|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.512M
79.98%
YoY
|
$1.572M
45.59%
YoY
|
$840.0K
79.78%
YoY
|
$1.080M
287.32%
YoY
|
$467.2K
N/A
|
$278.8K
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.252M
-67.98%
YoY
|
$4.921M
70.88%
YoY
|
$3.910M
46.6%
YoY
|
$2.880M
123.18%
YoY
|
$2.667M
N/A
|
$1.290M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$12.14M
47.75%
YoY
|
$11.79M
53.94%
YoY
|
$8.216M
16.73%
YoY
|
$7.660M
37.21%
YoY
|
$7.038M
N/A
|
$5.582M
N/A
|
| Other Receivables |
$501.6K
11.19%
YoY
|
$584.6K
1003.02%
YoY
|
$451.1K
1341.21%
YoY
|
$53.00K
-93.99%
YoY
|
$31.30K
N/A
|
$881.6K
N/A
|
| Total Short-Term Assets |
$15.40M
18.49%
YoY
|
$18.87M
57.24%
YoY
|
$13.00M
27.41%
YoY
|
$12.00M
49.38%
YoY
|
$10.20M
N/A
|
$8.033M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.407M
377.85%
YoY
|
$8.033M
532.54%
YoY
|
$1.550M
246.71%
YoY
|
$1.270M
141.41%
YoY
|
$447.1K
N/A
|
$526.1K
N/A
|
| Goodwill |
$5.809M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$548.7K
33.67%
YoY
|
$553.6K
812.03%
YoY
|
$410.5K
2017.07%
YoY
|
$60.70K
-24.31%
YoY
|
$19.39K
N/A
|
$80.20K
N/A
|
| Total Long-Term Assets |
$18.94M
699.28%
YoY
|
$25.11M
2411.01%
YoY
|
$2.369M
407.96%
YoY
|
$1.000M
64.94%
YoY
|
$466.5K
N/A
|
$606.3K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$15.40M
18.49%
YoY
|
$18.87M
57.24%
YoY
|
$13.00M
27.41%
YoY
|
$12.00M
49.38%
YoY
|
$10.20M
N/A
|
$8.033M
N/A
|
| Total Long-Term Assets |
$18.94M
|
$25.11M
|
$2.369M
|
$1.000M
|
$466.5K
|
$606.3K
|
| Total Assets |
$34.34M
123.44%
YoY
|
$43.98M
238.3%
YoY
|
$15.37M
44.04%
YoY
|
$13.00M
50.47%
YoY
|
$10.67M
84.99%
YoY
|
$8.640M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$10.84M
156.62%
YoY
|
$7.624M
160.03%
YoY
|
$4.223M
373.55%
YoY
|
$2.932M
205.24%
YoY
|
$891.8K
N/A
|
$960.6K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$1.189M
N/A
|
$1.019M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$5.805M
69.24%
YoY
|
$5.643M
113.74%
YoY
|
$3.430M
17.24%
YoY
|
$2.640M
-6.05%
YoY
|
$2.926M
N/A
|
$2.810M
N/A
|
| Total Short-Term Liabilities |
$17.15M
115.4%
YoY
|
$16.57M
193.32%
YoY
|
$7.960M
32.89%
YoY
|
$5.650M
3.51%
YoY
|
$5.990M
N/A
|
$5.459M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$1.727M
52.86%
YoY
|
$1.697M
66.4%
YoY
|
$1.130M
109.73%
YoY
|
$1.020M
15.36%
YoY
|
$538.8K
N/A
|
$884.2K
N/A
|
| Other Long-Term Liabilities |
$1.213M
2326.6%
YoY
|
$70.60K
135.33%
YoY
|
$50.00K
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.941M
149.2%
YoY
|
$1.768M
68.37%
YoY
|
$1.180M
119.01%
YoY
|
$1.050M
18.76%
YoY
|
$538.8K
N/A
|
$884.2K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$17.15M
115.4%
YoY
|
$16.57M
193.32%
YoY
|
$7.960M
32.89%
YoY
|
$5.650M
3.51%
YoY
|
$5.990M
N/A
|
$5.459M
N/A
|
| Total Long-Term Liabilities |
$2.941M
149.2%
YoY
|
$1.768M
68.37%
YoY
|
$1.180M
119.01%
YoY
|
$1.050M
18.76%
YoY
|
$538.8K
N/A
|
$884.2K
N/A
|
| Total Liabilities |
$20.73M
125.97%
YoY
|
$22.71M
238.02%
YoY
|
$9.175M
40.53%
YoY
|
$6.720M
5.88%
YoY
|
$6.529M
35.28%
YoY
|
$6.347M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.30M
67.43%
YoY
|
$21.26M
238.07%
YoY
|
$6.150M
48.89%
YoY
|
$6.290M
174.37%
YoY
|
$4.131M
N/A
|
$2.293M
N/A
|
| Total Liabilities & Shareholders Equity |
$34.34M
128.94%
YoY
|
$43.98M
238.3%
YoY
|
$15.00M
40.58%
YoY
|
$13.00M
50.47%
YoY
|
$10.67M
N/A
|
$8.640M
N/A
|
Loading...