2023 Q1 Form 10-K Financial Statement
#000182912623001524 Filed on February 14, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $1.070M | $1.443M | $6.491M |
YoY Change | -33.08% | -13.36% | 15.96% |
Cost Of Revenue | $104.3K | $269.3K | $753.5K |
YoY Change | -30.05% | 150.82% | 37.54% |
Gross Profit | $965.9K | $1.174M | $5.737M |
YoY Change | -33.39% | -24.67% | 13.62% |
Gross Profit Margin | 90.25% | 81.35% | 88.39% |
Selling, General & Admin | $3.142M | $4.355M | $14.58M |
YoY Change | 1.64% | 73.43% | -18.06% |
% of Gross Profit | 325.31% | 370.89% | 254.13% |
Research & Development | $194.7K | $791.3K | |
YoY Change | -29.53% | -29.35% | |
% of Gross Profit | 20.16% | 13.79% | |
Depreciation & Amortization | $155.8K | $262.8K | $332.5K |
YoY Change | 999.51% | 1685.33% | 530.94% |
% of Gross Profit | 16.13% | 22.38% | 5.8% |
Operating Expenses | $194.7K | $4.355M | $791.3K |
YoY Change | -93.7% | 73.43% | -95.55% |
Operating Profit | -$2.176M | -$3.181M | -$8.843M |
YoY Change | 32.59% | 233.99% | -30.61% |
Interest Expense | $60.97K | -$75.07K | $398.3K |
YoY Change | -251.28% | 1120.65% | -1149.99% |
% of Operating Profit | |||
Other Income/Expense, Net | -$49.39K | $236.6K | $249.5K |
YoY Change | 311.58% | 62157.89% | 879.22% |
Pretax Income | -$2.287M | -$3.019M | -$8.897M |
YoY Change | 35.01% | 215.12% | -30.26% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$2.287M | -$3.019M | -$8.897M |
YoY Change | 35.01% | 215.12% | -30.26% |
Net Earnings / Revenue | -213.66% | -209.17% | -137.06% |
Basic Earnings Per Share | -$0.33 | -$1.56 | |
Diluted Earnings Per Share | $0.00 | $0.00 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.464B shares | 5.688M shares | |
Diluted Shares Outstanding | 7.010M shares | 5.688M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.423M | $3.753M | $3.753M |
YoY Change | 846.31% | 3356.85% | 3356.85% |
Cash & Equivalents | $1.423M | $3.753M | |
Short-Term Investments | |||
Other Short-Term Assets | $714.7K | $173.2K | $173.2K |
YoY Change | 461.72% | 148.6% | 148.6% |
Inventory | $281.3K | $248.5K | $248.5K |
Prepaid Expenses | $214.7K | $173.2K | |
Receivables | $106.9K | $55.11K | $184.1K |
Other Receivables | $8.000K | $7.433K | $7.430K |
Total Short-Term Assets | $2.652M | $4.366M | $4.366M |
YoY Change | 384.06% | 744.22% | 744.22% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.544M | $1.684M | $1.795M |
YoY Change | 4.25% | 23.06% | 31.17% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $30.40K | $39.94K | $39.94K |
YoY Change | -39.54% | -16.23% | -16.23% |
Total Long-Term Assets | $1.665M | $1.834M | $1.834M |
YoY Change | 8.77% | 29.57% | 29.57% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.652M | $4.366M | $4.366M |
Total Long-Term Assets | $1.665M | $1.834M | $1.834M |
Total Assets | $4.318M | $6.201M | $6.201M |
YoY Change | 107.67% | 220.79% | 220.79% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.268M | $2.379M | $2.379M |
YoY Change | 15.91% | 26.99% | 26.99% |
Accrued Expenses | $83.97K | $82.41K | $82.41K |
YoY Change | -95.46% | -95.02% | -95.02% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $563.1K | $563.1K |
YoY Change | -100.0% | 279.48% | 279.48% |
Long-Term Debt Due | $563.1K | $143.8K | |
YoY Change | 510.29% | 55.79% | |
Total Short-Term Liabilities | $3.426M | $4.063M | $4.063M |
YoY Change | -30.77% | -1.53% | -1.53% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $207.8K | $220.3K | $220.3K |
YoY Change | -32.83% | -33.58% | -33.58% |
Other Long-Term Liabilities | $7.190K | $28.59K | $28.59K |
YoY Change | -93.37% | -79.64% | -79.64% |
Total Long-Term Liabilities | $215.0K | $248.9K | $248.9K |
YoY Change | -48.54% | -47.28% | -47.28% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.426M | $4.063M | $4.063M |
Total Long-Term Liabilities | $215.0K | $248.9K | $248.9K |
Total Liabilities | $3.641M | $4.312M | $4.312M |
YoY Change | -32.16% | -6.23% | -6.23% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$52.81M | -$50.52M | |
YoY Change | 21.37% | ||
Common Stock | $1.489M | $1.479M | |
YoY Change | 30.62% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $677.0K | $1.889M | $1.889M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.318M | $6.201M | $6.201M |
YoY Change | 107.67% | 220.79% | 220.79% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.287M | -$3.019M | -$8.897M |
YoY Change | 35.01% | 215.12% | -30.26% |
Depreciation, Depletion And Amortization | $155.8K | $262.8K | $332.5K |
YoY Change | 999.51% | 1685.33% | 530.94% |
Cash From Operating Activities | -$1.283M | -$1.758M | -$3.166M |
YoY Change | 129.06% | 260.05% | 21.34% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $16.12K | $308.2K | $824.7K |
YoY Change | -110.39% | -213.65% | -266.28% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$16.12K | -$308.2K | -$824.7K |
YoY Change | -89.61% | 13.65% | 66.28% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $7.270M | ||
YoY Change | 168.54% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$1.032M | 5.744M | $7.635M |
YoY Change | -236.32% | 585.45% | 191.1% |
NET CHANGE | |||
Cash From Operating Activities | -$1.283M | -1.758M | -$3.166M |
Cash From Investing Activities | -$16.12K | -308.2K | -$824.7K |
Cash From Financing Activities | -$1.032M | 5.744M | $7.635M |
Net Change In Cash | -$2.331M | 3.678M | $3.645M |
YoY Change | -5680.93% | 4575.77% | -855.77% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.283M | -$1.758M | -$3.166M |
Capital Expenditures | $16.12K | $308.2K | $824.7K |
Free Cash Flow | -$1.299M | -$2.066M | -$3.991M |
YoY Change | 220.81% | 852.17% | 88.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2021 | OCEL |
Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
|
usd | |
CY2021 | OCEL |
Gain From Writeoff Of Liabilities Attributable To Discontinued Operations
GainFromWriteoffOfLiabilitiesAttributableToDiscontinuedOperations
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | OCEL |
Amortization Of Oid And Commitment Fee Discount Promissory Note
AmortizationOfOidAndCommitmentFeeDiscountPromissoryNote
|
usd | |
CY2021 | OCEL |
Reserve For Bad Debt
ReserveForBadDebt
|
usd | |
CY2021 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
usd | |
CY2021 | OCEL |
Stocks Issued In Settlement Of Litigation
StocksIssuedInSettlementOfLitigation
|
usd | |
CY2021 | OCEL |
Executive Forgiveness Of Employment Obligation In Connections With Restructuring
ExecutiveForgivenessOfEmploymentObligationInConnectionsWithRestructuring
|
usd | |
CY2021 | OCEL |
Warrants Issued To Executives As Payment For Outstandings Compensation
WarrantsIssuedToExecutivesAsPaymentForOutstandingsCompensation
|
usd | |
CY2021 | OCEL |
