2016 Q4 Form 10-Q Financial Statement
#000119312516762482 Filed on November 08, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $2.013B | $1.833B | $1.762B |
YoY Change | 4.11% | 4.01% | 59.33% |
Cost Of Revenue | $621.8M | $479.3M | $552.1M |
YoY Change | -7.1% | -13.19% | 85.08% |
Gross Profit | $1.250B | $1.189B | $1.088B |
YoY Change | 13.35% | 9.35% | 37.75% |
Gross Profit Margin | 62.1% | 64.88% | 61.71% |
Selling, General & Admin | $768.0M | $727.7M | $692.3M |
YoY Change | 6.14% | 5.11% | 63.74% |
% of Gross Profit | 61.44% | 61.19% | 63.66% |
Research & Development | $95.70M | $95.60M | $83.30M |
YoY Change | 11.41% | 14.77% | 81.48% |
% of Gross Profit | 7.66% | 8.04% | 7.66% |
Depreciation & Amortization | $252.0M | $288.1M | $239.5M |
YoY Change | -11.36% | 20.29% | 163.48% |
% of Gross Profit | 20.16% | 24.23% | 22.02% |
Operating Expenses | $1.005B | $823.3M | $1.646B |
YoY Change | 3.5% | -49.99% | 93.49% |
Operating Profit | $245.2M | $195.5M | $116.0M |
YoY Change | 85.76% | 68.53% | -54.55% |
Interest Expense | -$111.5M | -$96.00M | -$80.10M |
YoY Change | 37.32% | 19.85% | 248.26% |
% of Operating Profit | -45.47% | -49.1% | -69.05% |
Other Income/Expense, Net | -$36.20M | -$1.100M | $4.300M |
YoY Change | 100.0% | -125.58% | -135.54% |
Pretax Income | $30.80M | $103.5M | $31.80M |
YoY Change | -76.88% | 225.47% | -86.16% |
Income Tax | -$38.90M | -$54.40M | $9.600M |
% Of Pretax Income | -126.3% | -52.56% | 30.19% |
Net Earnings | $69.60M | $158.8M | $22.20M |
YoY Change | -45.2% | 615.32% | -87.18% |
Net Earnings / Revenue | 3.46% | 8.66% | 1.26% |
Basic Earnings Per Share | $0.35 | $0.79 | $0.11 |
Diluted Earnings Per Share | $0.34 | $0.78 | $0.11 |
COMMON SHARES | |||
Basic Shares Outstanding | 200.3M shares | 200.1M shares | 203.5M shares |
Diluted Shares Outstanding | 202.9M | 205.7M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $634.0M | $488.7M | $1.810B |
YoY Change | -60.96% | -73.0% | 3.61% |
Cash & Equivalents | $634.1M | $475.3M | $1.467B |
Short-Term Investments | $0.00 | $13.40M | $343.3M |
Other Short-Term Assets | $466.0M | $535.0M | $841.0M |
YoY Change | -12.08% | -36.39% | 82.43% |
Inventory | $1.959B | $2.070B | $2.358B |
Prepaid Expenses | |||
Receivables | $1.604B | $1.604B | $1.385B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $4.664B | $4.698B | $6.395B |
YoY Change | -20.33% | -26.53% | 47.59% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.038B | $2.081B | $1.989B |
YoY Change | -1.2% | 4.62% | 55.51% |
Goodwill | $10.64B | $10.77B | $7.680B |
YoY Change | 7.14% | 40.24% | 203.17% |
Intangibles | $8.785B | $9.001B | $9.824B |
YoY Change | 0.45% | -8.37% | 1483.7% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $553.6M | $486.4M | $802.2M |
YoY Change | -1.81% | -39.37% | -11.44% |
Total Long-Term Assets | $22.02B | $22.34B | $20.29B |
YoY Change | 3.35% | 10.07% | 280.17% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.664B | $4.698B | $6.395B |
Total Long-Term Assets | $22.02B | $22.34B | $20.29B |
Total Assets | $26.68B | $27.04B | $26.69B |
YoY Change | -1.75% | 1.3% | 175.97% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $364.5M | $266.3M | $223.6M |
YoY Change | 27.98% | 19.1% | 49.97% |
Accrued Expenses | $789.1M | $572.5M | |
YoY Change | 8.71% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $575.6M | $575.8M | $225.0M |
YoY Change | 155.91% | -10.0% | |
Total Short-Term Liabilities | $2.382B | $2.312B | $1.787B |
YoY Change | 47.2% | 29.42% | 63.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.67B | $11.01B | $11.69B |
YoY Change | -7.23% | -5.85% | 719.52% |
Other Long-Term Liabilities | $462.6M | $887.5M | $500.3M |
YoY Change | -54.0% | 77.39% | 16.38% |
Total Long-Term Liabilities | $11.13B | $11.89B | $12.19B |
YoY Change | -10.99% | -2.43% | 556.68% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.382B | $2.312B | $1.787B |
Total Long-Term Liabilities | $11.13B | $11.89B | $12.19B |
Total Liabilities | $17.01B | $17.29B | $16.70B |
YoY Change | -1.49% | 3.56% | 433.5% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $8.467B | $8.443B | $8.265B |
YoY Change | 1.43% | 2.15% | 1.21% |
Common Stock | $8.372B | $8.347B | $8.160B |
YoY Change | 2.11% | 2.3% | 90.25% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $6.736B | $6.741B | $6.180B |
YoY Change | 6.43% | 9.08% | -0.07% |
Treasury Stock Shares | $104.1M | 104.2M shares | 98.60M shares |
Shareholders Equity | $9.669B | $9.746B | $9.992B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $26.68B | $27.04B | $26.69B |
YoY Change | -1.75% | 1.3% | 175.97% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $69.60M | $158.8M | $22.20M |
YoY Change | -45.2% | 615.32% | -87.18% |
Depreciation, Depletion And Amortization | $252.0M | $288.1M | $239.5M |
YoY Change | -11.36% | 20.29% | 163.48% |
Cash From Operating Activities | $627.2M | $352.6M | $151.3M |
YoY Change | 62.03% | 133.05% | -40.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$148.8M | -$150.4M | -$135.8M |
YoY Change | 14.9% | 10.75% | 63.22% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.000M | -$1.224B | $177.1M |
YoY Change | -99.2% | -791.08% | -221.14% |
Cash From Investing Activities | -$146.8M | -$1.374B | $41.30M |
YoY Change | -220.82% | -3427.6% | -118.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -309.1M | 519.2M | -144.1M |
YoY Change | -40.07% | -460.31% | 806.29% |
NET CHANGE | |||
Cash From Operating Activities | 627.2M | 352.6M | 151.3M |
Cash From Investing Activities | -146.8M | -1.374B | 41.30M |
Cash From Financing Activities | -309.1M | 519.2M | -144.1M |
Net Change In Cash | 171.3M | -502.5M | 48.50M |
