|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$419.0M
-20.64%
YoY
|
$528.0M
78.38%
YoY
|
$296.0M
-36.07%
YoY
|
$463.0M
-44.68%
YoY
|
$837.0M
66.07%
YoY
|
| Depreciation, Depletion And Amortization |
$71.00M
4.41%
YoY
|
$68.00M
-5.56%
YoY
|
$72.00M
5.88%
YoY
|
$68.00M
-5.56%
YoY
|
$72.00M
5.88%
YoY
|
| Cash From Operating Activities |
$917.0M
-9.48%
YoY
|
$1.013B
-25425.0%
YoY
|
-$4.000M
-100.82%
YoY
|
$488.0M
-54.35%
YoY
|
$1.069B
11.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$86.00M
45.76%
YoY
|
$59.00M
-32.18%
YoY
|
$87.00M
16.0%
YoY
|
$75.00M
27.12%
YoY
|
$59.00M
-11.94%
YoY
|
| Acquisitions |
$1.365B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$881.0M
94.91%
YoY
|
$452.0M
-17.52%
YoY
|
| Other Investing Activities |
-$1.369B
-68550.0%
YoY
|
$2.000M
-140.0%
YoY
|
-$5.000M
-99.44%
YoY
|
-$893.0M
83.37%
YoY
|
-$487.0M
-15.16%
YoY
|
| Cash From Investing Activities |
-$1.455B
2452.63%
YoY
|
-$57.00M
-38.04%
YoY
|
-$92.00M
-90.5%
YoY
|
-$968.0M
77.29%
YoY
|
-$546.0M
-14.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$587.0M
1148.94%
YoY
|
$47.00M
-9.62%
YoY
|
$52.00M
-93.08%
YoY
|
$751.0M
1217.54%
YoY
|
$57.00M
-71.5%
YoY
|
| Debt Paid & Issued, Net |
$19.00M
-97.26%
YoY
|
$694.0M
183.27%
YoY
|
$245.0M
-0.81%
YoY
|
$247.0M
-18.48%
YoY
|
$303.0M
-11.4%
YoY
|
| Cash From Financing Activities |
-$239.0M
25.79%
YoY
|
-$190.0M
-262.39%
YoY
|
$117.0M
-53.75%
YoY
|
$253.0M
-168.19%
YoY
|
-$371.0M
136.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$917.0M
-9.48%
YoY
|
$1.013B
-25425.0%
YoY
|
-$4.000M
-100.82%
YoY
|
$488.0M
-54.35%
YoY
|
$1.069B
11.12%
YoY
|
| Cash From Investing Activities |
-$1.455B
2452.63%
YoY
|
-$57.00M
-38.04%
YoY
|
-$92.00M
-90.5%
YoY
|
-$968.0M
77.29%
YoY
|
-$546.0M
-14.82%
YoY
|
| Cash From Financing Activities |
-$239.0M
25.79%
YoY
|
-$190.0M
-262.39%
YoY
|
$117.0M
-53.75%
YoY
|
$253.0M
-168.19%
YoY
|
-$371.0M
136.31%
YoY
|
| Net Change In Cash |
-$776.0M
-201.7%
YoY
|
$763.0M
3533.33%
YoY
|
$21.00M
-109.25%
YoY
|
-$227.0M
-249.34%
YoY
|
$152.0M
-6.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$917.0M
-9.48%
YoY
|
$1.013B
-25425.0%
YoY
|
-$4.000M
-100.82%
YoY
|
$488.0M
-54.35%
YoY
|
$1.069B
11.12%
YoY
|
| Capital Expenditures |
$86.00M
45.76%
YoY
|
$59.00M
-32.18%
YoY
|
$87.00M
16.0%
YoY
|
$75.00M
27.12%
YoY
|
$59.00M
-11.94%
YoY
|
| Free Cash Flow |
$831.0M
-12.89%
YoY
|
$954.0M
-1148.35%
YoY
|
-$91.00M
-122.03%
YoY
|
$413.0M
-59.11%
YoY
|
$1.010B
12.85%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$135.0M
20.54%
YoY
|
$70.00M
-57.06%
YoY
|
$101.0M
-26.28%
YoY
|
$112.0M
-0.88%
YoY
|
$136.0M
18.26%
YoY
|
$163.0M
858.82%
YoY
|
$137.0M
-4.86%
YoY
|
$113.0M
-24.67%
YoY
|
$115.0M
N/A
|
$17.00M
-90.0%
YoY
|
$144.0M
-246.94%
YoY
|
$150.0M
-26.83%
YoY
|
$170.0M
-14.57%
YoY
|
-$98.00M
-144.75%
YoY
|
$205.0M
-10.09%
YoY
|
$199.0M
0.0%
YoY
|
$219.0M
88.79%