Stock Issued In Exchange For Accounts Payable
StockIssuedInExchangeForAccountsPayable
|
usd | |
CY2021 | OCEL |
Oid Discount On Proceeds Received From Promissory Note
OidDiscountOnProceedsReceivedFromPromissoryNote
|
usd | |
CY2021 | OCEL |
Stock Purchased From Payments Due On Accounts Payable
StockPurchasedFromPaymentsDueOnAccountsPayable
|
usd | |
CY2021 | OCEL |
Common Stock Issued As Commitment Fee For Promissory Note
CommonStockIssuedAsCommitmentFeeForPromissoryNote
|
usd | |
CY2021 | OCEL |
Commitment Fee Shortfall Obligation
CommitmentFeeShortfallObligation
|
usd | |
CY2022 | OCEL |
Exchange Of Accounts Payable For Common Stock
ExchangeOfAccountsPayableForCommonStock
|
usd | |
CY2022 | OCEL |
Stock Issued For Future Services
StockIssuedForFutureServices
|
usd | |
CY2022 | OCEL |
Finance Lease Obligations
FinanceLeaseObligations
|
usd | |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
usd | |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
usd | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
usd | |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
usd | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001557376 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2021Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
usd | |
CY2021Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
usd | |
CY2022Q4 | OCEL |
Accrued Liabilities To Management
AccruedLiabilitiesToManagement
|
usd | |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
usd | |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
usd | |
CY2022Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
usd | |
CY2021Q4 | OCEL |
Promissory Note Net Of Debt Discount
PromissoryNoteNetOfDebtDiscount
|
usd | |
CY2021Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
usd | |
CY2021Q4 | OCEL |
Commitment To Repurchase Shares In Connection With Settlement Of Litigation
CommitmentToRepurchaseSharesInConnectionWithSettlementOfLitigation
|
usd | |
CY2022Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
usd | |
CY2022 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
usd | |
CY2022 | OCEL |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeiture In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitureInPeriod
|
shares | |
CY2022 | OCEL |
Share Based Compensation Arrangement By Share Based Payment Award Other Than Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
||
CY2021 | OCEL |
Gain From Writeoffs And Settlements Of Accounts Payable And Notes Payable
GainFromWriteoffsAndSettlementsOfAccountsPayableAndNotesPayable
|
usd | |
CY2021 | us-gaap |
Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
|
usd | |
CY2021 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
usd | |
CY2021 | OCEL |
Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
|
usd | |
CY2021 | OCEL |
Gain From Writeoff Of Liabilities Attributable To Discontinued Operations
GainFromWriteoffOfLiabilitiesAttributableToDiscontinuedOperations
|
usd | |
CY2021 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | |
CY2021 | OCEL |
Capital Contributed By Executive
CapitalContributedByExecutive
|
usd | |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2021 | OCEL |
Commitment To Repurchase Share In Connections With Settlement Of Litigation
CommitmentToRepurchaseShareInConnectionsWithSettlementOfLitigation
|
usd | |
CY2021 | OCEL |
Promissory Note Issued For Past Due Professional Fees
PromissoryNoteIssuedForPastDueProfessionalFees
|
usd | |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | OCEL |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeiture In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitureInPeriod
|
shares | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | OCEL |
Stockbased Compensation
StockbasedCompensation
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Bonuses
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses
|
usd | |
CY2021 | OCEL |
Executive Forgiveness Of Employment Obligations In Connections With Restructuring
ExecutiveForgivenessOfEmploymentObligationsInConnectionsWithRestructuring
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2021 | OCEL |
Share Based Compensation Arrangement By Share Based Payment Award Other Than Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
||
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-10-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
000-55008 | |
CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
143748 | usd |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
ORGANICELL REGENERATIVE MEDICINE, INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-4180540 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3321 College Avenue | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 246 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Davie | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33314 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
(888) | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
963-7881 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
11960956 | usd |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1463957717 | shares |
CY2022 | dei |
Auditor Name
AuditorName
|
Marcum | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
688 | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Fort Lauderdale, FL | |
CY2022Q4 | us-gaap |
Cash
Cash
|
3753097 | usd |
CY2021Q4 | us-gaap |
Cash
Cash
|
108570 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
55110 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
104150 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
128939 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
7433 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
173152 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
69647 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
248510 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
234827 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4366241 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
517194 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1683516 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1113416 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
110995 | usd |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
254665 | usd |
CY2022Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
39936 | usd |
CY2021Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
47682 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
6200688 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
92270 | usd |
CY2021Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
220897 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
82407 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
