2018 Q1 Form 10-Q Financial Statement
#000156459018011749 Filed on May 08, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
Revenue | $2.018B | $1.977B | $2.013B |
YoY Change | 2.04% | 3.85% | 4.11% |
Cost Of Revenue | $575.8M | $512.9M | $621.8M |
YoY Change | 12.26% | -19.93% | -7.1% |
Gross Profit | $1.291B | $1.308B | $1.250B |
YoY Change | -1.26% | 15.02% | 13.35% |
Gross Profit Margin | 63.99% | 66.13% | 62.1% |
Selling, General & Admin | $801.7M | $758.2M | $768.0M |
YoY Change | 5.74% | 5.76% | 6.14% |
% of Gross Profit | 62.1% | 57.99% | 61.44% |
Research & Development | $95.70M | $91.10M | $95.70M |
YoY Change | 5.05% | 6.3% | 11.41% |
% of Gross Profit | 7.41% | 6.97% | 7.66% |
Depreciation & Amortization | $263.5M | $267.6M | $252.0M |
YoY Change | -1.53% | 8.38% | -11.36% |
% of Gross Profit | 20.41% | 20.47% | 20.16% |
Operating Expenses | $897.4M | $849.3M | $1.005B |
YoY Change | 5.66% | -48.79% | 3.5% |
Operating Profit | $305.0M | $348.1M | $245.2M |
YoY Change | -12.38% | 41.79% | 85.76% |
Interest Expense | -$76.60M | -$121.3M | -$111.5M |
YoY Change | -36.85% | 12.11% | 37.32% |
% of Operating Profit | -25.11% | -34.85% | -45.47% |
Other Income/Expense, Net | -$3.600M | -$500.0K | -$36.20M |
YoY Change | 620.0% | -86.84% | 100.0% |
Pretax Income | $223.4M | $265.2M | $30.80M |
YoY Change | -15.76% | 71.32% | -76.88% |
Income Tax | $47.20M | -$34.10M | -$38.90M |
% Of Pretax Income | 21.13% | -12.86% | -126.3% |
Net Earnings | $174.7M | $299.4M | $69.60M |
YoY Change | -41.65% | 175.18% | -45.2% |
Net Earnings / Revenue | 8.66% | 15.14% | 3.46% |
Basic Earnings Per Share | $0.86 | $1.49 | $0.35 |
Diluted Earnings Per Share | $0.85 | $1.47 | $0.34 |
COMMON SHARES | |||
Basic Shares Outstanding | 203.0M | 201.1M | 200.3M shares |
Diluted Shares Outstanding | 204.6M | 203.1M |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.765B | $1.040B | $634.0M |
YoY Change | 69.71% | 2.95% | -60.96% |
Cash & Equivalents | $1.765B | $1.040B | $634.1M |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $465.0M | $463.0M | $466.0M |
YoY Change | 0.43% | 9.98% | -12.08% |
Inventory | $2.126B | $1.977B | $1.959B |
Prepaid Expenses | |||
Receivables | $1.419B | $1.600B | $1.604B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.775B | $5.080B | $4.664B |
YoY Change | 13.69% | -0.04% | -20.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.031B | $2.053B | $2.038B |
YoY Change | -1.07% | 0.7% | -1.2% |
Goodwill | $10.73B | $10.69B | $10.64B |
YoY Change | 0.41% | 5.35% | 7.14% |
Intangibles | $8.236B | $8.651B | $8.785B |
YoY Change | -4.8% | 2.08% | 0.45% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $409.8M | $519.0M | $553.6M |
YoY Change | -21.04% | -7.19% | -1.81% |
Total Long-Term Assets | $21.41B | $21.91B | $22.02B |
YoY Change | -2.29% | 3.26% | 3.35% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.775B | $5.080B | $4.664B |
Total Long-Term Assets | $21.41B | $21.91B | $22.02B |
Total Assets | $27.18B | $26.99B | $26.68B |
YoY Change | 0.72% | 2.63% | -1.75% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $347.3M | $335.9M | $364.5M |
YoY Change | 3.39% | 32.98% | 27.98% |
Accrued Expenses | $182.0M | $789.1M | |
YoY Change | 8.71% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.625B | $975.0M | $575.6M |
YoY Change | 66.67% | ||
Total Short-Term Liabilities | $3.425B | $2.656B | $2.382B |
YoY Change | 28.93% | 75.37% | 47.2% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $9.487B | $10.54B | $10.67B |
YoY Change | -9.97% | -5.21% | -7.23% |
Other Long-Term Liabilities | $423.5M | $887.1M | $462.6M |
YoY Change | -52.26% | -10.32% | -54.0% |
Total Long-Term Liabilities | $9.910B | $11.42B | $11.13B |
YoY Change | -13.26% | -5.63% | -10.99% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.425B | $2.656B | $2.382B |
Total Long-Term Liabilities | $9.910B | $11.42B | $11.13B |
Total Liabilities | $15.18B | $17.05B | $17.01B |
YoY Change | -10.98% | 2.51% | -1.49% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $10.19B | $8.650B | $8.467B |
YoY Change | 17.83% | 2.84% | 1.43% |
Common Stock | $8.580B | $8.438B | $8.372B |
YoY Change | 1.68% | 2.49% | 2.11% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $6.722B | $6.731B | $6.736B |
YoY Change | -0.13% | -0.16% | 6.43% |
Treasury Stock Shares | $103.8M | 104.0M shares | $104.1M |
Shareholders Equity | $12.00B | $9.933B | $9.669B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $27.18B | $26.99B | $26.68B |
YoY Change | 0.72% | 2.63% | -1.75% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $174.7M | $299.4M | $69.60M |
YoY Change | -41.65% | 175.18% | -45.2% |
Depreciation, Depletion And Amortization | $263.5M | $267.6M | $252.0M |
YoY Change | -1.53% | 8.38% | -11.36% |
Cash From Operating Activities | $490.5M | $275.4M | $627.2M |
YoY Change | 78.1% | 0.95% | 62.03% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $26.70M | $43.10M | -$148.8M |