YoY Change | -2479.17% | -1136.08% | 366.35% |
FREE CASH FLOW | |||
Cash From Operating Activities | $627.2M | $352.6M | $151.3M |
Capital Expenditures | -$148.8M | -$150.4M | -$135.8M |
Free Cash Flow | $776.0M | $503.0M | $287.1M |
YoY Change | 50.21% | 75.2% | -15.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | zbh |
Loss Contingency Accrual Carrying Value Payment Reversed
LossContingencyAccrualCarryingValuePaymentReversed
|
27600000 | |
CY2015Q1 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
1000000000 | |
CY2011Q2 | zbh |
Judgment Against Company And Third Party
JudgmentAgainstCompanyAndThirdParty
|
20300000 | |
CY2016Q2 | zbh |
Loss Contingency Accrual Carrying Value Payment Reversed
LossContingencyAccrualCarryingValuePaymentReversed
|
27600000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1466900000 | |
CY2016Q3 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
36900000 | |
CY2016Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
11143100000 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
167100000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2799800000 | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
304400000 | shares |
CY2016Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
72800000 | |
CY2016Q3 | us-gaap |
Deferred Gain Loss On Discontinuation Of Fair Value Hedge
DeferredGainLossOnDiscontinuationOfFairValueHedge
|
33400000 | |
CY2016Q3 | us-gaap |
Assets
Assets
|
27036500000 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4698100000 | |
CY2016Q3 | us-gaap |
Foreign Currency Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months
|
-4200000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8343900000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
475300000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1603600000 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3000000 | |
CY2016Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
8950000000 | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
266300000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
13400000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-303400000 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3084500000 | |
CY2016Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
256600000 | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
11006200000 | |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
575800000 | |
CY2016Q3 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
800000 | |
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9001100000 | |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
2070000000 | |
CY2016Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1302900000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
17290300000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27036500000 | |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
10770100000 | |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
887500000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2312100000 | |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
700000 | |
CY2016Q3 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
4400000 | |
CY2016Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1685500000 | |
CY2016Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
9305000000 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
486400000 | |
CY2016Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
127900000 | |
CY2016Q3 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
34200000 | |
CY2016Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
373000000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2080800000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4880600000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9745500000 | |
CY2016Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
60300000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9746200000 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8442700000 | |
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
104200000 | shares |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
535800000 | |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6740700000 | |
CY2016Q3 | zbh |
Inventory Step Up Amount
InventoryStepUpAmount
|
39900000 | |
CY2016Q3 | zbh |
Long Debt Hedged By Interest Rate Swap
LongDebtHedgedByInterestRateSwap
|
33400000 | |
CY2016Q3 | zbh |
Fair Value Of Outstanding Derivative Instruments Net Unrealized Gain Loss Deferred In Other Comprehensive Income
FairValueOfOutstandingDerivativeInstrumentsNetUnrealizedGainLossDeferredInOtherComprehensiveIncome
|
-130000000 | |
CY2016Q3 | zbh |
Fair Value Of Outstanding Derivative Instruments Unrealized Gain Loss Net Of Taxes Expected To Be Reclassified To Earnings
FairValueOfOutstandingDerivativeInstrumentsUnrealizedGainLossNetOfTaxesExpectedToBeReclassifiedToEarnings
|
-800000 | |
CY2016Q3 | zbh |
Unamortized Fair Value Of Interest Rate Swap At Time Of Discontinuation
UnamortizedFairValueOfInterestRateSwapAtTimeOfDiscontinuation
|
34300000 | |
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
200299566 | shares |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1083300000 | |
CY2015Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
10307200000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
147200000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2365300000 | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
302700000 | shares |
CY2015Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
80800000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
27160600000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5853700000 | |
CY2015Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
