2021 Q2 Form 10-Q Financial Statement
#000185631421000006 Filed on August 16, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
Revenue | $55.18M | $59.98M |
YoY Change | -8.0% | 33.28% |
Cost Of Revenue | $8.300M | $7.273M |
YoY Change | 14.12% | -3.03% |
Gross Profit | $46.88M | $52.71M |
YoY Change | -11.06% | 40.55% |
Gross Profit Margin | 84.96% | 87.87% |
Selling, General & Admin | $55.18M | $16.42M |
YoY Change | 236.07% | -58.43% |
% of Gross Profit | 117.72% | 31.15% |
Research & Development | $10.94M | $5.445M |
YoY Change | 100.94% | -6.12% |
% of Gross Profit | 23.34% | 10.33% |
Depreciation & Amortization | $2.664M | $2.329M |
YoY Change | 14.38% | 37.0% |
% of Gross Profit | 5.68% | 4.42% |
Operating Expenses | $66.12M | $21.87M |
YoY Change | 202.42% | -53.48% |
Operating Profit | -$37.75M | $22.28M |
YoY Change | -269.44% | -334.49% |
Interest Expense | -$142.0K | $79.00K |
YoY Change | -279.75% | -80.25% |
% of Operating Profit | 0.35% | |
Other Income/Expense, Net | $0.00 | |
YoY Change | ||
Pretax Income | -$37.89M | $22.36M |
YoY Change | -269.48% | -345.67% |
Income Tax | $211.0K | $10.00K |
% Of Pretax Income | 0.04% | |
Net Earnings | -$2.004M | $22.35M |
YoY Change | -108.97% | -345.56% |
Net Earnings / Revenue | -3.63% | 37.26% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$13.84K | $154.3K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $206.1M | |
YoY Change | ||
Cash & Equivalents | $168.3M | $60.29M |
Short-Term Investments | $37.83M | |
Other Short-Term Assets | $3.288M | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $1.440M | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $233.6M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $43.57M | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | $1.817M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.917M | |
YoY Change | ||
Total Long-Term Assets | $70.24M | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $233.6M | |
Total Long-Term Assets | $70.24M | |
Total Assets | $303.8M | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $7.024M | |
YoY Change | ||
Accrued Expenses | $28.51M | |
YoY Change | ||
Deferred Revenue | $127.8M | |
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $163.4M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $3.548M | |
YoY Change | ||
Total Long-Term Liabilities | $3.548M | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $163.4M | |
Total Long-Term Liabilities | $3.548M | |
Total Liabilities | $166.9M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$2.004M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $62.64M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $303.8M | |
YoY Change |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$2.004M | $22.35M |
YoY Change | -108.97% | -345.56% |
Depreciation, Depletion And Amortization | $2.664M | $2.329M |
YoY Change | 14.38% | 37.0% |
Cash From Operating Activities | $3.419M | -$45.28M |
YoY Change | -107.55% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$6.475M | -$6.705M |
YoY Change | -3.43% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$73.00K | -$4.559M |
YoY Change | -98.4% | |
Cash From Investing Activities | -$6.548M | -$11.26M |
YoY Change | -41.87% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -4.296M | -97.00M |
YoY Change | -95.57% | |
NET CHANGE | ||
Cash From Operating Activities | 3.419M | -45.28M |
Cash From Investing Activities | -6.548M | -11.26M |
Cash From Financing Activities | -4.296M | -97.00M |
Net Change In Cash | -7.425M | -153.5M |
YoY Change | -95.16% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.419M | -$45.28M |
Capital Expenditures | -$6.475M | -$6.705M |
Free Cash Flow | $9.894M | -$38.57M |
YoY Change | -125.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001856314 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-40568 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CLEAR SECURE, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-2643981 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
65 East 55th Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
17th Floor | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10022 | ||
dei |
City Area Code
CityAreaCode
|
646 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
723-1404 | ||
dei |
Security12b Title
Security12bTitle
|
Class A common stock, par value $0.00001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
YOU | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
168302000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
116226000 | USD |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1440000 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
912000 | USD |
CY2021Q2 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
37826000 | USD |
CY2020Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
37813000 | USD |
CY2021Q2 | you |
Prepaid Revenue Share Fee Current
PrepaidRevenueShareFeeCurrent
|
6918000 | USD |
CY2020Q4 | you |
Prepaid Revenue Share Fee Current
PrepaidRevenueShareFeeCurrent
|
5475000 | USD |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
19073000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
11210000 | USD |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
233559000 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
171636000 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
43570000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35241000 | USD |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1817000 | USD |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1564000 | USD |
