|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.392M
-73.92%
YoY
|
-$9.171M
50.29%
YoY
|
-$6.102M
-162.82%
YoY
|
$9.714M
17.77%
YoY
|
$8.248M
-1575.49%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
-34.82%
YoY
|
$1.074M
12.7%
YoY
|
$953.0K
-51.53%
YoY
|
$1.966M
55.91%
YoY
|
$1.261M
-19.58%
YoY
|
| Cash From Operating Activities |
$3.422M
-41.5%
YoY
|
$5.850M
85.01%
YoY
|
$3.162M
-72.49%
YoY
|
$11.49M
13.45%
YoY
|
$10.13M
377.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$83.00K
76.6%
YoY
|
$47.00K
-12.96%
YoY
|
$54.00K
-103.53%
YoY
|
-$1.528M
134.0%
YoY
|
-$653.0K
-13.97%
YoY
|
| Acquisitions |
N/A
|
$4.000M
N/A
|
N/A
N/A
|
$17.42M
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$17.42M
261.0%
YoY
|
-$4.826M
N/A
|
| Cash From Investing Activities |
-$549.0K
-54.02%
YoY
|
-$1.194M
-50.7%
YoY
|
-$2.422M
-87.22%
YoY
|
-$18.95M
245.87%
YoY
|
-$5.479M
621.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.433M
586.22%
YoY
|
$646.0K
-59.52%
YoY
|
$1.596M
587.93%
YoY
|
$232.0K
-98.54%
YoY
|
$15.85M
609.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.371M
65.38%
YoY
|
-$2.643M
-782.95%
YoY
|
$387.0K
-273.54%
YoY
|
-$223.0K
-101.48%
YoY
|
$15.10M
596.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.422M
-41.5%
YoY
|
$5.850M
85.01%
YoY
|
$3.162M
-72.49%
YoY
|
$11.49M
13.45%
YoY
|
$10.13M
377.38%
YoY
|
| Cash From Investing Activities |
-$549.0K
-54.02%
YoY
|
-$1.194M
-50.7%
YoY
|
-$2.422M
-87.22%
YoY
|
-$18.95M
245.87%
YoY
|
-$5.479M
621.87%
YoY
|
| Cash From Financing Activities |
-$4.371M
65.38%
YoY
|
-$2.643M
-782.95%
YoY
|
$387.0K
-273.54%
YoY
|
-$223.0K
-101.48%
YoY
|
$15.10M
596.22%
YoY
|
| Net Change In Cash |
-$1.389M
-174.16%
YoY
|
$1.873M
80.1%
YoY
|
$1.040M
-113.29%
YoY
|
-$7.823M
-139.61%
YoY
|
$19.75M
459.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.422M
-41.5%
YoY
|
$5.850M
85.01%
YoY
|
$3.162M
-72.49%
YoY
|
$11.49M
13.45%
YoY
|
$10.13M
377.38%
YoY
|
| Capital Expenditures |
$83.00K
76.6%
YoY
|
$47.00K
-12.96%
YoY
|
$54.00K
-103.53%
YoY
|
-$1.528M
134.0%
YoY
|
-$653.0K
-13.97%
YoY
|
| Free Cash Flow |
$3.339M
-42.46%
YoY
|
$5.803M
86.71%
YoY
|
$3.108M
-76.13%
YoY
|
$13.02M
20.75%
YoY
|
$10.78M
274.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.289M