YoY Change | -38.05% | 56.16% | 14.9% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $14.60M | $3.600M | $2.000M |
YoY Change | 305.56% | -75.51% | -99.2% |
Cash From Investing Activities | -$101.7M | -$133.1M | -$146.8M |
YoY Change | -23.59% | -238.94% | -220.82% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $225.0M | $150.0M | |
YoY Change | 50.0% | -62.5% | |
Cash From Financing Activities | 841.8M | 256.1M | -309.1M |
YoY Change | 228.7% | -130.75% | -40.07% |
NET CHANGE | |||
Cash From Operating Activities | 490.5M | 275.4M | 627.2M |
Cash From Investing Activities | -101.7M | -133.1M | -146.8M |
Cash From Financing Activities | 841.8M | 256.1M | -309.1M |
Net Change In Cash | 1.241B | 398.4M | 171.3M |
YoY Change | 211.5% | -185.81% | -2479.17% |
FREE CASH FLOW | |||
Cash From Operating Activities | $490.5M | $275.4M | $627.2M |
Capital Expenditures | $26.70M | $43.10M | -$148.8M |
Free Cash Flow | $463.8M | $232.3M | $776.0M |
YoY Change | 99.66% | -5.26% | 50.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.47 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
203000000 | |
CY2018Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
575800000 | |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
512900000 | |
CY2018Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
150800000 | |
CY2017Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
152000000 | |
CY2018Q1 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
95700000 | |
CY2017Q1 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
91100000 | |
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
785100000 | |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
758200000 | |
CY2018Q1 | zbh |
Acquisition Quality Remediation And Other
AcquisitionQualityRemediationAndOther
|
105200000 | |
CY2017Q1 | zbh |
Acquisition Quality Remediation And Other
AcquisitionQualityRemediationAndOther
|
110100000 | |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1712600000 | |
CY2017Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1624300000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
305000000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
348100000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3600000 | |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-500000 | |
CY2018Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
900000 | |
CY2017Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
500000 | |
CY2018Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
78900000 | |
CY2017Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
82900000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
223400000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
265200000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
47200000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-34100000 | |
CY2018Q1 | us-gaap |
Profit Loss
ProfitLoss
|
176200000 | |
CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
299300000 | |
CY2018Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1500000 | |
CY2017Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-100000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
174700000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
299400000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
201100000 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
347300000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
330200000 | |
CY2018Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
194700000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
204600000 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
165200000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
203100000 | |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
181800000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
255200000 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | |
CY2018Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1075700000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
94800000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
49000000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-26400000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-26300000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-9700000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
9000000 | |
CY2017Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1094100000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
3300000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
3500000 | |
CY2018Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1625000000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
74800000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
10200000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1225000000 | |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
251000000 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3424500000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3069700000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