100000 | |
CY2015Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
500000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2015Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
273100000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8195300000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1459300000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1446500000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3000000 | |
CY2015Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
273500000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
284800000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
164600000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-329000000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3150200000 | |
CY2015Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
280100000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
11497400000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8746300000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
2254100000 | |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1185900000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
17271200000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27160600000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
9934200000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1005700000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1617900000 | |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1500000 | |
CY2015Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
4600000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1827900000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
563800000 | |
CY2015Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
146100000 | |
CY2015Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
373000000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2062600000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4427900000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9887900000 | |
CY2015Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
102800000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9889400000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8347700000 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
100000000 | shares |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
529200000 | |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6329100000 | |
CY2015Q4 | zbh |
Inventory Step Up Amount
InventoryStepUpAmount
|
284400000 | |
CY2015Q4 | zbh |
Long Debt Hedged By Interest Rate Swap
LongDebtHedgedByInterestRateSwap
|
26800000 | |
zbh |
Increase Decrease Intangible Asset Amortization
IncreaseDecreaseIntangibleAssetAmortization
|
6700000 | ||
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
22800000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-3400000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
10300000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
700000 | shares | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
17100000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
383600000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-13500000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-22200000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
5584100000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.66 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
428100000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
18300000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-271600000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
3810400000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
176000000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1131300000 | ||
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-100000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
248300000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
34100000 | ||
us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
2740000000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.027 | pure | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
10300000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
2400000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
29900000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-276600000 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-12200000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
578800000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
19600000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
15500000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
43400000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-44600000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
48000000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
4600000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
77000000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
90800000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
4300000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
20000000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-500000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
69700000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
20000000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-29400000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-7626600000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-11200000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
58400000 | ||
zbh |
Business Combination Expenses Recognized Retention Plans For Employees
BusinessCombinationExpensesRecognizedRetentionPlansForEmployees
|
73000000 | ||
zbh |
