|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation expense | |||||
| Depreciation and amortization expense | |||||
| Amortization of debt discount | |||||
| Stock option expense | |||||
| Loss on forfeited escrow deposit | |||||
| Bad debt expense | |||||
| Lease costs | |||||
| Impairment of investment in unconsolidated joint ventures | |||||
| Loss (income) from interest rate swap | |||||
| Equity method loss from unconsolidated joint ventures | |||||
| Impairment loss from equity securities | |||||
| Impairment loss from buildings | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Deferred rent receivable | |||||
| Lease incentive receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Contract liabilities | |||||
| Security deposits payable | |||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of rental properties and improvements | |||||
| Purchases of property and equipment | |||||
| Increase in capitalized project costs | |||||
| Cash received from investment in unconsolidated joint ventures | |||||
| Investment in cost-method investees | |||||
| Increase in escrow deposits | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Purchase of treasury shares | |||||
| Net proceeds from notes payable | |||||
| Repayment of notes payable | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| NET DECREASE IN CASH | |||||
| CASH, beginning of year | |||||
| CASH, end of year | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||
| Interest paid | |||||
| Acquisition of rental properties financed through note payable | |||||
| Reclassification of escrow deposits for acquisition of rental properties | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Reclassification of capitalized project costs to prepaid expenses and other assets | |||||
| Increase in operating lease right of use asset and lease liability | |||||
Loading...