1932957 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2378531 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1873022 | usd |
CY2021Q4 | OCEL |
Accrued Liabilities To Management
AccruedLiabilitiesToManagement
|
1542130 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
4392 | usd |
CY2022Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
220897 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
114231 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
9575 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
144000 | usd |
CY2022Q4 | OCEL |
Promissory Note Net Of Debt Discount
PromissoryNoteNetOfDebtDiscount
|
563111 | usd |
CY2022Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
174462 | usd |
CY2022Q4 | OCEL |
Commitment To Repurchase Shares In Connection With Settlement Of Litigation
CommitmentToRepurchaseSharesInConnectionWithSettlementOfLitigation
|
500000 | usd |
CY2021Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
125851 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4063156 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4126368 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
220340 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
331748 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
28588 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
140434 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
4312084 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
4598550 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1479126390 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1479126390 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1132361005 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1132361005 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1479126 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1132361 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
50930784 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
37826795 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-50521306 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-41624749 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1888604 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2665593 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6200688 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1932957 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
6491008 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
5597487 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
753534 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
547881 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
5737474 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
5049606 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14580434 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17793709 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8842960 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12744103 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
398260 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
37934 | usd |
CY2022 | OCEL |
Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
|
30692 | usd |
CY2022 | OCEL |
Gain From Writeoff Of Liabilities Attributable To Discontinued Operations
GainFromWriteoffOfLiabilitiesAttributableToDiscontinuedOperations
|
125851 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
249504 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
25477 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8896557 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12756560 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8896557 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12756560 | usd |
CY2022 | OCEL |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.01 | |
CY2021 | OCEL |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.01 | |
CY2022 | OCEL |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
1137645970 | shares |
CY2021 | OCEL |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
1059488329 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1391816 | usd |
CY2021 | OCEL |
Sale Of Common Stock Value
SaleOfCommonStockValue
|
2707270 | usd |
CY2021 | OCEL |
Exchange Of Accounts Payable For Stock
ExchangeOfAccountsPayableForStock
|
113206 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
10000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
8652307 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12756560 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2665593 | usd |
CY2022 | OCEL |
Sale Of Common Stock Value
SaleOfCommonStockValue
|
7290000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3916590 | usd |
CY2022 | OCEL |
Capital Contributed By Executives
CapitalContributedByExecutives
|
250000 | usd |
CY2022 | OCEL |
Warrants Issued To Executives As Payment For Outstanding Compensation
WarrantsIssuedToExecutivesAsPaymentForOutstandingCompensation
|
649740 | usd |
CY2022 | OCEL |
Executive Forgiveness Of Employment Obligations In Connection With Restructuring
ExecutiveForgivenessOfEmploymentObligationsInConnectionWithRestructuring
|
1526893 | usd |
CY2022 | OCEL |
Commitment To Repurchase Shares In Connections With Settlement Of Litigation
CommitmentToRepurchaseSharesInConnectionsWithSettlementOfLitigation
|
-500000 | usd |
CY2022 | OCEL |
Common Stock Issued As Commitments Fee For Promissory Note
CommonStockIssuedAsCommitmentsFeeForPromissoryNote
|
156231 | usd |
CY2022 | OCEL |
Exchange Of Accounts Payable For Stock
ExchangeOfAccountsPayableForStock
|
117500 | usd |
CY2022 | OCEL |
Stock Issued In Settlement Of Litigation
StockIssuedInSettlementOfLitigation
|
-43800 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8896557 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1888604 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8896557 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12756560 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
332508 | usd |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52702 | usd |
CY2022 | OCEL |
Amortization Of Oid And Commitment Fee Discount Promissory Note
AmortizationOfOidAndCommitmentFeeDiscountPromissoryNote
|
323111 | usd |
CY2022 | OCEL |
Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
|
30692 | usd |
CY2022 | OCEL |
Gain From Writeoff Of Liabilities Attributable To Discontinued Operations
GainFromWriteoffOfLiabilitiesAttributableToDiscontinuedOperations
|
125851 | usd |
CY2022 | OCEL |
Gain From Writeoffs And Settlements Of Accounts Payable And Notes Payable
GainFromWriteoffsAndSettlementsOfAccountsPayableAndNotesPayable
|
249504 | usd |
CY2022 | OCEL |
Reserve For Bad Debt
ReserveForBadDebt
|
27500 | usd |
