|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.58M
345.53%
YoY
|
-$4.844M
-660.68%
YoY
|
$864.0K
13.49%
YoY
|
$761.3K
109.82%
YoY
|
$362.9K
N/A
|
| Depreciation, Depletion And Amortization |
$934.2K
152.49%
YoY
|
$370.0K
28.22%
YoY
|
$288.6K
-15.27%
YoY
|
$340.6K
-14.6%
YoY
|
$398.8K
N/A
|
| Cash From Operating Activities |
-$1.959M
30.58%
YoY
|
-$1.500M
-3000.79%
YoY
|
$51.71K
-94.47%
YoY
|
$935.3K
120.54%
YoY
|
$424.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$379.2K
279.2%
YoY
|
$100.0K
-55.39%
YoY
|
$224.2K
99.97%
YoY
|
$112.1K
-53.51%
YoY
|
$241.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$434.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$55.00K
-155.0%
YoY
|
-$100.0K
-55.39%
YoY
|
-$224.2K
99.97%
YoY
|
-$112.1K
-53.51%
YoY
|
-$241.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.415M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.531M
21.66%
YoY
|
$2.080M
342.21%
YoY
|
$470.4K
-164.76%
YoY
|
-$726.3K
303.23%
YoY
|
-$180.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.959M
30.58%
YoY
|
-$1.500M
-3000.79%
YoY
|
$51.71K
-94.47%
YoY
|
$935.3K
120.54%
YoY
|
$424.1K
N/A
|
| Cash From Investing Activities |
$55.00K
-155.0%
YoY
|
-$100.0K
-55.39%
YoY
|
-$224.2K
99.97%
YoY
|
-$112.1K
-53.51%
YoY
|
-$241.2K
N/A
|
| Cash From Financing Activities |
$2.531M
21.66%
YoY
|
$2.080M
342.21%
YoY
|
$470.4K
-164.76%
YoY
|
-$726.3K
303.23%
YoY
|
-$180.1K
N/A
|
| Net Change In Cash |
$626.8K
30.58%
YoY
|
$480.0K
61.14%
YoY
|
$297.9K
207.66%
YoY
|
$96.82K
3382.73%
YoY
|
$2.780K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.959M
30.58%
YoY
|
-$1.500M
-3000.79%
YoY
|
$51.71K
-94.47%
YoY
|
$935.3K
120.54%
YoY
|
$424.1K
N/A
|
| Capital Expenditures |
$379.2K
279.2%
YoY
|
$100.0K
-55.39%
YoY
|
$224.2K
99.97%
YoY
|
$112.1K
-53.51%
YoY
|
$241.2K
N/A
|
| Free Cash Flow |
-$2.338M
46.12%
YoY
|
-$1.600M
827.64%
YoY
|
-$172.5K
-120.95%
YoY
|
$823.2K
350.04%
YoY
|
$182.9K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$21.42M
342.54%
YoY
|
-$8.247M
-1474.47%
YoY
|
-$4.840M
-667.86%
YoY
|
$600.0K
-524.57%
YoY
|
$852.3K
11.91%
YoY
|
-$141.3K
-139.77%
YoY
|
| Depreciation, Depletion And Amortization |
$617.8K
N/A
|
$316.4K
N/A
|
N/A
|
N/A
|
$143.7K
-16.61%
YoY
|
$144.9K
-13.89%
YoY
|
| Cash From Operating Activities |
-$1.272M
N/A
|
-$686.8K
N/A
|
N/A
|
N/A
|
-$251.4K
-164.88%
YoY
|
$303.2K
-44.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$247.9K
N/A
|
$131.4K
N/A
|
N/A
|
N/A
|
$89.21K
132.99%
YoY
|
$135.0K
82.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$383.9K
N/A
|
$818.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$631.7K
N/A
|
$686.8K
N/A
|
N/A
|
N/A
|
-$89.21K
132.99%
YoY
|
-$135.0K
82.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.344M
N/A
|
$71.20K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.646M
N/A
|
$884.1K
N/A
|
N/A
|
N/A
|
$552.4K
-227.56%
YoY
|
-$82.04K
-72.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.272M
N/A
|
-$686.8K
N/A
|
N/A
|
N/A
|
-$251.4K
-164.88%
YoY
|
$303.2K
-44.65%
YoY
|
| Cash From Investing Activities |
-$631.7K
N/A
|
$686.8K
N/A
|
N/A
|
N/A
|
-$89.21K
132.99%
YoY
|
-$135.0K
82.85%
YoY
|
| Cash From Financing Activities |
$1.646M
N/A
|
$884.1K
N/A
|
N/A
|
N/A
|
$552.4K
-227.56%
YoY
|
-$82.04K
-72.03%
YoY
|
| Net Change In Cash |
-$257.3K
N/A
|
$884.1K
N/A
|
N/A
|
N/A
|
$211.8K
-352.78%
YoY
|
$86.13K
-52.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.272M
N/A
|
-$686.8K
N/A
|
N/A
|
N/A
|
-$251.4K
-164.88%
YoY
|
$303.2K
-44.65%
YoY
|
| Capital Expenditures |
$247.9K
N/A
|
$131.4K
N/A
|
N/A
|
N/A
|
$89.21K
132.99%
YoY
|
$135.0K
82.85%
YoY
|
| Free Cash Flow |
-$1.520M
N/A
|
-$818.2K
N/A
|
N/A
|
N/A
|
-$340.7K
-197.53%
YoY
|
$168.2K
-64.51%
YoY
|
Loading...