524400000 | |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1092100000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1101500000 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.86 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.49 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | |
CY2018Q1 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
754700000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11998400000 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
744000000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
309500000 | |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1400000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-200000 | |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
249600000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
309700000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1765400000 | |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
423500000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11735800000 | |
CY2018Q1 | us-gaap |
Minority Interest
MinorityInterest
|
1100000 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1418500000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1544100000 | |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
2125900000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
2068300000 | |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
465500000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
428000000 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
5775300000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4564800000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2031300000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2038600000 | |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
10729100000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
10668400000 | |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8235700000 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8353400000 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
409800000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
388800000 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
27181200000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
26014000000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
445800000 | |
CY2018Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9486900000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8917500000 | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
15181700000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
14278500000 | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
3100000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3100000 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8576600000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8514900000 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10191700000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10022800000 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-51300000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-83200000 | |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6721700000 | |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6721800000 | |
CY2018Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2500000 | |
CY2017Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
5200000 | |
CY2018Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4900000 | |
CY2018Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
14600000 | |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-300000 | |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11999500000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11735500000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27181200000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26014000000 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
307100000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
306500000 | |
CY2018Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
103800000 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
103900000 | |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
263500000 | |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
267600000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13900000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14000000 | |
CY2018Q1 | zbh |
Inventory Step Up
InventoryStepUp
|
100000 | |
CY2017Q1 | zbh |
Inventory Step Up
InventoryStepUp
|
14600000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
8600000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-86900000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-146200000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-27000000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
39700000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