CY2021Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
22932000 | USD |
CY2020Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
22856000 | USD |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1917000 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
971000 | USD |
CY2021Q2 | us-gaap |
Assets
Assets
|
303795000 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
232268000 | USD |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7024000 | USD |
CY2020Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
569251000 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8518000 | USD |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
28510000 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
18304000 | USD |
CY2021Q2 | you |
Warrants And Rights Outstanding Current
WarrantsAndRightsOutstandingCurrent
|
0 | USD |
CY2020Q4 | you |
Warrants And Rights Outstanding Current
WarrantsAndRightsOutstandingCurrent
|
17740000 | USD |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
127847000 | USD |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
101542000 | USD |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
163381000 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
146104000 | USD |
CY2021Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3548000 | USD |
CY2020Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3809000 | USD |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
166929000 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
149913000 | USD |
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2020Q4 | us-gaap |
Members Equity
MembersEquity
|
-486896000 | USD |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
303795000 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
232268000 | USD |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
55178000 | USD |
CY2020Q4 | us-gaap |
Members Capital
MembersCapital
|
7846000 | USD |
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
27000 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2004000 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-494769000 | USD |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
64644000 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
62641000 | USD |
CY2021Q2 | us-gaap |
Minority Interest
MinorityInterest
|
74225000 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
136866000 | USD |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
59978000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
105736000 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
121266000 | USD | |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
10901000 | USD |
CY2020Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1492000 | USD |
CY2021Q2 | you |
Cost Of Revenue Revenue Share Fee
CostOfRevenueRevenueShareFee
|
8300000 | USD |
CY2020Q2 | you |
Cost Of Revenue Revenue Share Fee
CostOfRevenueRevenueShareFee
|
7273000 | USD |
you |
Cost Of Revenue Revenue Share Fee
CostOfRevenueRevenueShareFee
|
16069000 | USD | |
you |
Cost Of Revenue Revenue Share Fee
CostOfRevenueRevenueShareFee
|
17409000 | USD | |
CY2021Q2 | us-gaap |
Cost Direct Labor
CostDirectLabor
|
15836000 | USD |
CY2020Q2 | us-gaap |
Cost Direct Labor
CostDirectLabor
|
6234000 | USD |
us-gaap |
Cost Direct Labor
CostDirectLabor
|
27985000 | USD | |
us-gaap |
Cost Direct Labor
CostDirectLabor
|
23753000 | USD | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
10941000 | USD |
CY2020Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5445000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
19946000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
17061000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
15857000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
8188000 | USD | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
44282000 | USD |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14928000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
71474000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
79798000 | USD | |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2664000 | USD |
CY2020Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2329000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5202000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4623000 | USD | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-37746000 | USD |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22277000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-50797000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-29566000 | USD | |
CY2021Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
-142000 | USD |
CY2020Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
79000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
-213000 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
669000 | USD | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-37888000 | USD |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
22356000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-51010000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-28897000 | USD | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
211000 | USD |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
217000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10000 | USD | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-38099000 | USD |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
22346000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-51227000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-28907000 | USD | |
