2023 Q1 Form 10-K Financial Statement

#000182912623001524 Filed on February 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $1.070M $1.443M $6.491M
YoY Change -33.08% -13.36% 15.96%
Cost Of Revenue $104.3K $269.3K $753.5K
YoY Change -30.05% 150.82% 37.54%
Gross Profit $965.9K $1.174M $5.737M
YoY Change -33.39% -24.67% 13.62%
Gross Profit Margin 90.25% 81.35% 88.39%
Selling, General & Admin $3.142M $4.355M $14.58M
YoY Change 1.64% 73.43% -18.06%
% of Gross Profit 325.31% 370.89% 254.13%
Research & Development $194.7K $791.3K
YoY Change -29.53% -29.35%
% of Gross Profit 20.16% 13.79%
Depreciation & Amortization $155.8K $262.8K $332.5K
YoY Change 999.51% 1685.33% 530.94%
% of Gross Profit 16.13% 22.38% 5.8%
Operating Expenses $194.7K $4.355M $791.3K
YoY Change -93.7% 73.43% -95.55%
Operating Profit -$2.176M -$3.181M -$8.843M
YoY Change 32.59% 233.99% -30.61%
Interest Expense $60.97K -$75.07K $398.3K
YoY Change -251.28% 1120.65% -1149.99%
% of Operating Profit
Other Income/Expense, Net -$49.39K $236.6K $249.5K
YoY Change 311.58% 62157.89% 879.22%
Pretax Income -$2.287M -$3.019M -$8.897M
YoY Change 35.01% 215.12% -30.26%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$2.287M -$3.019M -$8.897M
YoY Change 35.01% 215.12% -30.26%
Net Earnings / Revenue -213.66% -209.17% -137.06%
Basic Earnings Per Share -$0.33 -$1.56
Diluted Earnings Per Share $0.00 $0.00 -$0.01
COMMON SHARES
Basic Shares Outstanding 1.464B shares 5.688M shares
Diluted Shares Outstanding 7.010M shares 5.688M shares

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.423M $3.753M $3.753M
YoY Change 846.31% 3356.85% 3356.85%
Cash & Equivalents $1.423M $3.753M
Short-Term Investments
Other Short-Term Assets $714.7K $173.2K $173.2K
YoY Change 461.72% 148.6% 148.6%
Inventory $281.3K $248.5K $248.5K
Prepaid Expenses $214.7K $173.2K
Receivables $106.9K $55.11K $184.1K
Other Receivables $8.000K $7.433K $7.430K
Total Short-Term Assets $2.652M $4.366M $4.366M
YoY Change 384.06% 744.22% 744.22%
LONG-TERM ASSETS
Property, Plant & Equipment $1.544M $1.684M $1.795M
YoY Change 4.25% 23.06% 31.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $30.40K $39.94K $39.94K
YoY Change -39.54% -16.23% -16.23%
Total Long-Term Assets $1.665M $1.834M $1.834M
YoY Change 8.77% 29.57% 29.57%
TOTAL ASSETS
Total Short-Term Assets $2.652M $4.366M $4.366M
Total Long-Term Assets $1.665M $1.834M $1.834M
Total Assets $4.318M $6.201M $6.201M
YoY Change 107.67% 220.79% 220.79%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.268M $2.379M $2.379M
YoY Change 15.91% 26.99% 26.99%
Accrued Expenses $83.97K $82.41K $82.41K
YoY Change -95.46% -95.02% -95.02%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $563.1K $563.1K
YoY Change -100.0% 279.48% 279.48%
Long-Term Debt Due $563.1K $143.8K
YoY Change 510.29% 55.79%
Total Short-Term Liabilities $3.426M $4.063M $4.063M
YoY Change -30.77% -1.53% -1.53%
LONG-TERM LIABILITIES
Long-Term Debt $207.8K $220.3K $220.3K
YoY Change -32.83% -33.58% -33.58%
Other Long-Term Liabilities $7.190K $28.59K $28.59K
YoY Change -93.37% -79.64% -79.64%
Total Long-Term Liabilities $215.0K $248.9K $248.9K
YoY Change -48.54% -47.28% -47.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.426M $4.063M $4.063M
Total Long-Term Liabilities $215.0K $248.9K $248.9K
Total Liabilities $3.641M $4.312M $4.312M
YoY Change -32.16% -6.23% -6.23%
SHAREHOLDERS EQUITY
Retained Earnings -$52.81M -$50.52M
YoY Change 21.37%
Common Stock $1.489M $1.479M
YoY Change 30.62%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $677.0K $1.889M $1.889M
YoY Change
Total Liabilities & Shareholders Equity $4.318M $6.201M $6.201M
YoY Change 107.67% 220.79% 220.79%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$2.287M -$3.019M -$8.897M
YoY Change 35.01% 215.12% -30.26%
Depreciation, Depletion And Amortization $155.8K $262.8K $332.5K
YoY Change 999.51% 1685.33% 530.94%
Cash From Operating Activities -$1.283M -$1.758M -$3.166M
YoY Change 129.06% 260.05% 21.34%
INVESTING ACTIVITIES
Capital Expenditures $16.12K $308.2K $824.7K
YoY Change -110.39% -213.65% -266.28%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$16.12K -$308.2K -$824.7K
YoY Change -89.61% 13.65% 66.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $7.270M
YoY Change 168.54%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$1.032M 5.744M $7.635M
YoY Change -236.32% 585.45% 191.1%
NET CHANGE
Cash From Operating Activities -$1.283M -1.758M -$3.166M
Cash From Investing Activities -$16.12K -308.2K -$824.7K
Cash From Financing Activities -$1.032M 5.744M $7.635M
Net Change In Cash -$2.331M 3.678M $3.645M
YoY Change -5680.93% 4575.77% -855.77%
FREE CASH FLOW
Cash From Operating Activities -$1.283M -$1.758M -$3.166M
Capital Expenditures $16.12K $308.2K $824.7K
Free Cash Flow -$1.299M -$2.066M -$3.991M