YoY
|
| Depreciation, Depletion And Amortization |
$56.00M
30.23%
YoY
|
$59.00M
40.48%
YoY
|
$42.00M
-6.67%
YoY
|
$43.00M
2.38%
YoY
|
$41.00M
-4.65%
YoY
|
$42.00M
-4.55%
YoY
|
$45.00M
2.27%
YoY
|
$42.00M
-4.55%
YoY
|
$43.00M
N/A
|
$44.00M
-20.0%
YoY
|
$44.00M
-13.73%
YoY
|
$44.00M
-15.38%
YoY
|
$55.00M
14.58%
YoY
|
$51.00M
15.91%
YoY
|
$52.00M
18.18%
YoY
|
$48.00M
11.63%
YoY
|
$44.00M
25.71%
YoY
|
| Cash From Operating Activities |
$176.0M
19.73%
YoY
|
$357.0M
16.67%
YoY
|
$235.0M
-20.07%
YoY
|
$147.0M
-48.96%
YoY
|
$178.0M
42.4%
YoY
|
$306.0M
117.02%
YoY
|
$294.0M
-964.71%
YoY
|
$288.0M
-478.95%
YoY
|
$125.0M
N/A
|
$141.0M
110.45%
YoY
|
-$34.00M
-134.0%
YoY
|
-$76.00M
-240.74%
YoY
|
$67.00M
-77.44%
YoY
|
$100.0M
-68.25%
YoY
|
$54.00M
-75.89%
YoY
|
$297.0M
-31.09%
YoY
|
$315.0M
78.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.00M
-23.53%
YoY
|
$30.00M
66.67%
YoY
|
$19.00M
11.76%
YoY
|
$17.00M
70.0%
YoY
|
$20.00M
42.86%
YoY
|
$18.00M
-53.85%
YoY
|
$17.00M
-5.56%
YoY
|
$10.00M
-37.5%
YoY
|
$14.00M
N/A
|
$39.00M
-295.0%
YoY
|
$18.00M
-205.88%
YoY
|
$16.00M
14.29%
YoY
|
-$20.00M
53.85%
YoY
|
-$17.00M
13.33%
YoY
|
$14.00M
40.0%
YoY
|
-$13.00M
-27.78%
YoY
|
-$15.00M
-6.25%
YoY
|
| Acquisitions |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$62.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
N/A
|
-$1.304B
-43566.67%
YoY
|
-$3.000M
N/A
|
$0.00
-100.0%
YoY
|
-$62.00M
-2166.67%
YoY
|
$3.000M
-175.0%
YoY
|
$0.00
N/A
|
-$4.000M
300.0%
YoY
|
$3.000M
N/A
|
-$4.000M
-55.56%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-80.0%
YoY
|
-$9.000M
-96.97%
YoY
|
-$876.0M
4071.43%
YoY
|
-$5.000M
-61.54%
YoY
|
-$297.0M
N/A
|
-$21.00M
-96.13%
YoY
|
| Cash From Investing Activities |
-$2.000M
-88.24%
YoY
|
-$1.334B
8793.33%
YoY
|
-$22.00M
29.41%
YoY
|
-$17.00M
21.43%
YoY
|
-$82.00M
645.45%
YoY
|
-$15.00M
-65.12%
YoY
|
-$17.00M
-5.56%
YoY
|
-$14.00M
-17.65%
YoY
|
-$11.00M
N/A
|
-$43.00M
48.28%
YoY
|
-$18.00M
-97.98%
YoY
|
-$17.00M
-10.53%
YoY
|
-$29.00M
-90.65%
YoY
|
-$893.0M
2380.56%
YoY
|
-$19.00M
-17.39%
YoY
|
-$310.0M
1622.22%
YoY
|
-$36.00M
-93.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$125.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$37.00M
N/A
|
$15.00M
-95.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
$305.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$37.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$284.0M
N/A
|
N/A
|
N/A
|
$119.0M
376.0%
YoY
|
N/A
|
N/A
|
$25.00M
-83.97%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$185.0M
34.06%
YoY
|
$47.00M
-174.6%
YoY
|
-$29.00M
141.67%
YoY
|
-$138.0M
-1633.33%
YoY
|
-$119.0M
-4.03%
YoY
|
-$63.00M
173.91%
YoY
|
-$12.00M
-144.44%
YoY
|
$9.000M
-87.14%
YoY
|
-$124.0M
N/A
|
-$23.00M
-52.08%
YoY
|
$27.00M
-96.34%
YoY
|
$70.00M
-131.82%
YoY
|
-$48.00M
118.18%
YoY
|
$738.0M
-598.65%
YoY
|
-$220.0M
21.55%
YoY
|
-$22.00M
-92.36%
