|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.854M
-597.32%
YoY
|
$574.0K
-206.24%
YoY
|
-$540.3K
-5.94%
YoY
|
-$574.4K
246.37%
YoY
|
-$165.8K
111.67%
YoY
|
| Depreciation, Depletion And Amortization |
$360.9K
0.81%
YoY
|
$358.0K
-5.98%
YoY
|
$380.8K
5.62%
YoY
|
$360.5K
-6.76%
YoY
|
$386.6K
6.56%
YoY
|
| Cash From Operating Activities |
$781.5K
35.15%
YoY
|
$578.2K
600.45%
YoY
|
$82.55K
-90.53%
YoY
|
$871.9K
78.21%
YoY
|
$489.3K
187.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$6.480K
-99.36%
YoY
|
$1.009M
26707.12%
YoY
|
$3.764K
-108.76%
YoY
|
-$42.98K
309.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$439.6K
138.01%
YoY
|
-$184.7K
-19.72%
YoY
|
-$230.1K
-79.78%
YoY
|
-$1.138M
-2556.08%
YoY
|
$46.33K
-146.33%
YoY
|
| Cash From Investing Activities |
-$1.440M
-59.19%
YoY
|
-$3.528M
184.72%
YoY
|
-$1.239M
-38.33%
YoY
|
-$2.009M
-60076.51%
YoY
|
$3.350K
-103.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$15.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$475.9K
-45.29%
YoY
|
$869.9K
-1194.07%
YoY
|
-$79.51K
-101.86%
YoY
|
$4.281M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$781.5K
35.15%
YoY
|
$578.2K
600.45%
YoY
|
$82.55K
-90.53%
YoY
|
$871.9K
78.21%
YoY
|
$489.3K
187.73%
YoY
|
| Cash From Investing Activities |
-$1.440M
-59.19%
YoY
|
-$3.528M
184.72%
YoY
|
-$1.239M
-38.33%
YoY
|
-$2.009M
-60076.51%
YoY
|
$3.350K
-103.03%
YoY
|
| Cash From Financing Activities |
$475.9K
-45.29%
YoY
|
$869.9K
-1194.07%
YoY
|
-$79.51K
-101.86%
YoY
|
$4.281M
N/A
|
N/A
N/A
|
| Net Change In Cash |
-$182.2K
-91.24%
YoY
|
-$2.080M
68.26%
YoY
|
-$1.236M
-139.32%
YoY
|
$3.144M
538.21%
YoY
|
$492.6K
727.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$781.5K
35.15%
YoY
|
$578.2K
600.45%
YoY
|
$82.55K
-90.53%
YoY
|
$871.9K
78.21%
YoY
|
$489.3K
187.73%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$6.480K
-99.36%
YoY
|
$1.009M
26707.12%
YoY
|
$3.764K
-108.76%
YoY
|
-$42.98K
309.72%
YoY
|
| Free Cash Flow |
$781.5K
36.68%
YoY
|
$571.7K
-161.71%
YoY
|
-$926.5K
-206.72%
YoY
|
$868.1K
63.11%
YoY
|
$532.2K
194.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$54.66K
-137.47%
YoY
|
-$3.182M
-805.66%
YoY
|
$155.2K
163.62%
YoY
|
$26.33K
-181.55%
YoY
|
$145.9K
51.19%
YoY
|
$450.9K
-216.42%
YoY
|
$58.87K
-48.59%
YoY
|
-$32.28K
-176.57%
YoY
|
$96.47K
-131.16%
YoY
|
-$387.3K
-10.41%
YoY
|
$114.5K
-248.1%
YoY
|
$42.16K
-207.93%
YoY
|
-$309.6K
1105.04%
YoY
|
-$432.3K
287.41%
YoY
|
-$77.33K
-19.03%
YoY
|
-$39.06K
-134.69%
YoY
|
-$25.70K
-162.28%
YoY
|
-$111.6K
-1009.37%
YoY
|
-$95.50K
-480.63%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$96.40K
8.68%
YoY
|
$87.80K
-2.12%
YoY
|
$88.20K
-1.86%
YoY
|
$88.50K
-1.28%