Merger Related Dedicated Project Personnel
MergerRelatedDedicatedProjectPersonnel
|
45900000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
179000000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
196600000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
21100000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
57900000 | ||
us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
800000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-303400000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-291200000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
8900000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
196500000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2600000 | shares | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
253800000 | ||
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
2300000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
112300000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
7645100000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
500000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-293800000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-276600000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7400000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
500000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
10500000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
500000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
387300000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
118600000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-271700000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
4064200000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
184700000 | shares | |
us-gaap |
Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
|
7628200000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1560600000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
182100000 | shares | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3000000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
19500000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
182900000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
34700000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
150000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
23700000 | ||
zbh |
Income Tax Expense Benefit From Stock Option Exercises
IncomeTaxExpenseBenefitFromStockOptionExercises
|
77700000 | ||
zbh |
Other Acquisition Integration Realignment And Other
OtherAcquisitionIntegrationRealignmentAndOther
|
20300000 | ||
zbh |
Additions To Instruments
AdditionsToInstruments
|
186000000 | ||
zbh |
Certain Claims
CertainClaims
|
7700000 | ||
zbh |
Accelerated Software Amortization
AcceleratedSoftwareAmortization
|
1500000 | ||
zbh |
Merger Related Other Costs
MergerRelatedOtherCosts
|
7600000 | ||
zbh |
Merger Related Information Technology Integration Costs
MergerRelatedInformationTechnologyIntegrationCosts
|
1100000 | ||
zbh |
Employee Severance And Retention Including Share Based Compensation Acceleration
EmployeeSeveranceAndRetentionIncludingShareBasedCompensationAcceleration
|
1900000 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001136869 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
14800000 | ||
zbh |
Merger Related Relocated Facilities
MergerRelatedRelocatedFacilities
|
2500000 | ||
zbh |
Other Consulting And Professional Fees
OtherConsultingAndProfessionalFees
|
109500000 | ||
zbh |
Merger Related Costs
MergerRelatedCosts
|
563000000 | ||
zbh |
Inventory Step Up
InventoryStepUp
|
137100000 | ||
zbh |
Information Technology Integration
InformationTechnologyIntegration
|
1800000 | ||
zbh |
Merger Related Contract Terminations
MergerRelatedContractTerminations
|
75100000 | ||
zbh |
Merger Related Employee Severance Costs
MergerRelatedEmployeeSeveranceCosts
|
79100000 | ||
zbh |
Increase Decrease In Certain Litigation Matters
IncreaseDecreaseInCertainLitigationMatters
|
20300000 | ||
zbh |
Consulting And Professional Fees
ConsultingAndProfessionalFees
|
114600000 | ||
zbh |
Business Combination Consideration Compensation Expense
BusinessCombinationConsiderationCompensationExpense
|
164100000 | ||
zbh |
Special Items
SpecialItems
|
751900000 | ||
zbh |
Dedicated Project Personnel
DedicatedProjectPersonnel
|
28900000 | ||
zbh |
Other Acquisition Integration Realignment And Other Costs Gross
OtherAcquisitionIntegrationRealignmentAndOtherCostsGross
|
188900000 | ||
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
22800000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ZIMMER BIOMET HOLDINGS, INC. | ||
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-5800000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
500000 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-984000000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-15100000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-10200000 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.72 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.18 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
787300000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
19300000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.17 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
261300000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5028200000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
424700000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1760000000 | ||
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-800000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
35600000 | ||
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
|
