|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.53M
-97.44%
YoY
|
$1.582B
-23.94%
YoY
|
$2.080B
74.09%
YoY
|
$1.195B
15.67%
YoY
|
$1.033B
-249.06%
YoY
|
| Depreciation, Depletion And Amortization |
12.95M cnies
45.62%
YoY
|
$8.893M
24.97%
YoY
|
$7.116M
-73.08%
YoY
|
$26.43M
-38.87%
YoY
|
$43.24M
-52.9%
YoY
|
| Cash From Operating Activities |
$100.6M
-48.43%
YoY
|
$195.1M
-91.01%
YoY
|
$2.171B
709.65%
YoY
|
$268.1M
980.17%
YoY
|
$24.82M
-91.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.681M
192.61%
YoY
|
$1.258M
100.96%
YoY
|
$626.0K
389.06%
YoY
|
$128.0K
-91.33%
YoY
|
$1.476M
-105.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.169B
-62.33%
YoY
|
-$3.104B
-3202.53%
YoY
|
$100.0M
87.21%
YoY
|
$53.44M
-115.85%
YoY
|
-$337.1M
-80.93%
YoY
|
| Cash From Investing Activities |
-$225.4M
-47.15%
YoY
|
-$426.5M
-526.3%
YoY
|
$100.0M
1212.93%
YoY
|
$7.620M
-114.01%
YoY
|
-$54.37M
-96.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$39.06M
133.04%
YoY
|
$16.76M
N/A
|
N/A
|
N/A
|
|
| Common Stock Issuance & Retirement, Net |
$32.00K
-99.69%
YoY
|
$10.36M
52.86%
YoY
|
$6.777M
1118.88%
YoY
|
$556.0K
28.7%
YoY
|
$432.0K
-113.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$94.75M
-349.48%
YoY
|
-$37.98M
-93.33%
YoY
|
-$569.3M
702.75%
YoY
|
-$70.92M
-205.72%
YoY
|
$67.08M
-92.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$100.6M
-48.43%
YoY
|
$195.1M
-91.01%
YoY
|
$2.171B
709.65%
YoY
|
$268.1M
980.17%
YoY
|
$24.82M
-91.2%
YoY
|
| Cash From Investing Activities |
-$225.4M
-47.15%
YoY
|
-$426.5M
-526.3%
YoY
|
$100.0M
1212.93%
YoY
|
$7.620M
-114.01%
YoY
|
-$54.37M
-96.97%
YoY
|
| Cash From Financing Activities |
$94.75M
-349.48%
YoY
|
-$37.98M
-93.33%
YoY
|
-$569.3M
702.75%
YoY
|
-$70.92M
-205.72%
YoY
|
$67.08M
-92.98%
YoY
|
| Net Change In Cash |
-$32.99M
-87.69%
YoY
|
-$268.1M
-115.75%
YoY
|
$1.702B
729.3%
YoY
|
$205.2M
448.99%
YoY
|
$37.38M
-106.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.6M
-48.43%
YoY
|
$195.1M
-91.01%
YoY
|
$2.171B
709.65%
YoY
|
$268.1M
980.17%
YoY
|
$24.82M
-91.2%
YoY
|
| Capital Expenditures |
$3.681M
192.61%
YoY
|
$1.258M
100.96%
YoY
|
$626.0K
389.06%
YoY
|
$128.0K
-91.33%
YoY
|
$1.476M
-105.11%
YoY
|
| Free Cash Flow |
$96.94M
-49.99%
YoY
|
$193.8M
-91.07%
YoY
|
$2.170B
709.8%
YoY
|
$268.0M
1047.91%
YoY
|
$23.35M
-92.49%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$882.2M
-348.19%
YoY
|
$317.6M