CY2022 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
37455 | usd |
CY2022 | OCEL |
Stocks Issued In Settlement Of Litigation
StocksIssuedInSettlementOfLitigation
|
-43800 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3916590 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8652307 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-17148 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
74765 | usd |
CY2022 | us-gaap |
Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
|
128939 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
7433 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
103505 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-19143 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
51138 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
88016 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1035609 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1149307 | usd |
CY2022 | OCEL |
Increase Decrease In Accrued Liabilities To Management
IncreaseDecreaseInAccruedLiabilitiesToManagement
|
657003 | usd |
CY2021 | OCEL |
Increase Decrease In Accrued Liabilities To Management
IncreaseDecreaseInAccruedLiabilitiesToManagement
|
385835 | usd |
CY2022 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-14754 | usd |
CY2021 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-29882 | usd |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-9575 | usd |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
9575 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3165840 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2680354 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
824743 | usd |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
424742 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-824743 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-424742 | usd |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
540000 | usd |
CY2022 | OCEL |
Capital Contributed By Executive
CapitalContributedByExecutive
|
250000 | usd |
CY2022 | OCEL |
Payments On Finance Lease
PaymentsOnFinanceLease
|
59930 | usd |
CY2021 | OCEL |
Payments On Finance Lease
PaymentsOnFinanceLease
|
50844 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
364960 | usd |
CY2021 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
33557 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7270000 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2707270 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7635110 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2622869 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
3644527 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-482227 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
108570 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
590797 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3753097 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
108570 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
78625 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
28473 | usd |
CY2022 | OCEL |
Executive Forgiveness Of Employment Obligation In Connections With Restructuring
ExecutiveForgivenessOfEmploymentObligationInConnectionsWithRestructuring
|
1526893 | usd |
CY2022 | OCEL |
Warrants Issued To Executives As Payment For Outstandings Compensation
WarrantsIssuedToExecutivesAsPaymentForOutstandingsCompensation
|
649740 | usd |
CY2022 | OCEL |
Stock Issued In Exchange For Accounts Payable
StockIssuedInExchangeForAccountsPayable
|
117500 | usd |
CY2022 | OCEL |
Oid Discount On Proceeds Received From Promissory Note
OidDiscountOnProceedsReceivedFromPromissoryNote
|
60000 | usd |
CY2022 | OCEL |
Stock Purchased From Payments Due On Accounts Payable
StockPurchasedFromPaymentsDueOnAccountsPayable
|
20000 | usd |
CY2022 | OCEL |
Common Stock Issued As Commitment Fee For Promissory Note
CommonStockIssuedAsCommitmentFeeForPromissoryNote
|
156231 | usd |
CY2022 | OCEL |
Commitment Fee Shortfall Obligation
CommitmentFeeShortfallObligation
|
143769 | usd |
CY2022 | OCEL |
Commitment To Repurchase Share In Connections With Settlement Of Litigation
CommitmentToRepurchaseShareInConnectionsWithSettlementOfLitigation
|
-500000 | usd |
CY2022 | OCEL |
Promissory Note Issued For Past Due Professional Fees
PromissoryNoteIssuedForPastDueProfessionalFees
|
256000 | usd |
CY2022 | OCEL |
Purchase Of Fixed Assets Included In Accounts Payable
PurchaseOfFixedAssetsIncludedInAccountsPayable
|
77865 | usd |
CY2021 | OCEL |
Purchase Of Fixed Assets Included In Accounts Payable
PurchaseOfFixedAssetsIncludedInAccountsPayable
|
71269 | usd |
CY2021 | OCEL |
Exchange Of Accounts Payable For Common Stock
ExchangeOfAccountsPayableForCommonStock
|
113206 | usd |
CY2021 | OCEL |
Stock Issued For Future Services
StockIssuedForFutureServices
|
10000 | usd |
CY2021 | OCEL |
Finance Lease Obligations
FinanceLeaseObligations
|
304873 | usd |
CY2021 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
235313 | usd |
CY2022 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_805_eus-gaap--NatureOfOperations_zAtTyibwSHs6" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 – <span id="xdx_824_zZzMwrFbk6qb">ORGANIZATION AND DESCRIPTION OF BUSINESS</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Organicell Regenerative Medicine, Inc. f/k/a Biotech Products Services and Research, Inc. (“Organicell” or the “Company”) was incorporated on August 9, 2011 in the State of Nevada. The Company is a clinical-stage biopharmaceutical company principally focusing on the development of innovative biological therapeutics for the treatment of degenerative diseases and the provision of other related services. The Company’s proprietary products are derived from perinatal sources and manufactured to retain the naturally occurring extracellular vesicles, hyaluronic acid, and proteins without the addition or combination of any other substance or diluent. Our proprietary products are principally used in the health care industry administered through doctors and clinics (collectively, “Providers”).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On May 21, 2018, the Company filed a Certificate of Amendment with the Secretary of State of Nevada to change the Company’s name from Biotech Products Services and Research, Inc. to Organicell Regenerative Medicine, Inc., effective June 20, 2018 (the “Name Change”) and during November 2021 the Name Change was effectuated in the marketplace by the Financial Industry Regulatory Agency.