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-36095000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-49223000 | USD | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2004000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2004000 | USD | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-38099000 | USD |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
6000 | USD |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
22346000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-51227000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-28907000 | USD | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
3000 | USD |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
3000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | USD | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
3000 | USD |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
128000 | USD |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
28000 | USD | |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
64000 | USD | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
128000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
31000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
64000 | USD | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-38093000 | USD |
CY2020Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
22474000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-51196000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-28843000 | USD | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-36089000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-49192000 | USD | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2004000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2004000 | USD | |
CY2019Q4 | us-gaap |
Members Equity
MembersEquity
|
-283329000 | USD |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-51253000 | USD |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-64000 | USD |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
351000 | USD |
CY2020Q1 | us-gaap |
Members Equity
MembersEquity
|
-529856000 | USD |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
22346000 | USD |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
128000 | USD |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
328000 | USD |
CY2020Q2 | us-gaap |
Members Equity
MembersEquity
|
-507180000 | USD |
CY2020Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
569251000 | USD |
CY2020Q4 | us-gaap |
Members Equity
MembersEquity
|
-486896000 | USD |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-13128000 | USD |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
25000 | USD |
CY2021Q1 | us-gaap |
Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
81567000 | USD |
CY2021Q1 | you |
Temporary Equity Warrant Expense Value
TemporaryEquityWarrantExpenseValue
|
281000 | USD |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
327000 | USD |
CY2021Q1 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
650660000 | USD |
CY2021Q1 | us-gaap |
Members Equity
MembersEquity
|
-510979000 | USD |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-33720000 | USD |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
6000 | USD |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4253000 | USD |
CY2021Q2 | you |
Temporary Equity Warrant Expense Value
TemporaryEquityWarrantExpenseValue
|
819000 | USD |
CY2021Q2 | you |
Temporary Equity Exercise Of Warrants
TemporaryEquityExerciseOfWarrants
|
34224000 | USD |
CY2021Q2 | you |
Stockholders Equity Tax Distribution To Members
StockholdersEquityTaxDistributionToMembers
|
4018000 | USD |
CY2021Q2 | you |
Temporary Equity Effect Of Reorganization Transaction
TemporaryEquityEffectOfReorganizationTransaction
|
-685703000 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
685703000 | USD |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-4379000 | USD |
CY2021Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
136866000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-51227000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-28907000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5202000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4623000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6504000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2261000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
12796000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
528000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2313000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3191000 | USD | |
you |
Increase Decrease In Prepaid Revenue Share Fee Current
IncreaseDecreaseInPrepaidRevenueShareFeeCurrent
|
1443000 | USD | |
you |
Increase Decrease In Prepaid Revenue Share Fee Current
IncreaseDecreaseInPrepaidRevenueShareFeeCurrent
|
-1844000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1296000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3124000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
4719000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-7938000 | USD | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
26305000 | USD | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-17731000 | USD | |
you |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-261000 | USD | |
you |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
501000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3084000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-45278000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