-10.64%
YoY
|
$357.5M
-12.69%
YoY
|
$247.5M
-49.06%
YoY
|
$355.4M
-37.78%
YoY
|
$355.4M
-35.89%
YoY
|
$409.5M
-22.34%
YoY
|
$485.9M
13.75%
YoY
|
$571.3M
17.73%
YoY
|
$554.4M
105.09%
YoY
|
$527.3M
20.04%
YoY
|
$427.2M
N/A
|
$485.2M
46.7%
YoY
|
$270.3M
-15.77%
YoY
|
$439.3M
119.57%
YoY
|
$330.8M
-159.11%
YoY
|
$320.9M
302.16%
YoY
|
$200.1M
-186.17%
YoY
|
$181.2M
843.82%
YoY
|
-$559.6M
-238.51%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$180.8M
-148.46%
YoY
|
-$5.484M
-110.88%
YoY
|
$411.2M
11.47%
YoY
|
$478.7M
-24.23%
YoY
|
$373.0M
-10.59%
YoY
|
$50.39M
-92.19%
YoY
|
$368.9M
-48.62%
YoY
|
$631.7M
61.86%
YoY
|
$417.2M
-11.59%
YoY
|
$645.4M
88.22%
YoY
|
$718.1M
-30.6%
YoY
|
$390.3M
N/A
|
$471.9M
149.18%
YoY
|
$342.9M
5.89%
YoY
|
$1.035B
-585.77%
YoY
|
$189.4M
-186.43%
YoY
|
$323.8M
975.81%
YoY
|
-$213.0M
145.38%
YoY
|
-$142.0M
-125.46%
YoY
|
-$219.1M
-348.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.22M
-188.69%
YoY
|
-$707.6M
-61.95%
YoY
|
-$752.2M
40.11%
YoY
|
-$145.6M
-78.71%
YoY
|
-$32.95M
-87.34%
YoY
|
-$1.860B
372.1%
YoY
|
-$536.9M
2586.03%
YoY
|
-$683.7M
-188.3%
YoY
|
-$260.4M
-191.95%
YoY
|
-$393.9M
-52.83%
YoY
|
-$19.99M
-103.31%
YoY
|
$774.3M
N/A
|
$283.1M
-25.85%
YoY
|
-$835.1M
257.2%
YoY
|
$604.5M
-389.86%
YoY
|
$381.9M
-138.92%
YoY
|
-$233.8M
84.81%
YoY
|
-$208.5M
26.69%
YoY
|
-$286.1M
-45.46%
YoY
|
-$981.1M
-148.02%
YoY
|
| Cash From Investing Activities |
$29.22M
-188.69%
YoY
|
-$707.6M
-61.95%
YoY
|
-$752.2M
40.11%
YoY
|
-$145.6M
-78.71%
YoY
|
-$32.95M
-87.34%
YoY
|
-$1.860B
372.1%
YoY
|
-$536.9M
2586.03%
YoY
|
-$683.7M
-188.3%
YoY
|
-$260.4M
-191.95%
YoY
|
-$393.9M
-52.83%
YoY
|
-$19.99M
-103.31%
YoY
|
$774.3M
N/A
|
$283.1M
-25.85%
YoY
|
-$835.1M
257.2%
YoY
|
$604.5M
-389.86%
YoY
|
$381.9M
-138.92%
YoY
|
-$233.8M
84.81%
YoY
|
-$208.5M
26.69%
YoY
|
-$286.1M
-45.46%
YoY
|
-$981.1M
-148.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$234.1M
104.77%
YoY
|
$529.7M
-2483.28%
YoY
|
$447.6M
-455.56%
YoY
|
-$80.58M
445.39%
YoY
|
-$114.3M
-134.41%
YoY
|
-$22.23M
-95.58%
YoY
|
-$125.9M
1956.93%
YoY
|
-$14.77M
-96.24%
YoY
|
$332.3M
-709.2%
YoY
|
-$502.6M
81.97%
YoY
|
-$6.120M
-96.14%
YoY
|
-$392.8M
N/A
|
-$54.55M
19.03%
YoY
|
-$276.2M
-654.95%
YoY
|
-$158.4M
-209.9%
YoY
|
-$45.83M
-105.1%
YoY
|
$49.77M
-39.08%
YoY
|
$144.1M
261.17%
YoY
|
$279.4M
-525.91%
YoY
|
$899.4M
-157.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$180.8M