13300000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-27700000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-137200000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
50600000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
109700000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
490500000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
275400000 | |
CY2018Q1 | zbh |
Additions To Instruments
AdditionsToInstruments
|
60400000 | |
CY2017Q1 | zbh |
Additions To Instruments
AdditionsToInstruments
|
86400000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26700000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
43100000 | |
CY2017Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3600000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-101700000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-133100000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
749500000 | |
CY2018Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
400000000 | |
CY2017Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
400000000 | |
CY2018Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
225000000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
150000000 | |
CY2018Q1 | us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
-200000 | |
CY2017Q1 | us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
-700000 | |
CY2018Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
48600000 | |
CY2017Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
48100000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
47900000 | |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
66100000 | |
CY2018Q1 | zbh |
Net Cash Flows Between Transferee And Transferor Unremitted Collections From Factoring Programs
NetCashFlowsBetweenTransfereeAndTransferorUnremittedCollectionsFromFactoringPrograms
|
60800000 | |
CY2018Q1 | us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
13600000 | |
CY2017Q1 | us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
6000000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
841800000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
256100000 | |
CY2018Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
10400000 | |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
7000000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1241000000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
405400000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
634100000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1039500000 | |
CY2017 | zbh |
Percentage Of Sales Through Direct Channel
PercentageOfSalesThroughDirectChannel
|
0.80 | |
CY2017 | zbh |
Period Terms For Payment
PeriodTermsForPayment
|
90 days | |
CY2017 | zbh |
Percentage Of Sales Through Indirect Channel
PercentageOfSalesThroughIndirectChannel
|
0.20 | |
CY2018Q1 | zbh |
Period Terms For Payment
PeriodTermsForPayment
|
90 days | |
CY2018Q1 | us-gaap |
Revenue Recognition Multiple Deliverable Arrangements Determination Of Selling Price Amount
RevenueRecognitionMultipleDeliverableArrangementsDeterminationOfSellingPriceAmount
|
0 | |
CY2018Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2018Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2018Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
0 | |
CY2018Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
7 | |
CY2018Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2018Q1 | zbh |
Consulting And Professional Fees
ConsultingAndProfessionalFees
|
10000000 | |
CY2017Q1 | zbh |
Consulting And Professional Fees
ConsultingAndProfessionalFees
|
18700000 | |
CY2018Q1 | zbh |
Merger Related Employee Severance Costs
MergerRelatedEmployeeSeveranceCosts
|
1800000 | |
CY2017Q1 | zbh |
Merger Related Employee Severance Costs
MergerRelatedEmployeeSeveranceCosts
|
-3000000 | |
CY2018Q1 | zbh |
Merger Related Dedicated Project Personnel
MergerRelatedDedicatedProjectPersonnel
|
2200000 | |
CY2017Q1 | zbh |
Merger Related Dedicated Project Personnel
MergerRelatedDedicatedProjectPersonnel
|
8700000 | |
CY2018Q1 | zbh |
Merger Related Relocated Facilities
MergerRelatedRelocatedFacilities
|
700000 | |
CY2017Q1 | zbh |
Merger Related Relocated Facilities
MergerRelatedRelocatedFacilities
|
2800000 | |
CY2018Q1 | zbh |
Merger Related Information Technology Integration Costs
MergerRelatedInformationTechnologyIntegrationCosts
|
100000 | |
CY2017Q1 | zbh |
Merger Related Information Technology Integration Costs
MergerRelatedInformationTechnologyIntegrationCosts
|
2300000 | |
CY2018Q1 | zbh |
Merger Related Other Costs
MergerRelatedOtherCosts
|
1800000 | |
CY2017Q1 | zbh |
Merger Related Other Costs
MergerRelatedOtherCosts
|
7500000 | |
CY2018Q1 | zbh |
Merger Related Costs
MergerRelatedCosts
|
16600000 | |
CY2017Q1 | zbh |
Merger Related Costs
MergerRelatedCosts
|
37000000 | |
CY2018Q1 | zbh |
Other Consulting And Professional Fees
OtherConsultingAndProfessionalFees
|
63800000 | |
CY2017Q1 | zbh |
Other Consulting And Professional Fees