YoY
|
$88.70K
-2.27%
YoY
|
$89.70K
-1.67%
YoY
|
$89.87K
-11.93%
YoY
|
$89.65K
-8.13%
YoY
|
$90.76K
1.9%
YoY
|
$91.22K
4.2%
YoY
|
$102.0K
17.91%
YoY
|
$97.58K
0.27%
YoY
|
$89.07K
-8.64%
YoY
|
$87.55K
-10.85%
YoY
|
$86.55K
-13.61%
YoY
|
$97.32K
7.24%
YoY
|
$97.49K
7.44%
YoY
|
$98.21K
8.32%
YoY
|
| Cash From Operating Activities |
$1.630M
393.08%
YoY
|
$120.1K
-2.28%
YoY
|
$91.60K
-56.09%
YoY
|
$239.2K
625.51%
YoY
|
$330.6K
54.63%
YoY
|
$122.9K
133.87%
YoY
|
$208.6K
-289.64%
YoY
|
$32.97K
-76.48%
YoY
|
$213.8K
5857.59%
YoY
|
$52.55K
-88.9%
YoY
|
-$110.0K
-186.38%
YoY
|
$140.2K
-7.3%
YoY
|
$3.589K
-97.0%
YoY
|
$473.6K
367.7%
YoY
|
$127.3K
22.93%
YoY
|
$151.2K
26.69%
YoY
|
$119.7K
-27.45%
YoY
|
$101.3K
-16.71%
YoY
|
$103.6K
-535.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$400.0K
773.36%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
9275.0%
YoY
|
N/A
N/A
|
$45.80K
-4773.47%
YoY
|
$1.704M
16935.0%
YoY
|
$1.600K
-75.79%
YoY
|
$6.480K
N/A
|
-$980.00
-100.11%
YoY
|
$10.00K
N/A
|
$6.610K
N/A
|
N/A
N/A
|
$867.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.760K
N/A
|
$0.00
N/A
|
-$33.22K
3510.87%
YoY
|
| Acquisitions |
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$254.5K
55.94%
YoY
|
$60.50K
-61.76%
YoY
|
-$46.80K
46700.0%
YoY
|
-$198.8K
10.72%
YoY
|
-$163.2K
-372.27%
YoY
|
$158.2K
-231.83%
YoY
|
-$100.00
-99.89%
YoY
|
-$179.6K
126.6%
YoY
|
$59.94K
-110.16%
YoY
|
-$120.0K
N/A
|
-$87.39K
82.44%
YoY
|
-$79.24K
-84.15%
YoY
|
-$590.0K
N/A
|
$0.00
-100.0%
YoY
|
-$47.90K
-130.45%
YoY
|
-$500.0K
400.0%
YoY
|
$0.00
N/A
|
-$11.00K
N/A
|
| Cash From Investing Activities |
$42.50K
-106.55%
YoY
|
-$654.5K
213.16%
YoY
|
$60.50K
-103.92%
YoY
|
-$196.8K
11476.47%
YoY
|
-$648.8K
-63.38%
YoY
|
-$209.0K
-443.07%
YoY
|
-$1.545M
1088.69%
YoY
|
-$1.700K
-98.19%
YoY
|
-$1.772M
65.37%
YoY
|
$60.92K
-104.18%
YoY
|
-$130.0K
N/A
|
-$93.99K
96.22%
YoY
|
-$1.071M
112.69%
YoY
|
-$1.458M
N/A
|
$0.00
-100.0%
YoY
|
-$47.90K
-130.96%
YoY
|
-$503.8K
370.19%
YoY
|
$0.00
N/A
|
-$44.22K
4706.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.794K
-103.35%
YoY
|
$258.2K
-661.3%
YoY
|
-$24.00K
-102.5%
YoY
|
-$50.40K
122.81%
YoY
|
$292.1K
-1440.49%
YoY
|
-$46.00K
135.78%
YoY
|
$960.3K
-4901.5%
YoY
|
-$22.62K
24.7%
YoY
|
-$21.79K
7.58%
YoY
|
-$19.51K
-100.44%
YoY
|
-$20.00K
-88.67%
YoY
|
-$18.14K
N/A
|
-$20.26K
1.29%
YoY
|
$4.478M
N/A
|
-$176.5K
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.630M
393.08%
YoY
|
$120.1K
-2.28%
YoY
|
$91.60K
-56.09%
YoY
|
$239.2K
625.51%
YoY
|
$330.6K
54.63%
YoY
|
$122.9K
133.87%
YoY
|
$208.6K
-289.64%
YoY
|
$32.97K
-76.48%
YoY
|
$213.8K
5857.59%
YoY
|
$52.55K
-88.9%
YoY
|
-$110.0K
-186.38%
YoY
|
$140.2K
-7.3%
YoY
|
