|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.310M
881.01%
YoY
|
-$643.2K
-94.33%
YoY
|
-$11.34M
301.65%
YoY
|
-$2.822M
-1282.52%
YoY
|
$238.7K
-94.65%
YoY
|
| Depreciation, Depletion And Amortization |
$290.2K
25.56%
YoY
|
$231.1K
-55.43%
YoY
|
$518.5K
114.39%
YoY
|
$241.8K
-29.21%
YoY
|
$341.6K
70.81%
YoY
|
| Cash From Operating Activities |
$845.4K
-157.38%
YoY
|
-$1.473M
-2816.71%
YoY
|
$54.23K
-108.19%
YoY
|
-$661.7K
-123.12%
YoY
|
$2.862M
-375.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$152.6K
-95.0%
YoY
|
$3.050M
263.22%
YoY
|
$839.7K
-48.04%
YoY
|
$1.616M
-189.78%
YoY
|
-$1.800M
1024.91%
YoY
|
| Acquisitions |
N/A
N/A
|
N/A
N/A
|
$233.3K
44.94%
YoY
|
$160.9K
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$674.0K
-154.35%
YoY
|
$1.240M
-142.54%
YoY
|
-$2.915M
68.42%
YoY
|
-$1.731M
-21.95%
YoY
|
-$2.217M
-43.58%
YoY
|
| Cash From Investing Activities |
-$826.6K
-54.27%
YoY
|
-$1.808M
-51.85%
YoY
|
-$3.755M
12.19%
YoY
|
-$3.347M
-16.69%
YoY
|
-$4.017M
-1.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.838M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$3.838M
N/A
|
N/A
N/A
|
$1.851M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$845.4K
-157.38%
YoY
|
-$1.473M
-2816.71%
YoY
|
$54.23K
-108.19%
YoY
|
-$661.7K
-123.12%
YoY
|
$2.862M
-375.18%
YoY
|
| Cash From Investing Activities |
-$826.6K
-54.27%
YoY
|
-$1.808M
-51.85%
YoY
|
-$3.755M
12.19%
YoY
|
-$3.347M
-16.69%
YoY
|
-$4.017M
-1.78%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$3.838M
N/A
|
N/A
N/A
|
$1.851M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$845.4K
188.91%
YoY
|
$292.6K
-107.37%
YoY
|
-$3.972M
65.87%
YoY
|
-$2.395M
107.24%
YoY
|
-$1.155M
-118.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$845.4K
-157.38%
YoY
|
-$1.473M
-2816.71%
YoY
|
$54.23K
-108.19%
YoY
|
-$661.7K
-123.12%
YoY
|
$2.862M
-375.18%
YoY
|
| Capital Expenditures |
$152.6K
-95.0%
YoY
|
$3.050M
263.22%
YoY
|
$839.7K
-48.04%
YoY
|
$1.616M
-189.78%
YoY
|
-$1.800M
1024.91%
YoY
|
| Free Cash Flow |
$692.8K
-115.32%
YoY
|
-$4.523M
475.86%
YoY
|
-$785.5K
-65.51%
YoY
|
-$2.278M
-148.86%
YoY
|
$4.662M
-629.74%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.345M
632.18%
YoY
|
-$965.3K
-1171.96%
YoY
|
-$730.0K
-88.96%
YoY
|
$90.05K
-101.91%
YoY
|
-$6.614M
117.96%
YoY
|
-$4.722M
-5147.67%
YoY
|
-$3.034M
297.76%
YoY
|
$93.54K
-90.66%
YoY
|
-$762.9K
-125.12%
YoY
|
$1.002M
-29.56%
YoY
|
$3.037M
-24.96%
YoY
|
$1.422M
-15.73%
YoY
|
$4.047M
34.03%
YoY
|
$1.687M
201.89%
YoY
|
| Depreciation, Depletion And Amortization |
$134.2K
-4.14%
YoY
|
$184.2K
94.78%
YoY
|
$140.0K
-42.17%
YoY
|
$94.57K
-65.78%
YoY
|
$242.1K
-5.03%
YoY
|
$276.4K
115.32%
YoY
|
$254.9K
28.38%
YoY
|
$128.4K
-10.26%
YoY
|
$198.6K
-1.85%
YoY
|
$143.0K
N/A
|
$202.3K
102.33%
YoY
|
N/A
|
$100.0K
150.0%
YoY
|
N/A
|
| Cash From Operating Activities |
-$975.5K
-57.21%
YoY
|
$1.821M
124.91%
YoY
|
-$2.280M
-219.53%
YoY
|
$809.6K
-143.69%
YoY
|
$1.907M
1314.15%
YoY
|
-$1.853M
132.63%
YoY
|
$134.9K
-89.19%
YoY
|
-$796.6K
-149.36%
YoY
|
$1.248M
-6.5%
YoY
|
$1.614M
-168.03%
YoY
|
$1.335M
-50.57%
YoY
|
-$2.373M
83.91%
YoY
|
$2.700M
-629.41%
YoY
|
-$1.290M
-170.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$152.6K
-83.94%
YoY
|
N/A
|
$950.0K
14.82%
YoY
|
$2.095M
16976.94%
YoY
|
$827.4K
-47.47%
YoY
|
$12.27K
-69.87%
YoY
|
$1.575M
2010.37%
YoY
|
$40.73K
-102.17%
YoY
|
$74.64K
-469.32%
YoY
|
-$1.875M
1235.21%
YoY
|
-$20.21K
-95.7%
YoY
|
-$140.4K