YoY Change 220.81% 852.17% 88.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2021 OCEL Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
usd
CY2021 OCEL Gain From Writeoff Of Liabilities Attributable To Discontinued Operations
GainFromWriteoffOfLiabilitiesAttributableToDiscontinuedOperations
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 OCEL Amortization Of Oid And Commitment Fee Discount Promissory Note
AmortizationOfOidAndCommitmentFeeDiscountPromissoryNote
usd
CY2021 OCEL Reserve For Bad Debt
ReserveForBadDebt
usd
CY2021 us-gaap Inventory Write Down
InventoryWriteDown
usd
CY2021 OCEL Stocks Issued In Settlement Of Litigation
StocksIssuedInSettlementOfLitigation
usd
CY2021 OCEL Executive Forgiveness Of Employment Obligation In Connections With Restructuring
ExecutiveForgivenessOfEmploymentObligationInConnectionsWithRestructuring
usd
CY2021 OCEL Warrants Issued To Executives As Payment For Outstandings Compensation
WarrantsIssuedToExecutivesAsPaymentForOutstandingsCompensation
usd
CY2021 OCEL Stock Issued In Exchange For Accounts Payable
StockIssuedInExchangeForAccountsPayable
usd
CY2021 OCEL Oid Discount On Proceeds Received From Promissory Note
OidDiscountOnProceedsReceivedFromPromissoryNote
usd
CY2021 OCEL Stock Purchased From Payments Due On Accounts Payable
StockPurchasedFromPaymentsDueOnAccountsPayable
usd
CY2021 OCEL Common Stock Issued As Commitment Fee For Promissory Note
CommonStockIssuedAsCommitmentFeeForPromissoryNote
usd
CY2021 OCEL Commitment Fee Shortfall Obligation
CommitmentFeeShortfallObligation
usd
CY2022 OCEL Exchange Of Accounts Payable For Common Stock
ExchangeOfAccountsPayableForCommonStock
usd
CY2022 OCEL Stock Issued For Future Services
StockIssuedForFutureServices
usd
CY2022 OCEL Finance Lease Obligations
FinanceLeaseObligations
usd
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001557376
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2021Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
usd
CY2021Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
usd
CY2022Q4 OCEL Accrued Liabilities To Management
AccruedLiabilitiesToManagement
usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
usd
CY2022Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
usd
CY2021Q4 OCEL Promissory Note Net Of Debt Discount
PromissoryNoteNetOfDebtDiscount
usd
CY2021Q4 us-gaap Contractual Obligation
ContractualObligation
usd
CY2021Q4 OCEL Commitment To Repurchase Shares In Connection With Settlement Of Litigation
CommitmentToRepurchaseSharesInConnectionWithSettlementOfLitigation
usd
CY2022Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
CY2021 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
CY2022 OCEL Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeiture In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitureInPeriod
shares
CY2022 OCEL Share Based Compensation Arrangement By Share Based Payment Award Other Than Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
CY2021 OCEL Gain From Writeoffs And Settlements Of Accounts Payable And Notes Payable
GainFromWriteoffsAndSettlementsOfAccountsPayableAndNotesPayable
usd
CY2021 us-gaap Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
usd
CY2021 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
usd
CY2021 OCEL Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
usd
CY2021 OCEL Gain From Writeoff Of Liabilities Attributable To Discontinued Operations
GainFromWriteoffOfLiabilitiesAttributableToDiscontinuedOperations
usd
CY2021 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
CY2021 OCEL Capital Contributed By Executive
CapitalContributedByExecutive
usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2021 OCEL Commitment To Repurchase Share In Connections With Settlement Of Litigation
CommitmentToRepurchaseShareInConnectionsWithSettlementOfLitigation
usd
CY2021 OCEL Promissory Note Issued For Past Due Professional Fees
PromissoryNoteIssuedForPastDueProfessionalFees
usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 OCEL Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeiture In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitureInPeriod
shares
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 OCEL Stockbased Compensation
StockbasedCompensation
usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Bonuses
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses
usd
CY2021 OCEL Executive Forgiveness Of Employment Obligations In Connections With Restructuring
ExecutiveForgivenessOfEmploymentObligationsInConnectionsWithRestructuring
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2021Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2021 OCEL Share Based Compensation Arrangement By Share Based Payment Award Other Than Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-10-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-55008
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