YoY
|
-$148.0M
-140.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$176.0M
19.73%
YoY
|
$357.0M
16.67%
YoY
|
$235.0M
-20.07%
YoY
|
$147.0M
-48.96%
YoY
|
$178.0M
42.4%
YoY
|
$306.0M
117.02%
YoY
|
$294.0M
-964.71%
YoY
|
$288.0M
-478.95%
YoY
|
$125.0M
N/A
|
$141.0M
110.45%
YoY
|
-$34.00M
-134.0%
YoY
|
-$76.00M
-240.74%
YoY
|
$67.00M
-77.44%
YoY
|
$100.0M
-68.25%
YoY
|
$54.00M
-75.89%
YoY
|
$297.0M
-31.09%
YoY
|
$315.0M
78.98%
YoY
|
| Cash From Investing Activities |
-$2.000M
-88.24%
YoY
|
-$1.334B
8793.33%
YoY
|
-$22.00M
29.41%
YoY
|
-$17.00M
21.43%
YoY
|
-$82.00M
645.45%
YoY
|
-$15.00M
-65.12%
YoY
|
-$17.00M
-5.56%
YoY
|
-$14.00M
-17.65%
YoY
|
-$11.00M
N/A
|
-$43.00M
48.28%
YoY
|
-$18.00M
-97.98%
YoY
|
-$17.00M
-10.53%
YoY
|
-$29.00M
-90.65%
YoY
|
-$893.0M
2380.56%
YoY
|
-$19.00M
-17.39%
YoY
|
-$310.0M
1622.22%
YoY
|
-$36.00M
-93.55%
YoY
|
| Cash From Financing Activities |
-$185.0M
34.06%
YoY
|
$47.00M
-174.6%
YoY
|
-$29.00M
141.67%
YoY
|
-$138.0M
-1633.33%
YoY
|
-$119.0M
-4.03%
YoY
|
-$63.00M
173.91%
YoY
|
-$12.00M
-144.44%
YoY
|
$9.000M
-87.14%
YoY
|
-$124.0M
N/A
|
-$23.00M
-52.08%
YoY
|
$27.00M
-96.34%
YoY
|
$70.00M
-131.82%
YoY
|
-$48.00M
118.18%
YoY
|
$738.0M
-598.65%
YoY
|
-$220.0M
21.55%
YoY
|
-$22.00M
-92.36%
YoY
|
-$148.0M
-140.66%
YoY
|
| Net Change In Cash |
-$11.00M
37.5%
YoY
|
-$930.0M
-507.89%
YoY
|
$184.0M
-30.57%
YoY
|
-$8.000M
-102.83%
YoY
|
-$22.00M
100.0%
YoY
|
$228.0M
204.0%
YoY
|
$265.0M
-1160.0%
YoY
|
$283.0M
-1279.17%
YoY
|
-$11.00M
N/A
|
$75.00M
-850.0%
YoY
|
-$25.00M
-54.55%
YoY
|
-$24.00M
-87.17%
YoY
|
-$10.00M
-71.43%
YoY
|
-$55.00M
-141.98%
YoY
|
-$187.0M
-1138.89%
YoY
|
-$35.00M
-128.0%
YoY
|
$131.0M
-827.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$176.0M
19.73%
YoY
|
$357.0M
16.67%
YoY
|
$235.0M
-20.07%
YoY
|
$147.0M
-48.96%
YoY
|
$178.0M
42.4%
YoY
|
$306.0M
117.02%
YoY
|
$294.0M
-964.71%
YoY
|
$288.0M
-478.95%
YoY
|
$125.0M
N/A
|
$141.0M
110.45%
YoY
|
-$34.00M
-134.0%
YoY
|
-$76.00M
-240.74%
YoY
|
$67.00M
-77.44%
YoY
|
$100.0M
-68.25%
YoY
|
$54.00M
-75.89%
YoY
|
$297.0M
-31.09%
YoY
|
$315.0M
78.98%
YoY
|
| Capital Expenditures |
$13.00M
-23.53%
YoY
|
$30.00M
66.67%
YoY
|
$19.00M
11.76%
YoY
|
$17.00M
70.0%
YoY
|
$20.00M
42.86%
YoY
|
$18.00M
-53.85%
YoY
|
$17.00M
-5.56%
YoY
|
$10.00M
-37.5%
YoY
|
$14.00M
N/A
|
$39.00M
-295.0%
YoY
|
$18.00M
-205.88%
YoY
|
$16.00M
14.29%
YoY
|
-$20.00M
53.85%
YoY
|
-$17.00M
13.33%
YoY
|
$14.00M
40.0%
YoY
|
-$13.00M
-27.78%
YoY
|
-$15.00M
-6.25%
YoY
|
| Free Cash Flow |
$163.0M
25.38%
YoY
|
$327.0M
13.54%
YoY
|
$216.0M
-22.02%
YoY
|
$130.0M
-53.24%
YoY
|
$158.0M
42.34%
YoY
|
$288.0M
182.35%
YoY
|
$277.0M
-632.69%
YoY
|
$278.0M
-402.17%
YoY
|
$111.0M
N/A
|
$102.0M
17.24%
YoY
|
-$52.00M
-144.44%
YoY
|
-$92.00M
-330.0%
YoY
|
$87.00M
-71.94%
YoY
|
$117.0M
-64.55%
YoY
|
$40.00M
-81.31%
YoY
|
$310.0M
-30.96%
YoY
|
$330.0M
71.88%
YoY
|
Loading...