|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.491M
-122.33%
YoY
|
-$15.64M
-78.02%
YoY
|
-$71.15M
37.43%
YoY
|
-$51.77M
178.43%
YoY
|
-$18.59M
101.51%
YoY
|
| Depreciation, Depletion And Amortization |
$2.977M
N/A
|
N/A
|
$130.0K
-68.36%
YoY
|
$410.9K
14949.45%
YoY
|
$2.730K
320.0%
YoY
|
| Cash From Operating Activities |
-$379.4K
-87.36%
YoY
|
-$3.001M
-52.85%
YoY
|
-$6.365M
-44.47%
YoY
|
-$11.46M
153.76%
YoY
|
-$4.517M
7.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$30.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$16.50M
N/A
|
$0.00
-100.0%
YoY
|
-$1.618M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$16.50M
N/A
|
N/A
N/A
|
-$1.618M
5294.47%
YoY
|
-$30.00K
-140.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$17.96M
105.4%
YoY
|
$8.745M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$394.8K
-97.97%
YoY
|
$19.48M
234.62%
YoY
|
$5.821M
-57.62%
YoY
|
$13.73M
153.4%
YoY
|
$5.420M
28.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$379.4K
-87.36%
YoY
|
-$3.001M
-52.85%
YoY
|
-$6.365M
-44.47%
YoY
|
-$11.46M
153.76%
YoY
|
-$4.517M
7.35%
YoY
|
| Cash From Investing Activities |
N/A
|
-$16.50M
N/A
|
N/A
N/A
|
-$1.618M
5294.47%
YoY
|
-$30.00K
-140.87%
YoY
|
| Cash From Financing Activities |
$394.8K
-97.97%
YoY
|
$19.48M
234.62%
YoY
|
$5.821M
-57.62%
YoY
|
$13.73M
153.4%
YoY
|
$5.420M
28.5%
YoY
|
| Net Change In Cash |
$15.39K
-44.25%
YoY
|
$27.61K
-105.96%
YoY
|
-$462.9K
-170.97%
YoY
|
$652.3K
-25.24%
YoY
|
$872.5K
952.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$379.4K
-87.36%
YoY
|
-$3.001M
-52.85%
YoY
|
-$6.365M
-44.47%
YoY
|
-$11.46M
153.76%
YoY
|
-$4.517M
7.35%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$30.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$4.487M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.616M
292.87%
YoY
|
$156.5K
-111.46%
YoY
|
$1.261M
-129.87%
YoY
|
$10.40K
N/A
|
-$411.2K
-89.1%
YoY
|
-$1.366M
-177.53%
YoY
|
-$4.221M
398.46%
YoY
|
N/A
|
-$3.773M
-92.28%
YoY
|
$1.762M
-115.99%
YoY
|
-$846.8K
-80.15%
YoY
|
-$6.980M
-2.24%
YoY
|
-$48.88M
1962.33%
YoY
|
-$11.02M
-71.61%
YoY
|
-$4.266M
24.19%
YoY
|
-$7.140M
-46.74%
YoY
|
-$2.370M
83.58%
YoY
|
-$38.83M
1440.69%
YoY
|
-$3.435M
150.75%
YoY
|
-$13.41M
56.97%
YoY
|
| Depreciation, Depletion And Amortization |
$744.2K
-66.67%
YoY
|
$744.2K
N/A
|
$744.2K
N/A
|
$744.2K
N/A
|
$2.233M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00K
-50.0%
YoY
|
-$648.4K
-814.14%
YoY
|
$487.2K
436.67%
YoY
|
$267.3K
549.33%
YoY
|
$40.00K
2697.2%
YoY
|
$90.79K
6883.85%
YoY
|
$90.79K
N/A
|
$41.17K
N/A
|
$1.430K
N/A
|
| Cash From Operating Activities |
$35.71M
85744.23%
YoY
|
-$30.81M
-40956.63%
YoY
|
-$1.084M
1391.9%
YoY
|
-$423.7K
N/A
|
$41.60K
N/A
|
$75.40K
-108.21%
YoY
|
-$72.65K
-127.19%
YoY
|
N/A
|
N/A
|
-$918.1K
-71.23%
YoY
|
$267.2K
-108.08%
YoY
|
$480.0K
-110.5%
YoY
|
-$349.2K
-80.42%
YoY
|
-$3.191M
-45.86%
YoY
|
-$3.305M
3057.55%
YoY
|
-$4.570M
231.6%
YoY
|
-$1.784M
-43.18%
YoY
|
-$5.895M
-11889.5%
YoY
|
-$104.7K
-93.42%
YoY