143748 usd
CY2022 dei Entity Registrant Name
EntityRegistrantName
ORGANICELL REGENERATIVE MEDICINE, INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-4180540
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
3321 College Avenue
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 246
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Davie
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33314
CY2022 dei City Area Code
CityAreaCode
(888)
CY2022 dei Local Phone Number
LocalPhoneNumber
963-7881
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
11960956 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1463957717 shares
CY2022 dei Auditor Name
AuditorName
Marcum
CY2022 dei Auditor Firm
AuditorFirmId
688
CY2022 dei Auditor Location
AuditorLocation
Fort Lauderdale, FL
CY2022Q4 us-gaap Cash
Cash
3753097 usd
CY2021Q4 us-gaap Cash
Cash
108570 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
55110 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
104150 usd
CY2022Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
128939 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
7433 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
173152 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
69647 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
248510 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
234827 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
4366241 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
517194 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1683516 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1113416 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
110995 usd
CY2021Q4 us-gaap Other Assets
OtherAssets
254665 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
39936 usd
CY2021Q4 us-gaap Security Deposit
SecurityDeposit
47682 usd
CY2022Q4 us-gaap Assets
Assets
6200688 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
92270 usd
CY2021Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
220897 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
82407 usd
CY2021Q4 us-gaap Assets
Assets
1932957 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2378531 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1873022 usd
CY2021Q4 OCEL Accrued Liabilities To Management
AccruedLiabilitiesToManagement
1542130 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
4392 usd
CY2022Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
220897 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
114231 usd
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
9575 usd
CY2021Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
144000 usd
CY2022Q4 OCEL Promissory Note Net Of Debt Discount
PromissoryNoteNetOfDebtDiscount
563111 usd
CY2022Q4 us-gaap Contractual Obligation
ContractualObligation
174462 usd
CY2022Q4 OCEL Commitment To Repurchase Shares In Connection With Settlement Of Litigation
CommitmentToRepurchaseSharesInConnectionWithSettlementOfLitigation
500000 usd
CY2021Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
125851 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4063156 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4126368 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
220340 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
331748 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
28588 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
140434 usd
CY2022Q4 us-gaap Liabilities
Liabilities
4312084 usd
CY2021Q4 us-gaap Liabilities
Liabilities
4598550 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1479126390 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1479126390 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1132361005 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1132361005 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1479126 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
1132361 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
50930784 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37826795 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-50521306 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-41624749 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1888604 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2665593 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6200688 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1932957 usd
CY2022 us-gaap Revenues
Revenues
6491008 usd
CY2021 us-gaap Revenues
Revenues
5597487 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
753534 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
547881 usd
CY2022 us-gaap Gross Profit
GrossProfit
5737474 usd
CY2021 us-gaap Gross Profit
GrossProfit
