|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.00M
83.13%
YoY
|
-$37.14M
-40.51%
YoY
|
-$62.43M
56.15%
YoY
|
-$39.98M
-215.75%
YoY
|
$34.54M
-315.08%
YoY
|
| Depreciation, Depletion And Amortization |
$160.3M
25.11%
YoY
|
$128.2M
1.63%
YoY
|
$126.1M
29.44%
YoY
|
$97.42M
63.0%
YoY
|
$59.77M
25.48%
YoY
|
| Cash From Operating Activities |
$253.6M
-249.65%
YoY
|
-$169.5M
-1162.12%
YoY
|
$15.96M
-74.48%
YoY
|
$62.53M
26.6%
YoY
|
$49.39M
20.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$108.0K
-75.73%
YoY
|
-$445.0K
-80.34%
YoY
|
-$2.263M
1208.09%
YoY
|
-$173.0K
-102.85%
YoY
|
$6.069M
80.89%
YoY
|
| Cash From Investing Activities |
-$1.610B
75.16%
YoY
|
-$919.1M
76.23%
YoY
|
-$521.6M
-55.98%
YoY
|
-$1.185B
67.67%
YoY
|
-$706.7M
68.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$303.9M
922.19%
YoY
|
$29.73M
-66.26%
YoY
|
$88.13M
-75.5%
YoY
|
$359.7M
43.02%
YoY
|
$251.5M
140.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.374B
25.37%
YoY
|
$1.096B
115.79%
YoY
|
$508.1M
-54.85%
YoY
|
$1.125B
73.13%
YoY
|
$649.9M
121.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$253.6M
-249.65%
YoY
|
-$169.5M
-1162.12%
YoY
|
$15.96M
-74.48%
YoY
|
$62.53M
26.6%
YoY
|
$49.39M
20.09%
YoY
|
| Cash From Investing Activities |
-$1.610B
75.16%
YoY
|
-$919.1M
76.23%
YoY
|
-$521.6M
-55.98%
YoY
|
-$1.185B
67.67%
YoY
|
-$706.7M
68.16%
YoY
|
| Cash From Financing Activities |
$1.374B
25.37%
YoY
|
$1.096B
115.79%
YoY
|
$508.1M
-54.85%
YoY
|
$1.125B
73.13%
YoY
|
$649.9M
121.76%
YoY
|
| Net Change In Cash |
$18.33M
136.46%
YoY
|
$7.753M
212.62%
YoY
|
$2.480M
-12.49%
YoY
|
$2.834M
-138.39%
YoY
|
-$7.382M
-91.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$253.6M
-249.65%
YoY
|
-$169.5M
-1162.12%
YoY
|
$15.96M
-74.48%
YoY
|
$62.53M
26.6%
YoY
|
$49.39M
20.09%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.31M
18.22%
YoY
|
-$8.284M
264.45%
YoY
|
-$22.57M
57.41%
YoY
|
-$18.03M
20.17%
YoY
|
-$2.273M
-84.23%
YoY
|
-$14.34M
-36.96%
YoY
|
-$15.00M
648.55%
YoY
|
-$14.41M
-52.16%
YoY
|
-$22.75M
246.43%
YoY
|
-$2.004M
-108.08%
YoY
|
-$30.12M
-291.94%
YoY
|
-$6.567M
-31.38%
YoY
|
$24.79M
27.82%
YoY
|
$15.69M
-234.04%
YoY
|
-$9.570M
82.04%
YoY
|
| Depreciation, Depletion And Amortization |
$44.92M
20.03%
YoY
|
$40.60M
24.32%
YoY
|
$38.62M
25.49%
YoY
|
$37.42M
25.39%
YoY
|
$32.66M
19.12%
YoY
|
$30.77M
13.63%
YoY
|
$29.85M
12.98%
YoY
|
$27.41M
4.96%
YoY
|
$27.08M
6.83%
YoY
|
$26.42M
30.79%
YoY
|
$26.12M
70.35%
YoY
|
$25.35M
80.37%
YoY
|
$20.20M
51.25%
YoY
|
$15.33M
23.59%
YoY
|
$14.05M
24.47%
YoY
|
| Cash From Operating Activities |
-$162.6M
-180.88%
YoY
|
N/A
|
N/A
|
$201.0M
2479.97%
YoY
|
N/A
|
N/A
|
$7.792M
-149.4%
YoY
|
N/A
|
N/A
|
-$15.77M
-164.64%
YoY
|
N/A
|
N/A
|
$24.40M
218.62%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$99.00K
800.0%
YoY
|
N/A
|
N/A
|
-$11.00K
-96.45%
YoY
|
N/A
|
N/A
|
-$310.0K
-75.34%
YoY
|
N/A
|
N/A
|
-$1.257M
-235.6%
YoY
|
N/A
|
N/A
|
$927.0K
-45.41%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$53.30M
21.0%
YoY
|
N/A
|
N/A
|
-$44.05M
-29.99%
YoY
|
N/A
|
N/A
|
-$62.93M
-428.26%
YoY
|
N/A
|
N/A
|
$19.17M
-107.95%
YoY
|
N/A
|
N/A
|
-$241.2M
3030.4%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$62.38M
-338.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$26.12M
-186.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
$30.17M
-24.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
$39.70M
-63.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
$109.8M
150.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$230.0M
-263.32%
YoY
|
N/A
|
N/A
|
-$140.8M
-354.17%
YoY
|
N/A
|
N/A
|
$55.40M
174.66%
YoY
|
N/A
|
N/A
|
$20.17M
-91.19%
YoY
|
N/A
|
N/A
|
$229.1M
3773.8%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$162.6M
-180.88%
YoY
|
N/A
|
N/A
|
$201.0M
2479.97%
YoY
|
N/A
|
N/A
|
$7.792M
-149.4%
YoY
|
N/A
|
N/A
|
-$15.77M
-164.64%
YoY
|
N/A
|
N/A
|
$24.40M
218.62%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$53.30M
21.0%
YoY
|
N/A
|
N/A
|
-$44.05M
-29.99%
YoY
|
N/A
|
N/A
|
-$62.93M
-428.26%
YoY
|
N/A
|
N/A
|
$19.17M
-107.95%
YoY
|
N/A
|
N/A
|
-$241.2M
3030.4%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$230.0M
-263.32%
YoY
|
N/A
|
N/A
|
-$140.8M
-354.17%
YoY
|
N/A
|
N/A
|
$55.40M
174.66%
YoY
|
N/A
|
N/A
|
$20.17M
-91.19%
YoY
|
N/A
|
N/A
|
$229.1M
3773.8%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
$14.02M
-13.73%
YoY
|
N/A
|
N/A
|
$16.25M
6224.51%
YoY
|
N/A
|
N/A
|
$257.0K
-98.91%
YoY
|
N/A
|
N/A
|
$23.57M
91.68%
YoY
|
N/A
|
N/A
|
$12.30M
109.53%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$162.6M
-180.88%
YoY
|
N/A
|
N/A
|
$201.0M
2479.97%
YoY
|
N/A
|
N/A
|
$7.792M
-149.4%
YoY
|
N/A
|
N/A
|
-$15.77M
-164.64%
YoY
|
N/A
|
N/A
|
$24.40M
218.62%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...