|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.37M
-28.3%
YoY
|
$15.86M
-18.37%
YoY
|
$19.43M
37.33%
YoY
|
$14.15M
-13.16%
YoY
|
$16.30M
-9.41%
YoY
|
| Cost Of Revenue |
$6.253M
-10.06%
YoY
|
$6.953M
-36.34%
YoY
|
$10.92M
40.11%
YoY
|
$7.795M
13.66%
YoY
|
$6.858M
12.06%
YoY
|
| Gross Profit |
$5.122M
-42.53%
YoY
|
$8.912M
4.7%
YoY
|
$8.512M
33.91%
YoY
|
$6.357M
-32.65%
YoY
|
$9.439M
-20.48%
YoY
|
| Selling, General & Admin |
$11.30M
25.61%
YoY
|
$9.000M
-32.87%
YoY
|
$13.41M
50.66%
YoY
|
$8.900M
-1.12%
YoY
|
$9.001M
37.0%
YoY
|
| Research & Development |
$8.085K
-96.8%
YoY
|
$252.5K
-50.92%
YoY
|
$514.4K
25.0%
YoY
|
$411.5K
-45.77%
YoY
|
$758.9K
-7.45%
YoY
|
| Depreciation & Amortization |
$290.2K
25.56%
YoY
|
$231.1K
-55.43%
YoY
|
$518.5K
114.39%
YoY
|
$241.8K
-29.21%
YoY
|
$341.6K
70.81%
YoY
|
| Operating Expenses |
$11.31M
22.25%
YoY
|
$9.253M
-57.55%
YoY
|
$21.80M
134.09%
YoY
|
$9.311M
-4.59%
YoY
|
$9.760M
32.24%
YoY
|
| Operating Profit |
-$6.191M
1714.19%
YoY
|
-$341.3K
-97.43%
YoY
|
-$13.28M
349.62%
YoY
|
-$2.954M
821.14%
YoY
|
-$320.7K
-107.14%
YoY
|
| Interest Expense |
$351.2K
-0.23%
YoY
|
$352.0K
-60.54%
YoY
|
$892.0K
528.12%
YoY
|
$142.0K
-19.31%
YoY
|
$176.0K
17.33%
YoY
|
| Other Income/Expense, Net |
$79.41K
-50.37%
YoY
|
$160.0K
-85.04%
YoY
|
$1.070M
307.61%
YoY
|
$262.4K
671.89%
YoY
|
$34.00K
-89.03%
YoY
|
| Pretax Income |
-$5.769M
-9441.09%
YoY
|
$61.76K
-100.52%
YoY
|
-$11.98M
369.69%
YoY
|
-$2.550M
2202.49%
YoY
|
-$110.8K
-102.24%
YoY
|
| Income Tax |
$46.18K
-86.22%
YoY
|
$335.2K
-150.04%
YoY
|
-$669.8K
-345.95%
YoY
|
$272.3K
-177.93%
YoY
|
-$349.4K
-172.8%
YoY
|
| Net Earnings |
-$6.310M
881.01%
YoY
|
-$643.2K
-94.33%
YoY
|
-$11.34M
301.65%
YoY
|
-$2.822M
-1282.52%
YoY
|
$238.7K
-94.65%
YoY
|
| Basic Earnings Per Share |
-$1.85
1441.67%
YoY
|
-$0.12
-97.24%
YoY
|
-$4.35
3753.1%
YoY
|
-$0.11
-1230.0%
YoY
|
$0.01
-94.54%
YoY
|
| Diluted Earnings Per Share |
-$1.85
1441.67%
YoY
|
-$0.12
-97.24%
YoY
|
-$4.35
3753.1%
YoY
|
-$0.11
-100.0%
YoY
|
$9.570K
-94.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.418M shares
-34.33%
YoY
|
5.205M shares
99.95%
YoY
|
2.603M shares
-89.99%
YoY
|
26.00M shares
4.25%
YoY
|
24.94M shares
2.1%
YoY
|
| Diluted Shares Outstanding |
3.418M shares
-34.33%
YoY
|
5.205M shares
99.95%
YoY
|
2.603M shares
-89.99%
YoY
|
26.00M shares
4.25%
YoY
|