36.33%
YoY
|
$788.0K
-332.45%
YoY
|
-$559.0K
1333.33%
YoY
|
$185.0K
63.72%
YoY
|
-$1.679M
-81.81%
YoY
|
-$339.0K
2160.0%
YoY
|
-$39.00K
-125.16%
YoY
|
$113.0K
-101.47%
YoY
|
-$9.230M
-674.72%
YoY
|
-$15.00K
-91.12%
YoY
|
$155.0K
-96.58%
YoY
|
-$7.694M
-1058.16%
YoY
|
$1.606M
-30.92%
YoY
|
-$169.0K
-108.22%
YoY
|
$4.531M
83.0%
YoY
|
$803.0K
-67.21%
YoY
|
$2.325M
2.06%
YoY
|
$2.055M
96.65%
YoY
|
$2.476M
430.19%
YoY
|
$2.449M
-853.54%
YoY
|
| Depreciation, Depletion And Amortization |
$187.0K
-41.01%
YoY
|
$14.00K
-12.5%
YoY
|
$225.0K
-32.63%
YoY
|
$226.0K
-61.23%
YoY
|
$317.0K
-58.4%
YoY
|
$16.00K
14.29%
YoY
|
$334.0K
-56.28%
YoY
|
$583.0K
-35.01%
YoY
|
$762.0K
-6.5%
YoY
|
$14.00K
-98.23%
YoY
|
$764.0K
-2.68%
YoY
|
$897.0K
112.06%
YoY
|
$815.0K
126.39%
YoY
|
$793.0K
99.25%
YoY
|
$785.0K
171.63%
YoY
|
$423.0K
46.37%
YoY
|
$360.0K
11.11%
YoY
|
$398.0K
10.86%
YoY
|
$289.0K
-17.9%
YoY
|
$289.0K
-16.95%
YoY
|
| Cash From Operating Activities |
$858.0K
21.19%
YoY
|
$825.0K
-29.49%
YoY
|
$674.0K
-3.02%
YoY
|
$870.0K
-62.87%
YoY
|
$708.0K
-54.38%
YoY
|
$1.170M
-7.14%
YoY
|
$695.0K
65.87%
YoY
|
$2.343M
44.45%
YoY
|
$1.552M
3879.49%
YoY
|
$1.260M
16.45%
YoY
|
$419.0K
135.39%
YoY
|
$1.622M
-71.22%
YoY
|
$39.00K
-98.69%
YoY
|
$1.082M
-59.84%
YoY
|
$178.0K
-92.56%
YoY
|
$5.635M
41.73%
YoY
|
$2.985M
31.27%
YoY
|
$2.694M
81.17%
YoY
|
$2.393M
343.97%
YoY
|
$3.976M
504.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$72.00K
-33.94%
YoY
|
$17.00K
54.55%
YoY
|
$171.0K
3.01%
YoY
|
$112.0K
-50.88%
YoY
|
$109.0K
-69.3%
YoY
|
$11.00K
-50.0%
YoY
|
$166.0K
-43.34%
YoY
|
$228.0K
-48.88%
YoY
|
$355.0K
-4.57%
YoY
|
$22.00K
-101.68%
YoY
|
$293.0K
-304.9%
YoY
|
$446.0K
-142.0%
YoY
|
$372.0K
-375.56%
YoY
|
-$1.311M
597.34%
YoY
|
-$143.0K
30.0%
YoY
|
-$1.062M
647.89%
YoY
|
-$135.0K
-27.42%
YoY
|
-$188.0K
-12.56%
YoY
|
-$110.0K
-24.66%
YoY
|
-$142.0K
-27.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$17.42M
34744.0%
YoY
|
N/A
|
N/A
|
-$4.776M
N/A
|
-$50.00K
N/A
|
| Cash From Investing Activities |
-$72.00K
-33.94%
YoY
|
-$185.0K
17.83%
YoY
|
-$171.0K
3.01%
YoY
|
-$112.0K
-50.88%
YoY
|
-$109.0K
-69.3%
YoY
|
-$157.0K
-64.72%
YoY
|
-$166.0K
-43.34%
YoY
|
-$228.0K
-48.88%
YoY
|
-$355.0K
-4.57%
YoY
|
-$445.0K