5049606 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14580434 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17793709 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-8842960 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-12744103 usd
CY2022 us-gaap Interest Expense
InterestExpense
398260 usd
CY2021 us-gaap Interest Expense
InterestExpense
37934 usd
CY2022 OCEL Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
30692 usd
CY2022 OCEL Gain From Writeoff Of Liabilities Attributable To Discontinued Operations
GainFromWriteoffOfLiabilitiesAttributableToDiscontinuedOperations
125851 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
249504 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
25477 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8896557 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12756560 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-8896557 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-12756560 usd
CY2022 OCEL Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.01
CY2021 OCEL Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.01
CY2022 OCEL Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
1137645970 shares
CY2021 OCEL Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
1059488329 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-1391816 usd
CY2021 OCEL Sale Of Common Stock Value
SaleOfCommonStockValue
2707270 usd
CY2021 OCEL Exchange Of Accounts Payable For Stock
ExchangeOfAccountsPayableForStock
113206 usd
CY2021 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
10000 usd
CY2021 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
8652307 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-12756560 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2665593 usd
CY2022 OCEL Sale Of Common Stock Value
SaleOfCommonStockValue
7290000 usd
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3916590 usd
CY2022 OCEL Capital Contributed By Executives
CapitalContributedByExecutives
250000 usd
CY2022 OCEL Warrants Issued To Executives As Payment For Outstanding Compensation
WarrantsIssuedToExecutivesAsPaymentForOutstandingCompensation
649740 usd
CY2022 OCEL Executive Forgiveness Of Employment Obligations In Connection With Restructuring
ExecutiveForgivenessOfEmploymentObligationsInConnectionWithRestructuring
1526893 usd
CY2022 OCEL Commitment To Repurchase Shares In Connections With Settlement Of Litigation
CommitmentToRepurchaseSharesInConnectionsWithSettlementOfLitigation
-500000 usd
CY2022 OCEL Common Stock Issued As Commitments Fee For Promissory Note
CommonStockIssuedAsCommitmentsFeeForPromissoryNote
156231 usd
CY2022 OCEL Exchange Of Accounts Payable For Stock
ExchangeOfAccountsPayableForStock
117500 usd
CY2022 OCEL Stock Issued In Settlement Of Litigation
StockIssuedInSettlementOfLitigation
-43800 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-8896557 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1888604 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-8896557 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-12756560 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
332508 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
52702 usd
CY2022 OCEL Amortization Of Oid And Commitment Fee Discount Promissory Note
AmortizationOfOidAndCommitmentFeeDiscountPromissoryNote
323111 usd
CY2022 OCEL Change In Commitment Fee Shortfall Obligation
ChangeInCommitmentFeeShortfallObligation
30692 usd
CY2022 OCEL Gain From Writeoff Of Liabilities Attributable To Discontinued Operations
GainFromWriteoffOfLiabilitiesAttributableToDiscontinuedOperations
125851 usd
CY2022 OCEL Gain From Writeoffs And Settlements Of Accounts Payable And Notes Payable
GainFromWriteoffsAndSettlementsOfAccountsPayableAndNotesPayable
249504 usd
CY2022 OCEL Reserve For Bad Debt
ReserveForBadDebt
27500 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
37455 usd
CY2022 OCEL Stocks Issued In Settlement Of Litigation
StocksIssuedInSettlementOfLitigation
-43800 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
3916590 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
8652307 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-17148 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
74765 usd
CY2022 us-gaap Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
128939 usd
CY2022 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
7433 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
103505 usd
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-19143 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
51138 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
88016 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1035609 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1149307 usd
CY2022 OCEL Increase Decrease In Accrued Liabilities To Management
IncreaseDecreaseInAccruedLiabilitiesToManagement
657003 usd
CY2021 OCEL Increase Decrease In Accrued Liabilities To Management