24.94M shares
2.1%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.774M
-23.22%
YoY
|
$5.601M
-32.91%
YoY
|
$7.520M
-16.98%
YoY
|
$8.348M
-19.54%
YoY
|
$9.058M
32.12%
YoY
|
$10.38M
42.23%
YoY
|
$6.856M
-10.74%
YoY
|
$7.295M
-15.32%
YoY
|
$7.681M
-19.38%
YoY
|
$8.616M
1.81%
YoY
|
$9.528M
-35.98%
YoY
|
$8.462M
21.1%
YoY
|
$14.88M
15.68%
YoY
|
$6.988M
33.55%
YoY
|
| Cost Of Revenue |
$3.362M
0.66%
YoY
|
$2.891M
-19.93%
YoY
|
$3.340M
-31.4%
YoY
|
$3.611M
-40.34%
YoY
|
$4.869M
-12.4%
YoY
|
$6.053M
170.61%
YoY
|
$5.558M
49.8%
YoY
|
$2.237M
-28.94%
YoY
|
$3.710M
13.23%
YoY
|
$3.148M
10.8%
YoY
|
$3.277M
-29.62%
YoY
|
$2.841M
26.97%
YoY
|
$4.656M
4.48%
YoY
|
$2.237M
28.82%
YoY
|
| Gross Profit |
$2.412M
-42.3%
YoY
|
$2.710M
-42.8%
YoY
|
$4.180M
-0.21%
YoY
|
$4.737M
9.57%
YoY
|
$4.189M
222.74%
YoY
|
$4.323M
-14.54%
YoY
|
$1.298M
-67.31%
YoY
|
$5.059M
-7.48%
YoY
|
$3.971M
-36.47%
YoY
|
$5.468M
-2.73%
YoY
|
$6.251M
-38.88%
YoY
|
$5.621M
18.34%
YoY
|
$10.23M
21.61%
YoY
|
$4.750M
35.9%
YoY
|
| Selling, General & Admin |
$7.724M
77.55%
YoY
|
$3.581M
-23.04%
YoY
|
$4.350M
-9.83%
YoY
|
$4.654M
-45.79%
YoY
|
$4.824M
6.33%
YoY
|
$8.585M
96.77%
YoY
|
$4.537M
-5.64%
YoY
|
$4.363M
4.06%
YoY
|
$4.808M
48.89%
YoY
|
$4.193M
25.64%
YoY
|
$3.229M
-43.55%
YoY
|
$3.337M
13.63%
YoY
|
$5.720M
55.16%
YoY
|
$2.937M
25.34%
YoY
|
| Research & Development |
$100.00
-99.91%
YoY
|
$8.000K
-94.08%
YoY
|
$117.4K
-45.4%
YoY
|
$135.1K
-54.82%
YoY
|
$215.0K
-16.74%
YoY
|
$299.0K
95.05%
YoY
|
$258.2K
-24.67%
YoY
|
$153.3K
-63.16%
YoY
|
$342.8K
-16.88%
YoY
|
$416.1K
2.96%
YoY
|
$412.4K
-52.28%
YoY
|
$404.1K
-26.53%
YoY
|
$864.3K
-40.31%
YoY
|
$550.0K
-11.91%
YoY
|
| Depreciation & Amortization |
$134.2K
-4.14%
YoY
|
$184.2K
94.78%
YoY
|
$140.0K
-42.17%
YoY
|
$94.57K
-65.78%
YoY
|
$242.1K
-5.03%
YoY
|
$276.4K
115.32%
YoY
|
$254.9K
28.38%
YoY
|
$128.4K
-10.26%
YoY
|
$198.6K
-1.85%
YoY
|
$143.0K
N/A
|
$202.3K
102.33%
YoY
|
N/A
|
$100.0K
150.0%
YoY
|
N/A
|
| Operating Expenses |
$7.724M
72.79%
YoY
|
$3.589M
-25.05%
YoY
|
$4.470M
-11.29%
YoY
|
$4.789M
-46.1%
YoY
|
$5.039M
5.09%
YoY
|
$8.883M
96.71%
YoY
|
$4.795M
-6.91%
YoY
|
$4.516M
-2.01%
YoY
|
$5.151M
41.44%
YoY
|
$4.609M
23.19%
YoY
|
$3.642M
-44.7%
YoY
|
$3.741M
7.19%
YoY
|
$6.585M
28.24%
YoY
|
$3.490M
17.61%
YoY
|
| Operating Profit |
-$5.312M
1731.66%
YoY
|
-$879.5K
1606.11%
YoY
|
-$290.0K