-66.06%
YoY
|
-$293.0K
104.9%
YoY
|
-$446.0K
-97.59%
YoY
|
-$372.0K
175.56%
YoY
|
-$1.311M
597.34%
YoY
|
-$143.0K
-97.07%
YoY
|
-$18.48M
9527.08%
YoY
|
-$135.0K
-27.42%
YoY
|
-$188.0K
-12.56%
YoY
|
-$4.886M
3246.58%
YoY
|
-$192.0K
-2.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$789.0K
-1.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$804.0K
6084.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$13.00K
-95.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$310.0K
-233.62%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
-99.87%
YoY
|
-$232.0K
-104.64%
YoY
|
N/A
N/A
|
$7.778M
293.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$250.0K
-63.77%
YoY
|
-$789.0K
-1.87%
YoY
|
-$2.341M
386.69%
YoY
|
-$536.0K
252.63%
YoY
|
-$690.0K
-65.5%
YoY
|
-$804.0K
7940.0%
YoY
|
-$481.0K
241.13%
YoY
|
-$152.0K
-67.31%
YoY
|
-$2.000M
194.55%
YoY
|
-$10.00K
-100.6%
YoY
|
-$141.0K
-7150.0%
YoY
|
-$465.0K
N/A
|
-$679.0K
-9800.0%
YoY
|
$1.672M
-820.69%
YoY
|
$2.000K
-99.92%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-99.86%
YoY
|
-$232.0K
251.52%
YoY
|
$2.583M
-32387.5%
YoY
|
$7.463M
272.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$858.0K
21.19%
YoY
|
$825.0K
-29.49%
YoY
|
$674.0K
-3.02%
YoY
|
$870.0K
-62.87%
YoY
|
$708.0K
-54.38%
YoY
|
$1.170M
-7.14%
YoY
|
$695.0K
65.87%
YoY
|
$2.343M
44.45%
YoY
|
$1.552M
3879.49%
YoY
|
$1.260M
16.45%
YoY
|
$419.0K
135.39%
YoY
|
$1.622M
-71.22%
YoY
|
$39.00K
-98.69%
YoY
|
$1.082M
-59.84%
YoY
|
$178.0K
-92.56%
YoY
|
$5.635M
41.73%
YoY
|
$2.985M
31.27%
YoY
|
$2.694M
81.17%
YoY
|
$2.393M
343.97%
YoY
|
$3.976M
504.26%
YoY
|
| Cash From Investing Activities |
-$72.00K
-33.94%
YoY
|
-$185.0K
17.83%
YoY
|
-$171.0K
3.01%
YoY
|
-$112.0K
-50.88%
YoY
|
-$109.0K
-69.3%
YoY
|
-$157.0K
-64.72%
YoY
|
-$166.0K
-43.34%
YoY
|
-$228.0K
-48.88%
YoY
|
-$355.0K
-4.57%
YoY
|
-$445.0K
-66.06%
YoY
|
-$293.0K
104.9%
YoY
|
-$446.0K
-97.59%
YoY
|
-$372.0K
175.56%
YoY
|
-$1.311M
597.34%
YoY
|
-$143.0K
-97.07%
YoY
|
-$18.48M
9527.08%
YoY
|
-$135.0K
-27.42%
YoY
|
-$188.0K
-12.56%
YoY
|
-$4.886M
3246.58%
YoY
|
-$192.0K
-2.04%
YoY
|
| Cash From Financing Activities |
-$250.0K
-63.77%
YoY
|
-$789.0K
-1.87%
YoY
|
-$2.341M
386.69%
YoY
|
-$536.0K
252.63%
YoY
|
-$690.0K
-65.5%
YoY