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For the years ended October 31, 2022 and 2021, the Company principally operated through General Surgical of Florida, Inc., a Florida corporation and wholly owned subsidiary, which was formed to sell the Company’s therapeutic products to Providers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s leading product, Zofin™ (also known as Organicell<sup>TM</sup> Flow), is an acellular, biologic therapeutic derived from perinatal sources and is manufactured to retain naturally occurring microRNAs, without the addition or combination of any other substance or diluent.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In June 2021, the Company announced that it was launching a service platform for its first autologous product called Patient Pure X<sup>TM </sup>(PPX<sup>TM</sup>). PPX<sup>TM</sup> is a non-manipulated biologic containing the nanoparticle fraction from a patient’s own peripheral blood. The Company began to accept minimal orders for this service in October 2021 and to date revenues from PPX<sup>TM </sup>continue to be immaterial.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In November 2020, the Company formed Livin’ Again Inc., a wholly owned subsidiary, for the purpose of among other things, providing independent education, advertising and marketing services, to Providers that provide medical and other healthcare, anti-aging and regenerative services. Due to limited activity, as of October 31, 2022, the Company has abandoned any future plans to operate these services.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_84B_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_z7ZRLkN6iGma" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration: underline"><i><span id="xdx_861_zVdMoP8u9hI1">Reclassifications</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain comparative figures have been reclassified to conform to the current year financial statement presentation. <span style="background-color: white">These reclassifications had no effect on the reported results of operations. An adjustment has been made to the Consolidated Statements of Cash Flows for the year ended October 31, 2021 to reclassify certain payments for the purchase of fixed assets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"/> | |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84A_eus-gaap--ConcentrationRiskCreditRisk_z7yCi3R997Hc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_86C_zMKPllW2FGza">Concentrations of Risk</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Credit Risk</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The balance sheet items that potentially subject us to concentrations of credit risk are primarily cash and cash equivalents and accounts receivable. Balances in accounts are insured up to Federal Deposit Insurance Corporation (“FDIC”) limits of $<span id="xdx_90C_eus-gaap--CashFDICInsuredAmount_c20221031_pp0p0" title="FDIC limits per institutions">250,000</span> per institution. At October 31, 2022, the Company held $<span id="xdx_906_eus-gaap--CashUninsuredAmount_c20221031_pp0p0" title="Cash Balances">3,731,290</span> of cash balances in one financial institution in excess of FDIC insurance coverage limits.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Major Customer</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During the fiscal year ended October 31, 2022, the Company sold a total of approximately $<span id="xdx_900_eus-gaap--Revenues_pp0p0_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorAndDistributorsCustomersMember_zP43rv62j8j5" title="Revenues">2,124,000</span> (<span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_dp_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorAndDistributorsCustomersMember_z4PszCEHVBp3" title="Concentration credit risk percentage">32.7</span>%) to a large distributor and the distributors customers, approximately $<span id="xdx_900_eus-gaap--Revenues_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomersOfAnotherDistributorMember_pp0p0" title="Revenues">1,413,700</span> (<span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_dp_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomersOfAnotherDistributorMember_zEViSR6aifg" title="Concentration credit risk percentage">21.8</span>%) to customers of another distributor and $<span id="xdx_904_eus-gaap--Revenues_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ManagementServicesOrganizationMember_pp0p0" title="Revenues">702,100</span> (<span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_dp_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ManagementServicesOrganizationMember_zXjg4MDkKT95" title="Concentration credit risk percentage">10.8</span>%) of product to a management services organization (MSO) that provides administrative services and contracts for medical supplies for several medical practices.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During the fiscal year ended October 31, 2021, the Company sold a total of approximately $<span id="xdx_900_eus-gaap--Revenues_pp0p0_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorAndDistributorsCustomersMember_zQcsdwIUSMEj" title="Revenues">2,140,000</span> (<span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_dp_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorAndDistributorsCustomersMember_z4Vrzekyj274" title="Concentration credit risk percentage">37.6</span>%) to a large distributor and the distributors customers, approximately $<span id="xdx_902_eus-gaap--Revenues_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomersOfAnotherDistributorMember_pp0p0" title="Revenues">709,000</span> (<span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_dp_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomersOfAnotherDistributorMember_zqAp8zoBDyz4" title="Concentration credit risk percentage">12.5</span>%) to customers of another distributor and $<span id="xdx_906_eus-gaap--Revenues_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ManagementServicesOrganizationMember_pp0p0" title="Revenues">881,600</span> (<span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_dp_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ManagementServicesOrganizationMember_zCX7suahg39f" title="Concentration credit risk percentage">15.7</span>%) of product to a management services organization (MSO) that provides administrative services and contracts for medical supplies for several medical practices.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s sales agreements are non-exclusive and the Company does not believe it has any exposure based on the customers of its products.