-65.88%
YoY
|
-$51.55K
-98.87%
YoY
|
-$850.0K
-75.69%
YoY
|
-$4.560M
-940.35%
YoY
|
-$3.497M
196.35%
YoY
|
$542.7K
-36.85%
YoY
|
-$1.180M
-145.23%
YoY
|
$859.3K
-54.3%
YoY
|
$2.609M
-28.37%
YoY
|
$1.880M
49.2%
YoY
|
$3.642M
11.22%
YoY
|
$1.260M
138.66%
YoY
|
| Interest Expense |
$201.3K
41.86%
YoY
|
$141.9K
40.34%
YoY
|
$141.9K
-21.17%
YoY
|
$101.1K
76.06%
YoY
|
$180.0K
204.57%
YoY
|
$57.43K
-30.73%
YoY
|
$59.10K
-46.37%
YoY
|
$82.91K
26.0%
YoY
|
$110.2K
60.6%
YoY
|
$65.80K
-16.03%
YoY
|
$68.61K
-67.56%
YoY
|
$78.36K
-34.12%
YoY
|
$211.5K
10.37%
YoY
|
$118.9K
46.15%
YoY
|
| Other Income/Expense, Net |
-$13.80K
-110.62%
YoY
|
$93.20K
243.53%
YoY
|
$130.0K
-54.39%
YoY
|
$27.13K
-96.54%
YoY
|
$285.0K
-44.09%
YoY
|
$785.0K
-417.38%
YoY
|
$509.8K
-699.45%
YoY
|
-$247.3K
-307.77%
YoY
|
-$85.04K
-128.19%
YoY
|
$119.0K
2991.95%
YoY
|
$301.7K
-43.5%
YoY
|
$3.850K
-99.28%
YoY
|
$534.0K
1329.39%
YoY
|
$535.6K
1962.34%
YoY
|
| Pretax Income |
-$5.124M
51143.0%
YoY
|
-$644.4K
-940.27%
YoY
|
-$10.00K
-99.85%
YoY
|
$76.69K
-101.48%
YoY
|
-$6.795M
132.05%
YoY
|
-$5.182M
-1470.07%
YoY
|
-$2.928M
153.55%
YoY
|
$378.2K
-63.78%
YoY
|
-$1.155M
-138.76%
YoY
|
$1.044M
-46.8%
YoY
|
$2.979M
-32.1%
YoY
|
$1.963M
2.49%
YoY
|
$4.388M
25.23%
YoY
|
$1.915M
201.36%
YoY
|
| Income Tax |
-$171.7K
-139.02%
YoY
|
$217.9K
-305.1%
YoY
|
$440.0K
-264.79%
YoY
|
-$106.2K
-73.59%
YoY
|
-$267.0K
2056.7%
YoY
|
-$402.3K
-241.31%
YoY
|
-$12.38K
-96.84%
YoY
|
$284.7K
568.15%
YoY
|
-$392.0K
940.14%
YoY
|
$42.61K
-91.84%
YoY
|
-$37.69K
-109.74%
YoY
|
$522.5K
153.74%
YoY
|
$387.1K
-22.9%
YoY
|
$205.9K
144.58%
YoY
|
| Net Earnings |
-$5.345M
632.18%
YoY
|
-$965.3K
-1171.96%
YoY
|
-$730.0K
-88.96%
YoY
|
$90.05K
-101.91%
YoY
|
-$6.614M
117.96%
YoY
|
-$4.722M
-5147.67%
YoY
|
-$3.034M
297.76%
YoY
|
$93.54K
-90.66%
YoY
|
-$762.9K
-125.12%
YoY
|
$1.002M
-29.56%
YoY
|
$3.037M
-24.96%
YoY
|
$1.422M
-15.73%
YoY
|
$4.047M
34.03%
YoY
|
$1.687M
201.89%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.46
1522.22%
YoY
|
-$0.04
-205.04%
YoY
|
-$0.09
-96.46%
YoY
|
$0.03
-101.88%
YoY
|
-$2.54
2078.01%
YoY
|
-$1.81
-50487.78%
YoY
|
-$0.12
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.58K
-125.12%
YoY
|
$40.17K
-32.44%
YoY
|
$121.8K
-35.01%
YoY
|
$59.46K
-23.88%
YoY
|
$187.3K
28.84%
YoY
|
$78.11K
183.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...