IncreaseDecreaseInAccruedLiabilitiesToManagement
385835 usd
CY2022 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-14754 usd
CY2021 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-29882 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-9575 usd
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
9575 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3165840 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2680354 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
824743 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
424742 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-824743 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-424742 usd
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
540000 usd
CY2022 OCEL Capital Contributed By Executive
CapitalContributedByExecutive
250000 usd
CY2022 OCEL Payments On Finance Lease
PaymentsOnFinanceLease
59930 usd
CY2021 OCEL Payments On Finance Lease
PaymentsOnFinanceLease
50844 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
364960 usd
CY2021 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
33557 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7270000 usd
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2707270 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7635110 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2622869 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
3644527 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-482227 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
108570 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
590797 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3753097 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
108570 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
78625 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
28473 usd
CY2022 OCEL Executive Forgiveness Of Employment Obligation In Connections With Restructuring
ExecutiveForgivenessOfEmploymentObligationInConnectionsWithRestructuring
1526893 usd
CY2022 OCEL Warrants Issued To Executives As Payment For Outstandings Compensation
WarrantsIssuedToExecutivesAsPaymentForOutstandingsCompensation
649740 usd
CY2022 OCEL Stock Issued In Exchange For Accounts Payable
StockIssuedInExchangeForAccountsPayable
117500 usd
CY2022 OCEL Oid Discount On Proceeds Received From Promissory Note
OidDiscountOnProceedsReceivedFromPromissoryNote
60000 usd
CY2022 OCEL Stock Purchased From Payments Due On Accounts Payable
StockPurchasedFromPaymentsDueOnAccountsPayable
20000 usd
CY2022 OCEL Common Stock Issued As Commitment Fee For Promissory Note
CommonStockIssuedAsCommitmentFeeForPromissoryNote
156231 usd
CY2022 OCEL Commitment Fee Shortfall Obligation
CommitmentFeeShortfallObligation
143769 usd
CY2022 OCEL Commitment To Repurchase Share In Connections With Settlement Of Litigation
CommitmentToRepurchaseShareInConnectionsWithSettlementOfLitigation
-500000 usd
CY2022 OCEL Promissory Note Issued For Past Due Professional Fees
PromissoryNoteIssuedForPastDueProfessionalFees
256000 usd
CY2022 OCEL Purchase Of Fixed Assets Included In Accounts Payable
PurchaseOfFixedAssetsIncludedInAccountsPayable
77865 usd
CY2021 OCEL Purchase Of Fixed Assets Included In Accounts Payable
PurchaseOfFixedAssetsIncludedInAccountsPayable
71269 usd
CY2021 OCEL Exchange Of Accounts Payable For Common Stock
ExchangeOfAccountsPayableForCommonStock
113206 usd
CY2021 OCEL Stock Issued For Future Services
StockIssuedForFutureServices
10000 usd
CY2021 OCEL Finance Lease Obligations
FinanceLeaseObligations
304873 usd
CY2021 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
235313 usd
CY2022 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_805_eus-gaap--NatureOfOperations_zAtTyibwSHs6" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 – <span id="xdx_824_zZzMwrFbk6qb">ORGANIZATION AND DESCRIPTION OF BUSINESS</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Organicell Regenerative Medicine, Inc. f/k/a Biotech Products Services and Research, Inc. (“Organicell” or the “Company”) was incorporated on August 9, 2011 in the State of Nevada. The Company is a clinical-stage biopharmaceutical company principally focusing on the development of innovative biological therapeutics for the treatment of degenerative diseases and the provision of other related services. The Company’s proprietary products are derived from perinatal sources and manufactured to retain the naturally occurring extracellular vesicles, hyaluronic acid, and proteins without the addition or combination of any other substance or diluent. Our proprietary products are principally used in the health care industry administered through doctors and clinics (collectively, “Providers”).