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Major Supplier</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During the fiscal year ended October 31, 2022, the Company purchased the tissue raw material used in manufacturing of its products from two suppliers, of which each accounted for approximately $<span id="xdx_90D_eus-gaap--CostOfRevenue_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--FirstSupplierMember_pp0p0" title="Cost of revenues">145,000</span> and $<span id="xdx_909_eus-gaap--CostOfRevenue_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SecondSupplierMember_pp0p0" title="Cost of revenues">130,000</span> or <span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_dp_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--FirstSupplierMember_zSrwvFtSf4X9" title="Concentration credit risk percentage">53.0</span>% and <span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_dp_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SecondSupplierMember_z8gn9ekuVAAe" title="Concentration credit risk percentage">47.0</span>%, respectively, of the total amount of tissue raw material purchased during that period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During the fiscal year ended October 31, 2021, the Company purchased the tissue raw material used in manufacturing of its products from two suppliers, of which each accounted for approximately $<span id="xdx_90B_eus-gaap--CostOfRevenue_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--FirstSupplierMember_pp0p0" title="Cost of revenues">148,600</span> and $<span id="xdx_907_eus-gaap--CostOfRevenue_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SecondSupplierMember_pp0p0" title="Cost of revenues">131,600</span> or <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_dp_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--FirstSupplierMember_zbxEpPQJaR5b" title="Concentration credit risk percentage">53.0</span>% and <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_dp_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SecondSupplierMember_zPeVqLqnXs0a" title="Concentration credit risk percentage">47.0</span>%, respectively, of the total amount of tissue raw material purchased during that period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s supply agreements are non-exclusive and the Company does not believe it has any exposure based on the availability of raw materials and/or products from other suppliers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2022Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
3731290 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_846_eus-gaap--UseOfEstimates_zvXqm3ZZIC87" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_867_zF7gpMDJr7y5">Use of Estimates</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles of the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. Management bases its estimates on historical experience and on other assumptions considered to be reasonable under the circumstances. However, actual results may differ from the estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
27500 | usd |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | usd |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
37455 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8896557 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-50521306 | usd |
CY2021Q4 | OCEL |
Incremental Salary
IncrementalSalary
|
35684900 | shares |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
791326 | usd |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1120067 | usd |
CY2022Q4 | OCEL |
Operating And Finance Lease Obligation
OperatingAndFinanceLeaseObligation
|
15000 | usd |
CY2022Q4 | OCEL |
Working Capital
WorkingCapital
|
303085 | usd |
CY2022Q3 | OCEL |
Letter Of Intent Description
LetterOfIntentDescription
|
Skycrest/Greyt Group and Beyond 100 each advanced Organicell $400,000 and $300,000, respectively (a total of $700,000) as good faith deposits against the $2,000,000 (a total of $4,000,000) purchase price for the Shares. | |
CY2022Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
85096 | usd |
CY2021Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
92601 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
163414 | usd |
CY2021Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
142226 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
248510 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
234827 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2123170 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
813853 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
439654 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
107146 | usd |
CY2022Q4 | OCEL |
Total Property And Equipment Net Before Leasehold Improvements
TotalPropertyAndEquipmentNetBeforeLeaseholdImprovements
|
1683516 | usd |
CY2021Q4 | OCEL |
Total Property And Equipment Net Before Leasehold Improvements
TotalPropertyAndEquipmentNetBeforeLeaseholdImprovements
|
706707 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1683516 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1113416 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
82036 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
52702 | usd |
CY2022 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
250472 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
139868 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
83783 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
65731 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
65731 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
32864 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
387977 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
23889 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
364088 | usd |
CY2022 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
29670 | usd |
CY2021 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
38037 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
237606 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
28857 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
266463 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
3590 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
262873 | usd |
CY2021Q4 | OCEL |
Aggregate Shares
AggregateShares
|
50000000 | shares |
CY2022 | OCEL |
Rent Expenses
RentExpenses
|
31500 | usd |
CY2021 | OCEL |
Rent Expenses
RentExpenses
|
42000 | usd |
CY2022 | us-gaap |
Payments For Rent
PaymentsForRent
|
36352 | usd |
CY2021 | us-gaap |
Payments For Rent
PaymentsForRent
|
31192 | usd |
CY2022 | OCEL |
Unpaid And Accrued Compensation Description
UnpaidAndAccruedCompensationDescription
|