OtherConsultingAndProfessionalFees
|
50400000 | |
CY2018Q1 | zbh |
Employee Severance And Retention Including Share Based Compensation Acceleration
EmployeeSeveranceAndRetentionIncludingShareBasedCompensationAcceleration
|
1600000 | |
CY2017Q1 | zbh |
Employee Severance And Retention Including Share Based Compensation Acceleration
EmployeeSeveranceAndRetentionIncludingShareBasedCompensationAcceleration
|
1200000 | |
CY2018Q1 | zbh |
Dedicated Project Personnel
DedicatedProjectPersonnel
|
9300000 | |
CY2017Q1 | zbh |
Dedicated Project Personnel
DedicatedProjectPersonnel
|
12800000 | |
CY2018Q1 | zbh |
Cost Of Relocation
CostOfRelocation
|
700000 | |
CY2017Q1 | zbh |
Cost Of Relocation
CostOfRelocation
|
2400000 | |
CY2018Q1 | zbh |
Increase Decrease In Certain Litigation Matters
IncreaseDecreaseInCertainLitigationMatters
|
5700000 | |
CY2017Q1 | zbh |
Increase Decrease In Certain Litigation Matters
IncreaseDecreaseInCertainLitigationMatters
|
7000000 | |
CY2018Q1 | zbh |
Contract Terminations
ContractTerminations
|
2600000 | |
CY2018Q1 | zbh |
Information Technology Integration
InformationTechnologyIntegration
|
1200000 | |
CY2017Q1 | zbh |
Information Technology Integration
InformationTechnologyIntegration
|
500000 | |
CY2018Q1 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
500000 | |
CY2017Q1 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-3600000 | |
CY2018Q1 | zbh |
Other Acquisition Integration Realignment And Other
OtherAcquisitionIntegrationRealignmentAndOther
|
3200000 | |
CY2017Q1 | zbh |
Other Acquisition Integration Realignment And Other
OtherAcquisitionIntegrationRealignmentAndOther
|
2400000 | |
CY2018Q1 | zbh |
Other Acquisition Integration Realignment And Other Costs Gross
OtherAcquisitionIntegrationRealignmentAndOtherCostsGross
|
88600000 | |
CY2017Q1 | zbh |
Other Acquisition Integration Realignment And Other Costs Gross
OtherAcquisitionIntegrationRealignmentAndOtherCostsGross
|
73100000 | |
CY2018Q1 | zbh |
Employees Dedication Percentage For Dedicated Project Personnel Expenses
EmployeesDedicationPercentageForDedicatedProjectPersonnelExpenses
|
1.00 | |
CY2018Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1703300000 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1618700000 | |
CY2018Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
233800000 | |
CY2017Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
200000000 | |
CY2018Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
188800000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
249600000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5246900000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5083700000 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3215600000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3045100000 | |
CY2018Q1 | us-gaap |
Transfer Of Financial Assets Accounted For As Sales Amount Derecognized
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized
|
617000000 | |
CY2017Q1 | us-gaap |
Transfer Of Financial Assets Accounted For As Sales Amount Derecognized
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized
|
208700000 | |
CY2018Q1 | us-gaap |
Transfer Of Financial Assets Accounted For As Sales Cash Proceeds Received For Assets Derecognized Amount
TransferOfFinancialAssetsAccountedForAsSalesCashProceedsReceivedForAssetsDerecognizedAmount
|
616700000 | |
CY2017Q1 | us-gaap |
Transfer Of Financial Assets Accounted For As Sales Cash Proceeds Received For Assets Derecognized Amount
TransferOfFinancialAssetsAccountedForAsSalesCashProceedsReceivedForAssetsDerecognizedAmount
|
208500000 | |
CY2018Q1 | us-gaap |
Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
|
481400000 | |
CY2017Q1 | us-gaap |
Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
|
117900000 | |
CY2018Q1 | us-gaap |
Cash Flows Between Transferee And Transferor Purchases Of Previously Transferred Financial Assets
CashFlowsBetweenTransfereeAndTransferorPurchasesOfPreviouslyTransferredFinancialAssets
|
51200000 | |
CY2017Q1 | us-gaap |
Cash Flows Between Transferee And Transferor Purchases Of Previously Transferred Financial Assets
CashFlowsBetweenTransfereeAndTransferorPurchasesOfPreviouslyTransferredFinancialAssets
|
11200000 | |
CY2018Q1 | us-gaap |
Cash Flows Between Transferee And Transferor Receipts On Interests That Continue To Be Held Other
CashFlowsBetweenTransfereeAndTransferorReceiptsOnInterestsThatContinueToBeHeldOther
|
42700000 | |
CY2017 | us-gaap |
Cash Flows Between Transferee And Transferor Receipts On Interests That Continue To Be Held Other
CashFlowsBetweenTransfereeAndTransferorReceiptsOnInterestsThatContinueToBeHeldOther
|
103500000 | |
CY2018Q1 | zbh |
Incremental Operating Cash Inflows
IncrementalOperatingCashInflows
|
12000000 | |
CY2018Q1 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
4100000 | |
CY2017Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
4100000 | |
CY2018Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
