|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Real estate-related depreciation and amortization | |||||
| Straight-line rent and amortization of above- and below-market leases | |||||
| Gain on sale of real estate property | |||||
| Unrealized loss on DST Program Loans | |||||
| Unrealized (gain) loss on financial assets | |||||
| Performance participation allocation | |||||
| Valuation allowance on debt-related investment | |||||
| (Income) loss from unconsolidated joint venture partnerships | |||||
| Impairment of real estate property | |||||
| Loss on extinguishment of debt and financing commitments, net | |||||
| (Gain) loss on extinguishment of debt and financing obligations, net | |||||
| Provision for current expected credit losses | |||||
| Amortization of deferred financing costs | |||||
| Decrease in financing obligation liability appreciation | |||||
| Unrealized loss (gain) on financing obligations | |||||
| Unrealized loss (gain) on derivative instruments not designated as cash flow hedges | |||||
| Paid-in-kind interest on investments in real estate debt and securities, net of repayments | |||||
| Distributions of earnings from unconsolidated joint venture partnerships | |||||
| Amortization of interest rate cap premiums | |||||
| Other | |||||
| Changes in operating assets and liabilities | |||||
| Other assets, accounts payable and accrued expenses and other liabilities | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Other liabilities | |||||
| Total other assets, accounts payable and accrued expenses and other liabilities | |||||
| Debt-related investments, held for sale | |||||
| Cash settlement of accrued performance participation allocation | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing activities: | |||||
| Real estate acquisitions | |||||
| Capital expenditures | |||||
| Proceeds from disposition of real estate property | |||||
| Investments in debt-related investments | |||||
| Principal collections on debt-related investments | |||||
| Distributions from joint venture partnerships | |||||
| Investments in unconsolidated joint venture partnerships | |||||
| Consolidation of equity method investment | |||||
| Investments in available-for-sale debt securities | |||||
| Principal collections on available-for-sale debt securities | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from mortgage notes | |||||
| Repayments of mortgage notes | |||||
| Proceeds from line of credit | |||||
| Repayments of line of credit | |||||
| Proceeds from term loans | |||||
| Repayments of term loans | |||||
| Proceeds from secured borrowings | |||||
| Repayments of secured borrowings | |||||
| Net proceeds from (repayments of) line of credit | |||||
| Redemptions of common stock | |||||
| Distributions paid to common stockholders, redeemable noncontrolling interest holders and noncontrolling interest holders | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from financing obligations, net | |||||
| Offering costs for issuance of common stock and private placements | |||||
| Cash payout of DST Interests | |||||
| Redemption of noncontrolling interests | |||||
| Redemption of redeemable noncontrolling interests and noncontrolling interests | |||||
| Debt issuance costs paid | |||||
| Interest rate cap premiums | |||||
| Other | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, at beginning of period | |||||
| Cash, cash equivalents and restricted cash, at end of period | |||||
Loading...