-83.29%
YoY
|
-$470.0K
-40.51%
YoY
|
-$840.0K
180.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$306.2K
-67.43%
YoY
|
-$980.3K
-429.31%
YoY
|
$940.0K
-119.32%
YoY
|
$297.7K
-84.74%
YoY
|
-$4.866M
-450.19%
YoY
|
$1.951M
-162.53%
YoY
|
$1.390M
12164.08%
YoY
|
-$3.120M
40.0%
YoY
|
$11.33K
-100.29%
YoY
|
-$2.229M
N/A
|
-$3.934M
-1163.26%
YoY
|
$0.00
-100.0%
YoY
|
$370.0K
184.62%
YoY
|
$740.0K
64.44%
YoY
|
| Cash From Investing Activities |
$153.7K
-1637.0%
YoY
|
-$980.3K
-45.47%
YoY
|
-$10.00K
-99.82%
YoY
|
-$1.798M
-192.73%
YoY
|
-$5.693M
2966.41%
YoY
|
$1.939M
-161.33%
YoY
|
-$185.7K
-316.0%
YoY
|
-$3.161M
-22.96%
YoY
|
$85.96K
-102.17%
YoY
|
-$4.103M
2822.74%
YoY
|
-$3.954M
3854.29%
YoY
|
-$140.4K
40.39%
YoY
|
-$100.0K
-84.62%
YoY
|
-$100.0K
-166.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.850M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$388.7K
N/A
|
$11.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$3.840M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$270.00
N/A
|
$1.850M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.50M
N/A
|
-$1.190M
-127.42%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$975.5K
-57.21%
YoY
|
$1.821M
124.91%
YoY
|
-$2.280M
-219.53%
YoY
|
$809.6K
-143.69%
YoY
|
$1.907M
1314.15%
YoY
|
-$1.853M
132.63%
YoY
|
$134.9K
-89.19%
YoY
|
-$796.6K
-149.36%
YoY
|
$1.248M
-6.5%
YoY
|
$1.614M
-168.03%
YoY
|
$1.335M
-50.57%
YoY
|
-$2.373M
83.91%
YoY
|
$2.700M
-629.41%
YoY
|
-$1.290M
-170.88%
YoY
|
| Cash From Investing Activities |
$153.7K
-1637.0%
YoY
|
-$980.3K
-45.47%
YoY
|
-$10.00K
-99.82%
YoY
|
-$1.798M
-192.73%
YoY
|
-$5.693M
2966.41%
YoY
|
$1.939M
-161.33%
YoY
|
-$185.7K
-316.0%
YoY
|
-$3.161M
-22.96%
YoY
|
$85.96K
-102.17%
YoY
|
-$4.103M
2822.74%
YoY
|
-$3.954M
3854.29%
YoY
|
-$140.4K
40.39%
YoY
|
-$100.0K
-84.62%
YoY
|
-$100.0K
-166.67%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$3.840M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$270.00
N/A
|
$1.850M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.50M
N/A
|
-$1.190M
-127.42%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$821.8K
-153.02%
YoY
|
$840.6K
-185.08%
YoY
|
$1.550M
-140.94%
YoY
|
-$988.1K
-1255.22%
YoY
|
-$3.786M
7394.06%
YoY
|
$85.53K
-104.06%
YoY
|
-$50.52K
-103.79%
YoY
|
-$2.107M
-15.35%
YoY
|
$1.334M
-150.92%
YoY
|
-$2.489M
-127.71%
YoY
|
-$2.620M
-285.79%
YoY
|
$8.985M
-746.39%
YoY
|
$1.410M
-55.66%
YoY
|
-$1.390M
-170.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$975.5K
-57.21%
YoY
|
$1.821M
124.91%
YoY
|
-$2.280M
-219.53%
YoY
|
$809.6K
-143.69%
YoY
|
$1.907M
1314.15%
YoY
|
-$1.853M
132.63%
YoY
|
$134.9K
-89.19%
YoY
|
-$796.6K
-149.36%
YoY
|
$1.248M
-6.5%
YoY
|
$1.614M
-168.03%
YoY
|
$1.335M
-50.57%
YoY
|
-$2.373M
83.91%
YoY
|
$2.700M
-629.41%
YoY
|
-$1.290M
-170.88%
YoY
|
| Capital Expenditures |
$152.6K
-83.94%
YoY
|
N/A
|
$950.0K
14.82%
YoY
|
$2.095M
16976.94%
YoY
|
$827.4K
-47.47%
YoY
|
$12.27K
-69.87%
YoY
|
$1.575M
2010.37%
YoY
|
$40.73K
-102.17%
YoY
|
$74.64K
-469.32%
YoY
|
-$1.875M
1235.21%
YoY
|
-$20.21K
-95.7%
YoY
|
-$140.4K
-83.29%
YoY
|
-$470.0K
-40.51%
YoY
|
-$840.0K
180.0%
YoY
|
| Free Cash Flow |
-$1.128M
-65.07%
YoY
|
N/A
|
-$3.230M
-399.07%
YoY
|
-$1.286M
-31.08%
YoY
|
$1.080M
-174.98%
YoY
|
-$1.865M
122.78%
YoY
|
-$1.440M
-222.77%
YoY
|
-$837.4K
-124.0%
YoY
|
$1.173M
-13.41%
YoY
|
$3.489M
-256.29%
YoY
|
$1.355M
-57.26%
YoY
|
-$2.232M
396.02%
YoY
|
$3.170M
1032.14%
YoY
|
-$450.0K
-121.23%
YoY
|
Loading...