|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$38.66M
-78.95%
YoY
|
183.7M cnies
29.25%
YoY
|
$142.1M
31.3%
YoY
|
$108.2M
137.26%
YoY
|
$45.61M
N/A
|
| Cost Of Revenue |
$22.81M
52.17%
YoY
|
$14.99M
-82.05%
YoY
|
$83.49M
36.74%
YoY
|
$61.05M
185.41%
YoY
|
$21.39M
N/A
|
| Gross Profit |
$15.85M
54.11%
YoY
|
$10.29M
-82.45%
YoY
|
$58.62M
24.26%
YoY
|
$47.17M
94.74%
YoY
|
$24.22M
N/A
|
| Selling, General & Admin |
$21.81M
219.83%
YoY
|
$6.820M
-92.71%
YoY
|
$93.49M
248.99%
YoY
|
$26.79M
-45.34%
YoY
|
$49.01M
N/A
|
| Research & Development |
$1.515M
-27.03%
YoY
|
$2.077M
-78.55%
YoY
|
$9.683M
25.05%
YoY
|
$7.743M
-29.4%
YoY
|
$10.97M
N/A
|
| Depreciation & Amortization |
$1.132M
2.03%
YoY
|
$1.110M
19.52%
YoY
|
$928.4K
30.63%
YoY
|
$710.7K
-0.24%
YoY
|
$712.5K
N/A
|
| Operating Expenses |
$23.33M
162.2%
YoY
|
$8.897M
-91.38%
YoY
|
$103.2M
198.77%
YoY
|
$34.53M
-42.43%
YoY
|
$59.98M
N/A
|
| Operating Profit |
-$7.474M
-637.36%
YoY
|
$1.391M
-103.12%
YoY
|
-$44.55M
-452.44%
YoY
|
$12.64M
-135.35%
YoY
|
-$35.76M
N/A
|
| Interest Expense |
-$461.3K
295.09%
YoY
|
-$116.8K
-87.2%
YoY
|
-$912.4K
-21.74%
YoY
|
-$1.166M
11.38%
YoY
|
-$1.047M
N/A
|
| Other Income/Expense, Net |
-$1.548M
-2316.82%
YoY
|
$69.85K
-97.6%
YoY
|
$2.908M
331.85%
YoY
|
$673.3K
-515.67%
YoY
|
-$162.0K
N/A
|
| Pretax Income |
-64.63M cnies
-444.46%
YoY
|
18.76M cnies
-144.09%
YoY
|
-$42.56M
-450.3%
YoY
|
$12.15M
-132.87%
YoY
|
-$36.97M
N/A
|
| Income Tax |
-2.611M cnies
-147.37%
YoY
|
5.511M cnies
917.76%
YoY
|
$541.5K
-125.65%
YoY
|
-$2.111M
-3055.25%
YoY
|
$71.42K
N/A
|
| Net Earnings |
-$8.658M
-574.78%
YoY
|
$1.824M
-104.23%
YoY
|
-$43.10M
-402.25%
YoY
|
$14.26M
-138.5%
YoY
|
-$37.04M
N/A
|
| Basic Earnings Per Share |
-$0.27
-550.0%
YoY
|
$0.06
-103.73%
YoY
|
-$1.61
-398.15%
YoY
|
$0.54
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.27
-550.0%
YoY
|
$0.06
-103.67%
YoY
|
-$1.64
-402.25%
YoY
|
$0.54
-138.5%
YoY
|
-$1.41
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.99M shares
5.33%
YoY
|
30.37M shares
13.69%
YoY
|
26.71M shares
1.41%
YoY
|
26.34M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
31.99M shares
5.33%
YoY
|
30.37M shares
13.69%
YoY
|
26.71M shares
1.41%
YoY
|
26.34M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| Revenue |
$206.0M
40.72%
YoY
|
$276.9M