1000000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.302 | pure | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
27600000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-152200000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
113900000 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-41800000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
273300000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-7800000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
25600000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-53000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-8700000 | ||
us-gaap |
Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
|
-300000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-80900000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
-27900000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
113500000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
75200000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
3300000 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
28000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
236300000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1400000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
58000000 | ||
us-gaap |
Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
421900000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
368800000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
80300000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1544700000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-22300000 | ||
us-gaap |
Maximum Length Of Time Foreign Currency Cash Flow Hedge
MaximumLengthOfTimeForeignCurrencyCashFlowHedge
|
P30M | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3400000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
1400000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
267800000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
17200000 | ||
us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
28000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
415500000 | ||
us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
-33100000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-16200000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
25600000 | ||
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
74100000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-44200000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2400000 | shares | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
642600000 | ||
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
1100000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
140300000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-434100000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
400000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-76000000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
113900000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2700000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
85300000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
400000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
5300000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
133900000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1005000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
130100000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
260500000 | ||
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
340900000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
5670800000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
415500000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
202300000 | shares | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2176600000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
43100000 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
4200000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
199900000 | shares | |
dei |
Trading Symbol
TradingSymbol
|
ZBH | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
750000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
234900000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
269900000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
45900000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
700000000 | ||
zbh |
Other Consulting And Professional Fees
OtherConsultingAndProfessionalFees
|
30300000 | ||
zbh |
Additions To Instruments
AdditionsToInstruments
|
251300000 | ||
zbh |
Merger Related Other Costs
MergerRelatedOtherCosts
|
12400000 | ||
zbh |
Merger Related Information Technology Integration Costs
MergerRelatedInformationTechnologyIntegrationCosts
|
9300000 | ||
zbh |
Merger Related Dedicated Project Personnel
MergerRelatedDedicatedProjectPersonnel
|
64800000 | ||
zbh |
Employee Severance And Retention Including Share Based Compensation Acceleration
EmployeeSeveranceAndRetentionIncludingShareBasedCompensationAcceleration
|
3200000 | ||
zbh |
Contract Terminations
ContractTerminations
|
1100000 | ||
zbh |
Merger Related Relocated Facilities
MergerRelatedRelocatedFacilities
|
17500000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
154500000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
7 | Segment | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
98.50 | ||
zbh |
Percentage Of Fault Apportioned To Unrelated Third Party
PercentageOfFaultApportionedToUnrelatedThirdParty
|
0.36 | pure | |
zbh |
Income Tax Expense Benefit From Stock Option Exercises
IncomeTaxExpenseBenefitFromStockOptionExercises
|
26800000 | ||
zbh |
Other Acquisition Integration Realignment And Other
OtherAcquisitionIntegrationRealignmentAndOther
|
7200000 | ||
zbh |
Merger Related Costs