|
-$1.378M
76.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$129.8M
N/A
|
-$36.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.250M
-850.0%
YoY
|
$630.0K
N/A
|
-$850.0K
N/A
|
-$1.100M
N/A
|
-$300.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$129.8M
N/A
|
-$36.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$630.0K
N/A
|
-$850.0K
2733.33%
YoY
|
-$1.100M
N/A
|
-$300.0K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.618M
N/A
|
$6.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.195M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.29M
N/A
|
$172.3M
-251209.91%
YoY
|
$1.082M
-33.02%
YoY
|
$394.8K
N/A
|
N/A
|
-$68.60K
-105.47%
YoY
|
$1.615M
-368.71%
YoY
|
N/A
|
N/A
|
$1.254M
-35.3%
YoY
|
-$601.0K
-117.64%
YoY
|
-$660.0K
-118.75%
YoY
|
$1.137M
-43.17%
YoY
|
$1.939M
-74.85%
YoY
|
$3.406M
581.23%
YoY
|
$3.520M
76.0%
YoY
|
$2.000M
-41.52%
YoY
|
$7.709M
1441.88%
YoY
|
$500.0K
-69.14%
YoY
|
$2.000M
140.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.71M
85744.23%
YoY
|
-$30.81M
-40956.63%
YoY
|
-$1.084M
1391.9%
YoY
|
-$423.7K
N/A
|
$41.60K
N/A
|
$75.40K
-108.21%
YoY
|
-$72.65K
-127.19%
YoY
|
N/A
|
N/A
|
-$918.1K
-71.23%
YoY
|
$267.2K
-108.08%
YoY
|
$480.0K
-110.5%
YoY
|
-$349.2K
-80.42%
YoY
|
-$3.191M
-45.86%
YoY
|
-$3.305M
3057.55%
YoY
|
-$4.570M
231.6%
YoY
|
-$1.784M
-43.18%
YoY
|
-$5.895M
-11889.5%
YoY
|
-$104.7K
-93.42%
YoY
|
-$1.378M
76.69%
YoY
|
| Cash From Investing Activities |
-$129.8M
N/A
|
-$36.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$630.0K
N/A
|
-$850.0K
2733.33%
YoY
|
-$1.100M
N/A
|
-$300.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$24.29M
N/A
|
$172.3M
-251209.91%
YoY
|
$1.082M
-33.02%
YoY
|
$394.8K
N/A
|
N/A
|
-$68.60K
-105.47%
YoY
|
$1.615M
-368.71%
YoY
|
N/A
|
N/A
|
$1.254M
-35.3%
YoY
|
-$601.0K
-117.64%
YoY
|
-$660.0K
-118.75%
YoY
|
$1.137M
-43.17%
YoY
|
$1.939M
-74.85%
YoY
|
$3.406M
581.23%
YoY
|
$3.520M
76.0%
YoY
|
$2.000M
-41.52%
YoY
|
$7.709M
1441.88%
YoY
|
$500.0K
-69.14%
YoY
|
$2.000M
140.96%
YoY
|
| Net Change In Cash |
-$69.80M
-167880.05%
YoY
|
$105.5M
1550716.18%
YoY
|
-$2.051K
-100.14%
YoY
|
-$28.90K
N/A
|
$41.60K
N/A
|
$6.800K
-97.98%
YoY
|
$1.482M
-521.14%
YoY
|
N/A
|
N/A
|
$336.4K
-126.86%
YoY
|
-$351.8K
-309.21%
YoY
|
-$180.0K
-57.14%
YoY
|
$787.5K
-224.27%
YoY
|
-$1.252M
-275.23%
YoY
|
$168.2K
76.41%
YoY
|
-$420.0K
-167.54%
YoY
|
-$633.7K
-352.75%
YoY
|
$714.7K
29.94%
YoY
|
$95.32K
N/A
|
$621.8K
1143.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.71M
85744.23%
YoY
|
-$30.81M
-40956.63%
YoY
|
-$1.084M
1391.9%
YoY
|
-$423.7K
N/A
|
$41.60K
N/A
|
$75.40K
-108.21%
YoY
|
-$72.65K
-127.19%
YoY
|
N/A
|
N/A
|
-$918.1K
-71.23%
YoY
|
$267.2K
-108.08%
YoY
|
$480.0K
-110.5%
YoY
|
-$349.2K
-80.42%
YoY
|
-$3.191M
-45.86%
YoY
|
-$3.305M
3057.55%
YoY
|
-$4.570M
231.6%
YoY
|
-$1.784M
-43.18%
YoY
|
-$5.895M
-11889.5%
YoY
|
-$104.7K
-93.42%
YoY
|
-$1.378M
76.69%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.784M
-42.63%
YoY
|
N/A
|
N/A
|
-$1.378M
N/A
|
Loading...