|
-$804.0K
7940.0%
YoY
|
-$481.0K
241.13%
YoY
|
-$152.0K
-67.31%
YoY
|
-$2.000M
194.55%
YoY
|
-$10.00K
-100.6%
YoY
|
-$141.0K
-7150.0%
YoY
|
-$465.0K
N/A
|
-$679.0K
-9800.0%
YoY
|
$1.672M
-820.69%
YoY
|
$2.000K
-99.92%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-99.86%
YoY
|
-$232.0K
251.52%
YoY
|
$2.583M
-32387.5%
YoY
|
$7.463M
272.22%
YoY
|
| Net Change In Cash |
$536.0K
-689.01%
YoY
|
-$113.0K
-157.07%
YoY
|
-$1.838M
-3929.17%
YoY
|
$222.0K
-88.69%
YoY
|
-$91.00K
-88.67%
YoY
|
$198.0K
-68.06%
YoY
|
$48.00K
-420.0%
YoY
|
$1.963M
176.09%
YoY
|
-$803.0K
-20.65%
YoY
|
$620.0K
-53.52%
YoY
|
-$15.00K
-140.54%
YoY
|
$711.0K
-105.53%
YoY
|
-$1.012M
-135.42%
YoY
|
$1.334M
-41.34%
YoY
|
$37.00K
-58.89%
YoY
|
-$12.85M
-214.24%
YoY
|
$2.857M
-60.37%
YoY
|
$2.274M
88.56%
YoY
|
$90.00K
-76.62%
YoY
|
$11.25M
355.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$858.0K
21.19%
YoY
|
$825.0K
-29.49%
YoY
|
$674.0K
-3.02%
YoY
|
$870.0K
-62.87%
YoY
|
$708.0K
-54.38%
YoY
|
$1.170M
-7.14%
YoY
|
$695.0K
65.87%
YoY
|
$2.343M
44.45%
YoY
|
$1.552M
3879.49%
YoY
|
$1.260M
16.45%
YoY
|
$419.0K
135.39%
YoY
|
$1.622M
-71.22%
YoY
|
$39.00K
-98.69%
YoY
|
$1.082M
-59.84%
YoY
|
$178.0K
-92.56%
YoY
|
$5.635M
41.73%
YoY
|
$2.985M
31.27%
YoY
|
$2.694M
81.17%
YoY
|
$2.393M
343.97%
YoY
|
$3.976M
504.26%
YoY
|
| Capital Expenditures |
$72.00K
-33.94%
YoY
|
$17.00K
54.55%
YoY
|
$171.0K
3.01%
YoY
|
$112.0K
-50.88%
YoY
|
$109.0K
-69.3%
YoY
|
$11.00K
-50.0%
YoY
|
$166.0K
-43.34%
YoY
|
$228.0K
-48.88%
YoY
|
$355.0K
-4.57%
YoY
|
$22.00K
-101.68%
YoY
|
$293.0K
-304.9%
YoY
|
$446.0K
-142.0%
YoY
|
$372.0K
-375.56%
YoY
|
-$1.311M
597.34%
YoY
|
-$143.0K
30.0%
YoY
|
-$1.062M
647.89%
YoY
|
-$135.0K
-27.42%
YoY
|
-$188.0K
-12.56%
YoY
|
-$110.0K
-24.66%
YoY
|
-$142.0K
-27.55%
YoY
|
| Free Cash Flow |
$786.0K
31.22%
YoY
|
$808.0K
-30.28%
YoY
|
$503.0K
-4.91%
YoY
|
$758.0K
-64.16%
YoY
|
$599.0K
-49.96%
YoY
|
$1.159M
-6.38%
YoY
|
$529.0K
319.84%
YoY
|
$2.115M
79.85%
YoY
|
$1.197M
-459.46%
YoY
|
$1.238M
-48.27%
YoY
|
$126.0K
-60.75%
YoY
|
$1.176M
-82.44%
YoY
|
-$333.0K
-110.67%
YoY
|
$2.393M
-16.97%
YoY
|
$321.0K
-87.18%
YoY
|
$6.697M
62.63%
YoY
|
$3.120M
26.83%
YoY
|
$2.882M
69.33%
YoY
|
$2.503M
265.4%
YoY
|
$4.118M
382.2%
YoY
|
Loading...