-148.46%
YoY
|
-$5.484M
-110.88%
YoY
|
$411.2M
11.47%
YoY
|
$478.7M
-24.23%
YoY
|
$373.0M
-10.59%
YoY
|
$50.39M
-92.19%
YoY
|
$368.9M
-48.62%
YoY
|
$631.7M
61.86%
YoY
|
$417.2M
-11.59%
YoY
|
$645.4M
88.22%
YoY
|
$718.1M
-30.6%
YoY
|
$390.3M
N/A
|
$471.9M
149.18%
YoY
|
$342.9M
5.89%
YoY
|
$1.035B
-585.77%
YoY
|
$189.4M
-186.43%
YoY
|
$323.8M
975.81%
YoY
|
-$213.0M
145.38%
YoY
|
-$142.0M
-125.46%
YoY
|
-$219.1M
-348.69%
YoY
|
| Cash From Investing Activities |
$29.22M
-188.69%
YoY
|
-$707.6M
-61.95%
YoY
|
-$752.2M
40.11%
YoY
|
-$145.6M
-78.71%
YoY
|
-$32.95M
-87.34%
YoY
|
-$1.860B
372.1%
YoY
|
-$536.9M
2586.03%
YoY
|
-$683.7M
-188.3%
YoY
|
-$260.4M
-191.95%
YoY
|
-$393.9M
-52.83%
YoY
|
-$19.99M
-103.31%
YoY
|
$774.3M
N/A
|
$283.1M
-25.85%
YoY
|
-$835.1M
257.2%
YoY
|
$604.5M
-389.86%
YoY
|
$381.9M
-138.92%
YoY
|
-$233.8M
84.81%
YoY
|
-$208.5M
26.69%
YoY
|
-$286.1M
-45.46%
YoY
|
-$981.1M
-148.02%
YoY
|
| Cash From Financing Activities |
-$234.1M
104.77%
YoY
|
$529.7M
-2483.28%
YoY
|
$447.6M
-455.56%
YoY
|
-$80.58M
445.39%
YoY
|
-$114.3M
-134.41%
YoY
|
-$22.23M
-95.58%
YoY
|
-$125.9M
1956.93%
YoY
|
-$14.77M
-96.24%
YoY
|
$332.3M
-709.2%
YoY
|
-$502.6M
81.97%
YoY
|
-$6.120M
-96.14%
YoY
|
-$392.8M
N/A
|
-$54.55M
19.03%
YoY
|
-$276.2M
-654.95%
YoY
|
-$158.4M
-209.9%
YoY
|
-$45.83M
-105.1%
YoY
|
$49.77M
-39.08%
YoY
|
$144.1M
261.17%
YoY
|
$279.4M
-525.91%
YoY
|
$899.4M
-157.05%
YoY
|
| Net Change In Cash |
-$385.7M
-270.85%
YoY
|
-$183.4M
-89.99%
YoY
|
$106.6M
-136.28%
YoY
|
$252.5M
-478.38%
YoY
|
$225.7M
-53.85%
YoY
|
-$1.831B
629.36%
YoY
|
-$293.9M
-142.47%
YoY
|
-$66.73M
-108.65%
YoY
|
$489.2M
-30.17%
YoY
|
-$251.1M
-67.32%
YoY
|
$692.0M
-53.27%
YoY
|
$771.8M
N/A
|
$700.5M
33.32%
YoY
|
-$768.4M
-649.6%
YoY
|
$1.481B
-633.75%
YoY
|
$525.4M
-274.67%
YoY
|
$139.8M
-1051.07%
YoY
|
-$277.4M
31.17%
YoY
|
-$148.7M
360.27%
YoY
|
-$300.8M
-154.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$180.8M
-148.46%
YoY
|
-$5.484M
-110.88%
YoY
|
$411.2M
11.47%
YoY
|
$478.7M
-24.23%
YoY
|
$373.0M
-10.59%
YoY
|
$50.39M
-92.19%
YoY
|
$368.9M
-48.62%
YoY
|
$631.7M
61.86%
YoY
|
$417.2M
-11.59%
YoY
|
$645.4M
88.22%
YoY
|
$718.1M
-30.6%
YoY
|
$390.3M
N/A
|
$471.9M
149.18%
YoY
|
$342.9M
5.89%
YoY
|
$1.035B
-585.77%
YoY
|
$189.4M
-186.43%
YoY
|
$323.8M
975.81%
YoY
|
-$213.0M
145.38%
YoY
|
-$142.0M
-125.46%
YoY
|
-$219.1M
-348.69%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...