63973000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
52471000 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
63988000 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
48162000 | USD | |
us-gaap |
Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
|
0 | USD | |
us-gaap |
Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
|
250000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15210000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6438000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
263000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
267000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-15458000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11264000 | USD | |
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
11744000 | USD | |
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
210288000 | USD | |
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
80277000 | USD | |
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
113944000 | USD | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
4018000 | USD | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
289000 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
0 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2575000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2135000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
718000 | USD | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
652000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
64526000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-96996000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
52152000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-153538000 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
139082000 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
236051000 | USD |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
191234000 | USD |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
82513000 | USD |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
168302000 | USD |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60294000 | USD |
CY2021Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
22932000 | USD |
CY2020Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
22219000 | USD |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
191234000 | USD |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
82513000 | USD |
CY2021Q2 | you |
Capital Expenditures Incurred But Not Yet Paid Accounts Payable
CapitalExpendituresIncurredButNotYetPaidAccountsPayable
|
1596000 | USD |
CY2021Q2 | you |
Capital Expenditures Incurred But Not Yet Paid Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidAccruedLiabilities
|
559000 | USD |
CY2020Q2 | you |
Capital Expenditures Incurred But Not Yet Paid Accounts Payable
CapitalExpendituresIncurredButNotYetPaidAccountsPayable
|
887000 | USD |
CY2020Q2 | you |
Capital Expenditures Incurred But Not Yet Paid Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidAccruedLiabilities
|
409000 | USD |
CY2021Q2 | you |
Stock Offering Costs Incurred But Not Yet Paid
StockOfferingCostsIncurredButNotYetPaid
|
8722000 | USD |
CY2021Q2 | you |
Stock Offering Costs Incurred But Not Yet Paid Accounts Payable And Accrued Liabilities
StockOfferingCostsIncurredButNotYetPaidAccountsPayableAndAccruedLiabilities
|
6586000 | USD |
us-gaap |
Stock Issued1
StockIssued1
|
30825000 | USD | |
you |
Tax Receivable Agreement Percent Of Savings For Holders
TaxReceivableAgreementPercentOfSavingsForHolders
|
0.85 | ||
you |
Tax Receivable Agreement Percent Of Savings For The Company
TaxReceivableAgreementPercentOfSavingsForTheCompany
|
0.15 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
Preparing financial statements requires management to make estimates and assumptions that affect the amounts that are reported in the financial statements and the accompanying disclosures, including the vesting of share-based and other deferred compensation plan awards. Although these estimates are based on management’s knowledge of current events and actions that the Company may undertake in the future, actual results may differ materially from the estimates. These condensed consolidated financial statements are presented in U.S. Dollars. | ||
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
121339000 | USD |
you |
Contract With Customer Liability Deferral Of Revenue
ContractWithCustomerLiabilityDeferralOfRevenue
|
131895000 | USD | |
CY2021Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
127847000 | USD |
CY2020Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
103608000 | USD |
you |
Contract With Customer Liability Deferral Of Revenue
ContractWithCustomerLiabilityDeferralOfRevenue
|
103542000 | USD | |
you |
Contract With Customer Liability Revenue Recognized Including Opening Balance
ContractWithCustomerLiabilityRevenueRecognizedIncludingOpeningBalance
|
105590000 | USD | |
you |
Contract With Customer Liability Revenue Recognized Including Opening Balance
ContractWithCustomerLiabilityRevenueRecognizedIncludingOpeningBalance
|
121273000 | USD | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
101542000 | USD |
CY2021Q2 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
2258000 | USD |
CY2021Q2 | you |
Prepaid Software Licenses Current
PrepaidSoftwareLicensesCurrent
|
5027000 | USD |
CY2020Q4 | you |
Prepaid Software Licenses Current
PrepaidSoftwareLicensesCurrent
|
5504000 | USD |
CY2021Q2 | you |
Coronavirus Aid Relief And Economic Security Act Funds Receivable Current
CoronavirusAidReliefAndEconomicSecurityActFundsReceivableCurrent