MergerRelatedCosts
|
313500000 | ||
zbh |
Inventory Step Up
InventoryStepUp
|
300900000 | ||
zbh |
Percentage Of Fault Apportioned To Plaintiffs
PercentageOfFaultApportionedToPlaintiffs
|
0.30 | pure | |
zbh |
Percentage Of Fault Apportioned To Company
PercentageOfFaultApportionedToCompany
|
0.34 | pure | |
zbh |
Information Technology Integration
InformationTechnologyIntegration
|
1100000 | ||
zbh |
Merger Related Contract Terminations
MergerRelatedContractTerminations
|
28800000 | ||
zbh |
Merger Related Employee Severance Costs
MergerRelatedEmployeeSeveranceCosts
|
14300000 | ||
zbh |
Increase Decrease In Certain Litigation Matters
IncreaseDecreaseInCertainLitigationMatters
|
3700000 | ||
zbh |
Consulting And Professional Fees
ConsultingAndProfessionalFees
|
138400000 | ||
zbh |
Compensatory Damages Awarded
CompensatoryDamagesAwarded
|
27600000 | ||
zbh |
Special Items
SpecialItems
|
397000000 | ||
zbh |
Cost Of Relocation
CostOfRelocation
|
200000 | ||
zbh |
Dedicated Project Personnel
DedicatedProjectPersonnel
|
11500000 | ||
zbh |
Other Acquisition Integration Realignment And Other Costs Gross
OtherAcquisitionIntegrationRealignmentAndOtherCostsGross
|
83500000 | ||
zbh |
Excess Tax Benefit From Share Based Compensation Recognized In Income Tax Provision
ExcessTaxBenefitFromShareBasedCompensationRecognizedInIncomeTaxProvision
|
12500000 | ||
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
7650000000 | |
CY2015Q1 | zbh |
Deferred Gain Loss On Settlement Of Interest Rate Derivative
DeferredGainLossOnSettlementOfInterestRateDerivative
|
-97600000 | |
CY2015 | us-gaap |
Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
|
58900000 | |
CY2015 | zbh |
Reclassification Of Other Current Assets To Debt
ReclassificationOfOtherCurrentAssetsToDebt
|
9200000 | |
CY2015 | zbh |
Reclassification Of Other Assets To Debt
ReclassificationOfOtherAssetsToDebt
|
49700000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
7600000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-1900000 | |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
100000 | shares |
CY2016Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
4900000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-5100000 | |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.79 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
4700000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.78 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
194000000 | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1637300000 | |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
164300000 | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
479300000 | |
CY2016Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-200000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
10200000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
|
400000 | |
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.526 | pure |
CY2016Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-25100000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
58300000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-9200000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
2200000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-9700000 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1100000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-16100000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
-6400000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
17700000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
1000000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
158800000 | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-900000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
13900000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
103500000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1200000 | |
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
91500000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
3800000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
26700000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
35900000 | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2800000 | shares |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
195500000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
58300000 | |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
600000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
0 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-54400000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
193800000 | |
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1832800000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
202900000 | shares |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
727700000 | |
CY2016Q3 | us-gaap |
Quantifying Misstatement In Current Year Financial Statements Amount
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount
|
12000000 | |
CY2016Q3 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
200100000 | shares |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
157900000 | |
CY2016Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
95600000 | |
CY2016Q3 | zbh |
Other Acquisition Integration Realignment And Other
OtherAcquisitionIntegrationRealignmentAndOther
|
1900000 | |
CY2016Q3 | zbh |
Merger Related Other Costs
MergerRelatedOtherCosts
|
8000000 | |
CY2016Q3 | zbh |
Merger Related Information Technology Integration Costs
MergerRelatedInformationTechnologyIntegrationCosts
|
4800000 | |
CY2016Q3 | zbh |
Merger Related Dedicated Project Personnel
MergerRelatedDedicatedProjectPersonnel
|
21900000 | |
CY2016Q3 | zbh |
Employee Severance And Retention Including Share Based Compensation Acceleration