Ian Bothwell waived all unpaid and accrued compensation in the amount of $1,043,478, in exchange for ten-year warrants to purchase 30,000,000 Shares at an exercise price of $0.02 per share, exercisable on a “cashless basis” and a cash payment of $50,000 at Closing. At Closing, Dr. George Shapiro terminated his consulting arrangement with the Company and waived all unpaid consulting fee obligations in the amount of $139,500 in exchange for ten-year warrants to purchase 3,150,000 Shares at an exercise price of $0.02 per share, exercisable on a “cashless basis.” | |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
666780 | usd |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
504979 | usd |
CY2022Q4 | OCEL |
Lab Equipment And Supplies Payables
LabEquipmentAndSuppliesPayables
|
477255 | usd |
CY2021Q4 | OCEL |
Lab Equipment And Supplies Payables
LabEquipmentAndSuppliesPayables
|
117606 | usd |
CY2022Q4 | OCEL |
Clinical Trial Payables
ClinicalTrialPayables
|
312711 | usd |
CY2021Q4 | OCEL |
Clinical Trial Payables
ClinicalTrialPayables
|
26325 | usd |
CY2022Q4 | OCEL |
Legal Fees Payables
LegalFeesPayables
|
328121 | usd |
CY2021Q4 | OCEL |
Legal Fees Payables
LegalFeesPayables
|
214725 | usd |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
90993 | usd |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
259442 | usd |
CY2022Q4 | OCEL |
Accrued Irs Penalty
AccruedIrsPenalty
|
83684 | usd |
CY2021Q4 | OCEL |
Accrued Irs Penalty
AccruedIrsPenalty
|
83684 | usd |
CY2022Q4 | OCEL |
Accrued Commissions Payable
AccruedCommissionsPayable
|
39675 | usd |
CY2021Q4 | OCEL |
Accrued Commissions Payable
AccruedCommissionsPayable
|
119439 | usd |
CY2022Q4 | OCEL |
Construction Payables
ConstructionPayables
|
5474 | usd |
CY2021Q4 | OCEL |
Construction Payables
ConstructionPayables
|
238347 | usd |
CY2022Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
373838 | usd |
CY2021Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
308475 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2378531 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1873022 | usd |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
518500 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.10 | pure |
CY2022 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
300000 | usd |
CY2022 | us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
100000 | usd |
CY2022 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.4567 | pure |
CY2022Q4 | OCEL |
Federal Operating Loss Carryforwards
FederalOperatingLossCarryforwards
|
14297151 | usd |
CY2022Q4 | OCEL |
State Operating Loss Carryforward Indefinitely
StateOperatingLossCarryforwardIndefinitely
|
6554845 | usd |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
4405121 | usd |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-2651809 | usd |
CY2022 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
1079723 | usd |
CY2021 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-563409 | usd |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5484844 | usd |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3215218 | usd |
CY2022 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
5484844 | usd |
CY2021 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-3215218 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-1868277 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-2678878 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-386555 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-554273 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
400100 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
27070 | usd |
CY2022 | OCEL |
Stockbased Compensation
StockbasedCompensation
|
6609802 | usd |
CY2022 | OCEL |
Executive Forgiveness Of Employment Obligations In Connections With Restructuring
ExecutiveForgivenessOfEmploymentObligationsInConnectionsWithRestructuring
|
480109 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
249665 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-9137 | usd |
CY2022 | OCEL |
Total Income Tax Expense Benefit
TotalIncomeTaxExpenseBenefit
|
5484844 | usd |
CY2021 | OCEL |
Total Income Tax Expense Benefit
TotalIncomeTaxExpenseBenefit
|
-3215218 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-5484844 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
3215218 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
798239 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
7281332 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Bonuses
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses
|
480109 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
3002402 | usd |
CY2022Q4 | OCEL |
State Operating Loss Carryforwards
StateOperatingLossCarryforwards
|
9126151 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
1512039 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
396530 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
282780 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
1477 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
177 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
4198648 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
9556437 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
302447 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
175392 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
302447 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
175392 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3896201 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
9381045 | usd |
CY2022 | us-gaap |
Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
|
90000 | usd |
CY2011 | us-gaap |
Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
|
20000 | usd |
CY2022Q4 | us-gaap |
Income Tax Examination Penalties Accrued
IncomeTaxExaminationPenaltiesAccrued
|
83684 | usd |
CY2021Q4 | us-gaap |
Income Tax Examination Penalties Accrued
IncomeTaxExaminationPenaltiesAccrued
|
83684 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | shares |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
CY2020Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
25000 | shares |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
240000 | shares |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
50000 | shares |
CY2021Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1000000 | shares |
CY2021Q2 | us-gaap |
Share Price
SharePrice
|
0.136 | |
CY2021Q2 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
136000 | usd |
CY2021 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100211 | usd |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
35789 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
60000 | shares |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
10000 | usd |
CY2021Q2 | us-gaap |
Share Price
SharePrice
|
0.167 | |
CY2021Q4 | OCEL |
Annual Salary
AnnualSalary
|
180000 | usd |
CY2021Q4 | OCEL |
Increasing Annual Salary