|
2036000 | USD |
CY2020Q4 | you |
Coronavirus Aid Relief And Economic Security Act Funds Receivable Current
CoronavirusAidReliefAndEconomicSecurityActFundsReceivableCurrent
|
2036000 | USD |
CY2021Q2 | you |
Stock Offering Costs Incurred But Not Yet Paid
StockOfferingCostsIncurredButNotYetPaid
|
8722000 | USD |
CY2020Q4 | you |
Stock Offering Costs Incurred But Not Yet Paid
StockOfferingCostsIncurredButNotYetPaid
|
0 | USD |
CY2021Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3288000 | USD |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3670000 | USD |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
19073000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
11210000 | USD |
CY2021Q2 | you |
Coronavirus Aid Relief And Economic Security Act Funds Receivable Current
CoronavirusAidReliefAndEconomicSecurityActFundsReceivableCurrent
|
2036000 | USD |
CY2021Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
37826000 | USD |
CY2020Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
37813000 | USD |
CY2021Q2 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
37826000 | USD |
CY2020Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
37813000 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
78797000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
65277000 | USD |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
35227000 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
30036000 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
43570000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35241000 | USD |
CY2021Q2 | us-gaap |
Depreciation
Depreciation
|
2657000 | USD |
CY2020Q2 | us-gaap |
Depreciation
Depreciation
|
2325000 | USD |
us-gaap |
Depreciation
Depreciation
|
5191000 | USD | |
us-gaap |
Depreciation
Depreciation
|
4615000 | USD | |
us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
8563000 | USD | |
us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
2631000 | USD | |
CY2021Q2 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
1255000 | USD |
CY2020Q2 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
877000 | USD |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
2385000 | USD | |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
1696000 | USD | |
CY2021Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
1867000 | USD |
CY2020Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
1603000 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
50000 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
39000 | USD |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1817000 | USD |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1564000 | USD |
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7000 | USD |
CY2020Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8000 | USD | |
CY2021Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
242000 | USD |
CY2020Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
171000 | USD |
CY2021Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1108000 | USD |
CY2020Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
279000 | USD |
CY2021Q2 | you |
Certificate Of Deposit At Carrying Value Noncurrent
CertificateOfDepositAtCarryingValueNoncurrent
|
459000 | USD |
CY2020Q4 | you |
Certificate Of Deposit At Carrying Value Noncurrent
CertificateOfDepositAtCarryingValueNoncurrent
|
459000 | USD |
CY2021Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
12364000 | USD |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8678000 | USD |
CY2020Q4 | you |
Accrued Issuance Cost Current
AccruedIssuanceCostCurrent
|
0 | USD |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
28510000 | USD |
CY2021Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
108000 | USD |
CY2020Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
62000 | USD |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1917000 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
971000 | USD |
CY2021Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10449000 | USD |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
9626000 | USD |
CY2021Q2 | you |
Accrued Issuance Cost Current
AccruedIssuanceCostCurrent
|
5697000 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
18304000 | USD |
CY2020Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
12796000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
CY2021Q2 | you |
Class Of Warrant Or Right Expense
ClassOfWarrantOrRightExpense
|
12546000 | USD |
CY2020Q2 | you |
Class Of Warrant Or Right Expense
ClassOfWarrantOrRightExpense
|
132000 | USD |
CY2021Q2 | you |
Class Of Warrant Or Right Exchange Ratio
ClassOfWarrantOrRightExchangeRatio
|
19.98 | |
CY2021Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.01 | |
CY2021Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
10903000 | USD |
you |
Class Of Warrant Or Right Expense
ClassOfWarrantOrRightExpense
|
14718000 | USD | |
you |
Class Of Warrant Or Right Expense
ClassOfWarrantOrRightExpense
|
1564000 | USD | |
you |
Profit Units Repurchased In Excess Of Fair Value Expense Cost Method
ProfitUnitsRepurchasedInExcessOfFairValueExpenseCostMethod
|
50398000 | USD | |
CY2020Q2 | you |
Profit Units Repurchased In Excess Of Fair Value Expense Cost Method
ProfitUnitsRepurchasedInExcessOfFairValueExpenseCostMethod
|
463000 | USD |
you |
Profit Units Repurchased In Excess Of Fair Value Expense Cost Method
ProfitUnitsRepurchasedInExcessOfFairValueExpenseCostMethod
|
712000 | USD | |
CY2021Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2020Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
