91% 3.44% 1.46% 0.0% 4.57% 2.5% 5.95% 14.37% -1.67% 10.02% 29.37%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 14.29M 13.96M 13.08M 13.03M 12.96M 12.90M
Diluted Shares Outstanding 14.30M 13.96M 13.08M 13.03M 12.97M 12.90M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $502.81 Million

About YORK WATER CO

The York Water Co. engages in impounding, purifying, and distribution of drinking water. The company is headquartered in York, Pennsylvania and currently employs 130 full-time employees. The primary business of the Company is to impound, purify to meet or exceed safe drinking water standards and distribute water. The company also owns and operates three wastewater collection systems and ten wastewater collection and treatment systems. The company operates within its franchised water and wastewater territory, which covers portions of over 57 municipalities within four counties in south-central Pennsylvania. The company covers the areas of billing, payment procedures, dispute processing, terminations, service territory, debt and equity financing and rate setting. The company obtains the bulk of its water supply for its primary system for York and Adams Counties from both the South Branch and East Branch of the Codorus Creek. The company has two reservoirs, Lake Williams and Lake Redman, which together hold up to over 2.5 billion gallons of water. The company also has the Houston Run Community Water System in Salisbury Township, Lancaster County.

Industry: Water Supply Peers: AMERICAN STATES WATER CO American Water Works Company, Inc. Essential Utilities, Inc. ARTESIAN RESOURCES CORP CADIZ INC CALIFORNIA WATER SERVICE GROUP Global Water Resources, Inc. MIDDLESEX WATER CO PURE CYCLE CORP SJW GROUP