EmployeeSeveranceAndRetentionIncludingShareBasedCompensationAcceleration
|
3200000 | |
CY2016Q3 | zbh |
Contract Terminations
ContractTerminations
|
100000 | |
CY2016Q3 | zbh |
Merger Related Relocated Facilities
MergerRelatedRelocatedFacilities
|
9500000 | |
CY2016Q3 | zbh |
Other Consulting And Professional Fees
OtherConsultingAndProfessionalFees
|
14600000 | |
CY2016Q3 | zbh |
Merger Related Costs
MergerRelatedCosts
|
113800000 | |
CY2016Q3 | zbh |
Information Technology Integration
InformationTechnologyIntegration
|
800000 | |
CY2016Q3 | zbh |
Merger Related Contract Terminations
MergerRelatedContractTerminations
|
3500000 | |
CY2016Q3 | zbh |
Merger Related Employee Severance Costs
MergerRelatedEmployeeSeveranceCosts
|
7100000 | |
CY2016Q3 | zbh |
Increase Decrease In Certain Litigation Matters
IncreaseDecreaseInCertainLitigationMatters
|
3700000 | |
CY2016Q3 | zbh |
Consulting And Professional Fees
ConsultingAndProfessionalFees
|
59000000 | |
CY2016Q3 | zbh |
Special Items
SpecialItems
|
170400000 | |
CY2016Q3 | zbh |
Dedicated Project Personnel
DedicatedProjectPersonnel
|
8200000 | |
CY2016Q3 | zbh |
Other Acquisition Integration Realignment And Other Costs Gross
OtherAcquisitionIntegrationRealignmentAndOtherCostsGross
|
56600000 | |
CY2016Q3 | zbh |
Excess Tax Benefit From Share Based Compensation Recognized In Income Tax Provision
ExcessTaxBenefitFromShareBasedCompensationRecognizedInIncomeTaxProvision
|
5600000 | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
7600000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-1100000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2200000 | shares | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
6400000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | ||
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-5000000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
7200000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-127800000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1646200000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
122600000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
552100000 | ||
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-100000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
12300000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.363 | pure | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
100000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-137000000 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-400000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
9300000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
4100000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4300000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
7300000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
3200000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
30100000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
3500000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
22200000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
23000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
31800000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-5800000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
90800000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
7100000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-150500000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-150100000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2200000 | shares | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
116000000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-137000000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2300000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9600000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-127900000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1762200000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
205700000 | shares | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
692300000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
203500000 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
22200000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
83300000 | ||
zbh |
Other Acquisition Integration Realignment And Other
OtherAcquisitionIntegrationRealignmentAndOther
|
9700000 | ||
zbh |
Merger Related Other Costs
MergerRelatedOtherCosts
|
5700000 | ||
zbh |
Merger Related Information Technology Integration Costs
MergerRelatedInformationTechnologyIntegrationCosts
|
1100000 | ||
zbh |
Merger Related Dedicated Project Personnel
MergerRelatedDedicatedProjectPersonnel
|
36800000 | ||
zbh |
Employee Severance And Retention Including Share Based Compensation Acceleration
EmployeeSeveranceAndRetentionIncludingShareBasedCompensationAcceleration
|
1100000 | ||
zbh |
Merger Related Relocated Facilities
MergerRelatedRelocatedFacilities
|
1600000 | ||
zbh |
Other Consulting And Professional Fees
OtherConsultingAndProfessionalFees
|
30200000 | ||
zbh |
Merger Related Costs
MergerRelatedCosts
|
146600000 | ||
zbh |
Information Technology Integration
InformationTechnologyIntegration
|
1800000 | ||
zbh |
Merger Related Contract Terminations
MergerRelatedContractTerminations
|
59200000 | ||
zbh |
Merger Related Employee Severance Costs
MergerRelatedEmployeeSeveranceCosts
|
14200000 | ||
zbh |
Consulting And Professional Fees
ConsultingAndProfessionalFees
|
28000000 | ||
zbh |
Special Items
SpecialItems
|
195900000 | ||
zbh |
Dedicated Project Personnel
DedicatedProjectPersonnel
|
6400000 | ||
zbh |
Other Acquisition Integration Realignment And Other Costs Gross
OtherAcquisitionIntegrationRealignmentAndOtherCostsGross
|
49300000 |