569251000 | USD |
you |
Temporary Equity Tock Issued During Period Shares Conversion Of Convertible Securities
TemporaryEquityTockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
70000 | shares | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2575000 | USD | |
CY2021Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2020Q4 | us-gaap |
Common Unit Authorized
CommonUnitAuthorized
|
21042000 | shares |
CY2021Q2 | you |
Common Unit Number Of Classes
CommonUnitNumberOfClasses
|
27000 | classOfStock |
CY2021Q2 | you |
Common Unit Number Of Classes Accounting For Share Based Compensation
CommonUnitNumberOfClassesAccountingForShareBasedCompensation
|
16000 | classOfStock |
you |
Limited Liability Company Llc Common Unit Shares Repurchased
LimitedLiabilityCompanyLLCCommonUnitSharesRepurchased
|
31972000 | shares | |
you |
Limited Liability Company Llc Common Unit Shares Repurchased Value
LimitedLiabilityCompanyLLCCommonUnitSharesRepurchasedValue
|
8259000 | USD | |
you |
Limited Liability Company Llc Common Unit Shares Repurchased
LimitedLiabilityCompanyLLCCommonUnitSharesRepurchased
|
283259000 | shares | |
you |
Limited Liability Company Llc Common Unit Shares Repurchased Value
LimitedLiabilityCompanyLLCCommonUnitSharesRepurchasedValue
|
62983000 | USD | |
CY2021Q2 | you |
Profit Units Repurchased In Excess Of Fair Value Expense Cost Method
ProfitUnitsRepurchasedInExcessOfFairValueExpenseCostMethod
|
0 | USD |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
20000000 | shares |
CY2021Q2 | you |
Share Based Compensation Arrangement By Share Based Payment Award Percent Increase In Shares Authroized
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentIncreaseInSharesAuthroized
|
0.05 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
|
0.12 | |
CY2021Q2 | you |
Share Based Combination Arrangement By Share Based Payment Award Conversion Share Price
ShareBasedCombinationArrangementByShareBasedPaymentAwardConversionSharePrice
|
31.00 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Incremental Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost
|
0 | USD | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4253000 | USD |
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
328000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4580000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
677000 | USD | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4253000 | USD |
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
328000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4580000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
677000 | USD | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10000 | USD |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
22356000 | USD |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0056 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-28897000 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0043 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
211000 | USD |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-37888000 | USD |
CY2020Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0004 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
217000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-51010000 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0004 | ||
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3007000 | USD | |
you |
Cost Of Revenue Revenue Share Fee
CostOfRevenueRevenueShareFee
|
16070000 | USD | |
you |
Tax Receivable Agreement Percent Of Savings For Holders
TaxReceivableAgreementPercentOfSavingsForHolders
|
0.85 | ||
you |
Tax Receivable Agreement Percent Of Savings For The Company
TaxReceivableAgreementPercentOfSavingsForTheCompany
|
0.15 | ||
CY2021Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1595000 | USD |
CY2020Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1499000 | USD |
CY2021Q2 | you |
Cost Of Revenue Revenue Share Fee
CostOfRevenueRevenueShareFee
|
8300000 | USD |
CY2020Q2 | you |
Cost Of Revenue Revenue Share Fee
CostOfRevenueRevenueShareFee
|
7273000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3137000 | USD | |
you |
Cost Of Revenue Revenue Share Fee
CostOfRevenueRevenueShareFee
|
17409000 | USD | |
CY2021Q2 | us-gaap |
Marketing Expense
MarketingExpense
|
1153000 | USD |
CY2020Q2 | us-gaap |
Marketing Expense
MarketingExpense
|
7000 | USD |
us-gaap |
Marketing Expense
MarketingExpense
|
1153000 | USD | |
us-gaap |
Marketing Expense
MarketingExpense
|
377000 | USD | |
CY2021Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
8503000 | USD |
CY2021Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
81692000 | USD |
CY2021Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
15848000 | USD |
CY2021Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
14821000 | USD |
CY2021Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
11164000 | USD |
CY2021Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
9653000 | USD |
CY2021Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
21703000 | USD |
CY2021Q2 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
1268000 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
1606000 | USD |
CY2021Q2 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
233000 | USD |
CY2020Q2 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
27000 | USD |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
638000 | USD | |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
230000 | USD | |
CY2021Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1108000 | USD |