IncreasingAnnualSalary
|
210000 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
1000000 | shares |
CY2021Q4 | us-gaap |
Share Price
SharePrice
|
0.029 | |
CY2021Q4 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
29000 | usd |
CY2022Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
22958 | usd |
CY2021Q4 | OCEL |
Cash Provided For Credit Facility
CashProvidedForCreditFacility
|
10000000 | usd |
CY2021Q4 | OCEL |
Purchase Of Restricted Common Shares
PurchaseOfRestrictedCommonShares
|
7000000 | shares |
CY2021Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.05 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
3000000 | shares |
CY2021Q4 | us-gaap |
Share Price
SharePrice
|
0.067 | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
201000 | usd | |
CY2022Q1 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
3076923 | shares |
CY2022Q2 | OCEL |
Lawsuit Settlement By Cash
LawsuitSettlementByCash
|
45000 | usd |
CY2022Q2 | OCEL |
Lawsuit Settlement By Issuance Of Restricted Common Stock
LawsuitSettlementByIssuanceOfRestrictedCommonStock
|
2000000 | shares |
CY2022Q2 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
43800 | usd |
CY2022 | OCEL |
Repurchase Value
RepurchaseValue
|
500000 | shares |
CY2021Q2 | OCEL |
Commission Payables
CommissionPayables
|
30973 | usd |
CY2021Q2 | OCEL |
Newly Issued Common Stock
NewlyIssuedCommonStock
|
176989 | shares |
CY2021Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.175 | |
CY2022 | OCEL |
Mcpp Shares Awarded
McppSharesAwarded
|
342500000 | shares |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
49500000 | usd |
CY2022 | OCEL |
Stockbased Compensation Expense
StockbasedCompensationExpense
|
0 | usd |
CY2021 | OCEL |
Stockbased Compensation Expense
StockbasedCompensationExpense
|
1336500 | usd |
CY2021Q4 | OCEL |
Plan And Share Exchange Agreement
PlanAndShareExchangeAgreement
|
The Service Providers who executed the Exchange Agreement were issued a total of 30,300,000 shares under their respective consulting or employment agreements (the “Service Provider Shares”), and the MCPP Holders who executed the Exchange Agreement received a total of 49,500,000 shares under the MCPP, for an aggregate of 79,800,000 shares of common stock. As of the effective date of the Exchange Agreement, the Service Providers and MCPP Holders who executed the Exchange Agreement agreed to exchange their respective Service Provider Shares or the shares issued under the MCPP for newly issued shares pursuant to the 2021 Plan (on a 1:1 basis, resulting in the issuance of 79,800,000 shares of common stock under the 2021 Plan (the “Exchange Shares”). Upon completion of the Share Exchange, the 2020 Plan and the MCPP (but not Awards of unexchanged shares of our common stock) were terminated. | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
83844445 | shares |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.062 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
25900000 | shares |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
0.034 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
9901294 | shares |
CY2022 | OCEL |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Vested Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateVestedFairValue
|
0.040 | |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
99843151 | shares |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.057 | |
CY2020Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
1111111 | shares |
CY2020Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.029 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
83400000 | shares |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
0.062 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
666666 | shares |
CY2021 | OCEL |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Vested Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateVestedFairValue
|
0.029 | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
83844445 | shares |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.062 | |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Nonvested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested
|
855030 | usd |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P7M | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Nonvested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested
|
1093022 | usd |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P14M9D | |
CY2022Q2 | OCEL |
Salesexecutivesdescription
Salesexecutivesdescription
|
The Sales Executives will receive compensation in the form of monthly salary of $18,000 and a quarterly override during the calendar year 2020 based on revenues earned by the Company during each quarterly period that exceed $600,000 (“Override Threshold”) beginning for the quarter ended June 30, 2020. The VP Agreements also require the Sales Executives and the Company to mutually agree on the Override Threshold for calendar years 2021 and 2022 to be eligible for the Override Threshold for those years, which has yet to be agreed to. | |
CY2022Q4 | OCEL |
Contract Research Organization Outstanding
ContractResearchOrganizationOutstanding
|
244900 | usd |
CY2021 | OCEL |
Executive Employment Agreementsdescription
ExecutiveEmploymentAgreementsdescription
|
there was approximately $721,000 of unpaid Original Base Salary and Incremental Salary related to the period prior to December 31, 2019 and approximately $760,000 of unpaid Original Base Salary and Incremental Salary related to the period January 1, 2020 through October 31, 2021, that could be converted in the future into approximately 35,685,000 shares of common stock (weighted average conversion price of $0.042 per share) | |
OCEL |
Executive Employment Agreementsdescription
ExecutiveEmploymentAgreementsdescription
|
there was approximately $721,000 of unpaid Original Base Salary and Incremental Salary related to the period prior to December 31, 2019 and approximately $1,388,000 of unpaid Original Base Salary and Incremental Salary related to the period January 1, 2020 through July 31, 2022. In connection with the Closing, the Company and each of the Executives agreed to forego their unpaid Original Base Salary and Incremental Salary (see “Changes in Management Compensation” above). | ||
CY2022 | OCEL |
Lawsuit Settlement By Cash
LawsuitSettlementByCash
|
45000 | usd |
CY2022 | OCEL |
Lawsuit Settlement By Issuance Of Restricted Common Stock
LawsuitSettlementByIssuanceOfRestrictedCommonStock
|
2000000 | shares |
CY2022 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | integer |
CY2021 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | integer |
CY2022 | OCEL |
Contributions
Contributions
|
0 | usd |