$3.589K
-97.0%
YoY
|
$473.6K
367.7%
YoY
|
$127.3K
22.93%
YoY
|
$151.2K
26.69%
YoY
|
$119.7K
-27.45%
YoY
|
$101.3K
-16.71%
YoY
|
$103.6K
-535.98%
YoY
|
| Cash From Investing Activities |
$42.50K
-106.55%
YoY
|
-$654.5K
213.16%
YoY
|
$60.50K
-103.92%
YoY
|
-$196.8K
11476.47%
YoY
|
-$648.8K
-63.38%
YoY
|
-$209.0K
-443.07%
YoY
|
-$1.545M
1088.69%
YoY
|
-$1.700K
-98.19%
YoY
|
-$1.772M
65.37%
YoY
|
$60.92K
-104.18%
YoY
|
-$130.0K
N/A
|
-$93.99K
96.22%
YoY
|
-$1.071M
112.69%
YoY
|
-$1.458M
N/A
|
$0.00
-100.0%
YoY
|
-$47.90K
-130.96%
YoY
|
-$503.8K
370.19%
YoY
|
$0.00
N/A
|
-$44.22K
4706.52%
YoY
|
| Cash From Financing Activities |
-$9.794K
-103.35%
YoY
|
$258.2K
-661.3%
YoY
|
-$24.00K
-102.5%
YoY
|
-$50.40K
122.81%
YoY
|
$292.1K
-1440.49%
YoY
|
-$46.00K
135.78%
YoY
|
$960.3K
-4901.5%
YoY
|
-$22.62K
24.7%
YoY
|
-$21.79K
7.58%
YoY
|
-$19.51K
-100.44%
YoY
|
-$20.00K
-88.67%
YoY
|
-$18.14K
N/A
|
-$20.26K
1.29%
YoY
|
$4.478M
N/A
|
-$176.5K
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$1.663M
-6480.9%
YoY
|
-$276.2K
109.08%
YoY
|
$128.1K
-134.03%
YoY
|
-$8.000K
-192.49%
YoY
|
-$26.06K
-98.35%
YoY
|
-$132.1K
-240.59%
YoY
|
-$376.4K
44.77%
YoY
|
$8.650K
-69.17%
YoY
|
-$1.580M
45.19%
YoY
|
$93.96K
-97.31%
YoY
|
-$260.0K
429.21%
YoY
|
$28.06K
-72.84%
YoY
|
-$1.088M
169.32%
YoY
|
$3.494M
3350.25%
YoY
|
-$49.13K
-182.75%
YoY
|
$103.3K
-62.3%
YoY
|
-$404.0K
N/A
|
$101.3K
-16.71%
YoY
|
$59.37K
-340.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.630M
393.08%
YoY
|
$120.1K
-2.28%
YoY
|
$91.60K
-56.09%
YoY
|
$239.2K
625.51%
YoY
|
$330.6K
54.63%
YoY
|
$122.9K
133.87%
YoY
|
$208.6K
-289.64%
YoY
|
$32.97K
-76.48%
YoY
|
$213.8K
5857.59%
YoY
|
$52.55K
-88.9%
YoY
|
-$110.0K
-186.38%
YoY
|
$140.2K
-7.3%
YoY
|
$3.589K
-97.0%
YoY
|
$473.6K
367.7%
YoY
|
$127.3K
22.93%
YoY
|
$151.2K
26.69%
YoY
|
$119.7K
-27.45%
YoY
|
$101.3K
-16.71%
YoY
|
$103.6K
-535.98%
YoY
|
| Capital Expenditures |
N/A
|
$400.0K
773.36%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
9275.0%
YoY
|
N/A
N/A
|
$45.80K
-4773.47%
YoY
|
$1.704M
16935.0%
YoY
|
$1.600K
-75.79%
YoY
|
$6.480K
N/A
|
-$980.00
-100.11%
YoY
|
$10.00K
N/A
|
$6.610K
N/A
|
N/A
N/A
|
$867.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.760K
N/A
|
$0.00
N/A
|
-$33.22K
3510.87%
YoY
|
| Free Cash Flow |
N/A
|
-$279.9K
-463.04%
YoY
|
$91.60K
-106.13%
YoY
|
$89.20K
184.35%
YoY
|
$330.6K
59.47%
YoY
|
$77.10K
44.03%
YoY
|
-$1.495M
1145.75%
YoY
|
$31.37K
-76.52%
YoY
|
$207.3K
5677.04%
YoY
|
$53.53K
-113.59%
YoY
|
-$120.0K
-194.24%
YoY
|
$133.6K
-11.67%
YoY
|
$3.589K
-97.09%
YoY
|
-$394.0K
-489.06%
YoY
|
$127.3K
-6.92%
YoY
|
$151.2K
23.97%
YoY
|
$123.5K
-25.17%
YoY
|
$101.3K
-16.71%
YoY
|
$136.8K
-698.99%
YoY
|
Loading...