50.78%
YoY
|
$146.4M
73.73%
YoY
|
$183.7M
29.25%
YoY
|
$84.25M
-8.22%
YoY
|
$142.1M
31.3%
YoY
|
$108.2M
N/A
|
| Cost Of Revenue |
$134.3M
29.36%
YoY
|
$163.4M
50.0%
YoY
|
$103.8M
91.56%
YoY
|
$108.9M
30.45%
YoY
|
$54.19M
-7.72%
YoY
|
$83.49M
36.74%
YoY
|
$61.05M
N/A
|
| Gross Profit |
$71.69M
68.44%
YoY
|
$113.6M
51.91%
YoY
|
$42.56M
41.57%
YoY
|
$74.76M
27.54%
YoY
|
$30.06M
-9.11%
YoY
|
$58.62M
24.26%
YoY
|
$47.17M
N/A
|
| Selling, General & Admin |
$62.37M
89.87%
YoY
|
$156.3M
215.27%
YoY
|
$32.85M
5.46%
YoY
|
$49.56M
-46.99%
YoY
|
$31.15M
37.94%
YoY
|
$93.49M
248.99%
YoY
|
$26.79M
N/A
|
| Research & Development |
$4.693M
-20.57%
YoY
|
$10.86M
-28.07%
YoY
|
$5.908M
-19.0%
YoY
|
$15.09M
55.87%
YoY
|
$7.294M
82.29%
YoY
|
$9.683M
25.05%
YoY
|
$7.743M
N/A
|
| Depreciation & Amortization |
N/A
|
$1.132M
N/A
|
N/A
|
N/A
|
N/A
|
$399.7K
-43.75%
YoY
|
$710.7K
N/A
|
| Operating Expenses |
$67.06M
73.03%
YoY
|
$167.1M
158.47%
YoY
|
$38.76M
0.82%
YoY
|
$64.65M
-37.33%
YoY
|
$38.44M
44.62%
YoY
|
$103.2M
198.77%
YoY
|
$34.53M
N/A
|
| Operating Profit |
$4.629M
21.67%
YoY
|
-$53.54M
-629.7%
YoY
|
$3.804M
-145.4%
YoY
|
$10.11M
-122.69%
YoY
|
-$8.379M
-229.03%
YoY
|
-$44.55M
-452.44%
YoY
|
$12.64M
N/A
|
| Interest Expense |
-$2.011M
186.98%
YoY
|
-$4.336M
411.02%
YoY
|
-$700.7K
62.27%
YoY
|
-$848.6K
-6.99%
YoY
|
-$431.8K
-21.47%
YoY
|
-$912.4K
-21.74%
YoY
|
-$1.166M
N/A
|
| Other Income/Expense, Net |
$558.2K
4.65%
YoY
|
$419.1K
-17.44%
YoY
|
$533.4K
318.68%
YoY
|
$507.6K
-82.54%
YoY
|
$127.4K
-56.91%
YoY
|
$2.908M
331.85%
YoY
|
$673.3K
N/A
|
| Pretax Income |
$2.583M
-708.48%
YoY
|
-$64.63M
-444.46%
YoY
|
-$424.5K
-95.11%
YoY
|
$18.76M
-144.09%
YoY
|
-$8.683M
-239.17%
YoY
|
-$42.56M
-450.3%
YoY
|
$12.15M
N/A
|
| Income Tax |
$2.029M
85.88%
YoY
|
-$2.611M
-147.37%
YoY
|
$1.091M
-894.54%
YoY
|
$5.511M
917.76%
YoY
|
-$137.4K
-94.86%
YoY
|
$541.5K
-125.65%
YoY
|
-$2.111M
N/A
|
| Net Earnings |
-$4.331M
185.71%
YoY
|
-$62.02M
-568.01%
YoY
|
-$1.516M
-82.26%
YoY
|
$13.25M
-130.75%
YoY
|
-$8.546M
-195.9%
YoY
|
-$43.10M
-402.25%
YoY
|
$14.26M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.13
166.67%
YoY
|
-$1.94
-545.4%
YoY
|
-$0.05
-85.21%
YoY
|
$0.44
-126.67%
YoY
|
-$0.32
-195.89%
YoY
|
-$1.64
-402.25%
YoY
|
$0.54
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...