55300000 | |
CY2017Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
53200000 | |
CY2018Q1 | zbh |
Long Debt Hedged By Interest Rate Swap
LongDebtHedgedByInterestRateSwap
|
21000000 | |
CY2017Q4 | zbh |
Long Debt Hedged By Interest Rate Swap
LongDebtHedgedByInterestRateSwap
|
23100000 | |
CY2018Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
9100000000 | |
CY2018Q1 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
25100000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
749500000 | |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2000000 | |
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1200000 | |
CY2018Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
9133700000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
62300000 | |
CY2018Q1 | zbh |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci To Retained Earnings
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIToRetainedEarnings
|
-42900000 | |
CY2018Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
12500000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
83500000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-33100000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-11200000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
-24700000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
36900000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
-11300000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
-6700000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
-1500000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
-21400000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-37900000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
54400000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-36600000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
11000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
-3700000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
3100000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
5400000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
-10300000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
2000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
-200000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-7100000 | |
CY2018Q1 | us-gaap |
Deferred Gain Loss On Discontinuation Of Interest Rate Fair Value Hedge
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
|
21000000 | |
CY2018Q1 | zbh |
Forward Starting Interest Rate Swap Cash Flow Hedge Remaining To Be Amortized
ForwardStartingInterestRateSwapCashFlowHedgeRemainingToBeAmortized
|
27500000 | |
CY2018Q1 | zbh |
Percentage Of Debt Designated As Net Investment Hedges
PercentageOfDebtDesignatedAsNetInvestmentHedges
|
1.00 | |
CY2018Q1 | us-gaap |
Maximum Length Of Time Foreign Currency Cash Flow Hedge
MaximumLengthOfTimeForeignCurrencyCashFlowHedge
|
P30M | |
CY2018Q1 | zbh |
Fair Value Of Outstanding Derivative Instruments Net Unrealized Gain Loss Deferred In Other Comprehensive Income
FairValueOfOutstandingDerivativeInstrumentsNetUnrealizedGainLossDeferredInOtherComprehensiveIncome
|
-106300000 | |
CY2018Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
3900000 | |
CY2017Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
25600000 | |
CY2018Q1 | us-gaap |
Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
-26500000 | |
CY2017Q1 | us-gaap |
Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
-14800000 | |
CY2018Q1 | us-gaap |
Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
|
115000000 | |
CY2018Q1 | us-gaap |
Increase In Unrecognized Tax Benefits Is Reasonably Possible
IncreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
|
25000000 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.211 | |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1600000 | |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
500000 | |
CY2018Q1 | zbh |
Compensatory Damages Awarded
CompensatoryDamagesAwarded
|
27600000 | |
CY2018Q1 | zbh |
Percentage Of Fault Apportioned To Plaintiffs
PercentageOfFaultApportionedToPlaintiffs
|
0.30 | |
CY2018Q1 | zbh |
Percentage Of Fault Apportioned To Company
PercentageOfFaultApportionedToCompany
|
0.34 | |
CY2018Q1 | zbh |
Percentage Of Fault Apportioned To Unrelated Third Party
PercentageOfFaultApportionedToUnrelatedThirdParty
|
0.36 | |
CY2011Q2 | zbh |
Judgment Against Company And Third Party
JudgmentAgainstCompanyAndThirdParty
|
20300000 | |
CY2013Q1 | zbh |
Loss Contingency Accrual Carrying Value Payment Reversed
LossContingencyAccrualCarryingValuePaymentReversed
|
27600000 | |
CY2016Q2 | zbh |
Loss Contingency Accrual Carrying Value Payment Reversed
LossContingencyAccrualCarryingValuePaymentReversed
|
27600000 | |
CY2016Q4 | zbh |
Verdict Amount Remitted
VerdictAmountRemitted
|
21500000 | |
CY2016Q4 | zbh |
Molded Verdict Amount Remitted
MoldedVerdictAmountRemitted
|
15800000 | |
CY2017Q4 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
15800000 |