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On May 21, 2018, the Company filed a Certificate of Amendment with the Secretary of State of Nevada to change the Company’s name from Biotech Products Services and Research, Inc. to Organicell Regenerative Medicine, Inc., effective June 20, 2018 (the “Name Change”) and during November 2021 the Name Change was effectuated in the marketplace by the Financial Industry Regulatory Agency.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For the years ended October 31, 2022 and 2021, the Company principally operated through General Surgical of Florida, Inc., a Florida corporation and wholly owned subsidiary, which was formed to sell the Company’s therapeutic products to Providers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s leading product, Zofin™ (also known as Organicell<sup>TM</sup> Flow), is an acellular, biologic therapeutic derived from perinatal sources and is manufactured to retain naturally occurring microRNAs, without the addition or combination of any other substance or diluent.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In June 2021, the Company announced that it was launching a service platform for its first autologous product called Patient Pure X<sup>TM </sup>(PPX<sup>TM</sup>). PPX<sup>TM</sup> is a non-manipulated biologic containing the nanoparticle fraction from a patient’s own peripheral blood. The Company began to accept minimal orders for this service in October 2021 and to date revenues from PPX<sup>TM </sup>continue to be immaterial.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In November 2020, the Company formed Livin’ Again Inc., a wholly owned subsidiary, for the purpose of among other things, providing independent education, advertising and marketing services, to Providers that provide medical and other healthcare, anti-aging and regenerative services. Due to limited activity, as of October 31, 2022, the Company has abandoned any future plans to operate these services.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_84B_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_z7ZRLkN6iGma" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration: underline"><i><span id="xdx_861_zVdMoP8u9hI1">Reclassifications</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain comparative figures have been reclassified to conform to the current year financial statement presentation. <span style="background-color: white">These reclassifications had no effect on the reported results of operations. An adjustment has been made to the Consolidated Statements of Cash Flows for the year ended October 31, 2021 to reclassify certain payments for the purchase of fixed assets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"/>
CY2022 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84A_eus-gaap--ConcentrationRiskCreditRisk_z7yCi3R997Hc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_86C_zMKPllW2FGza">Concentrations of Risk</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Credit Risk</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The balance sheet items that potentially subject us to concentrations of credit risk are primarily cash and cash equivalents and accounts receivable. Balances in accounts are insured up to Federal Deposit Insurance Corporation (“FDIC”) limits of $<span id="xdx_90C_eus-gaap--CashFDICInsuredAmount_c20221031_pp0p0" title="FDIC limits per institutions">250,000</span> per institution. At October 31, 2022, the Company held $<span id="xdx_906_eus-gaap--CashUninsuredAmount_c20221031_pp0p0" title="Cash Balances">3,731,290</span> of cash balances in one financial institution in excess of FDIC insurance coverage limits.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Major Customer</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During the fiscal year ended October 31, 2022, the Company sold a total of approximately $<span id="xdx_900_eus-gaap--Revenues_pp0p0_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorAndDistributorsCustomersMember_zP43rv62j8j5" title="Revenues">2,124,000</span> (<span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_dp_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorAndDistributorsCustomersMember_z4PszCEHVBp3" title="Concentration credit risk percentage">32.7</span>%) to a large distributor and the distributors customers, approximately $<span id="xdx_900_eus-gaap--Revenues_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomersOfAnotherDistributorMember_pp0p0" title="Revenues">1,413,700</span> (<span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_dp_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomersOfAnotherDistributorMember_zEViSR6aifg" title="Concentration credit risk percentage">21.8</span>%) to customers of another distributor and $<span id="xdx_904_eus-gaap--Revenues_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ManagementServicesOrganizationMember_pp0p0" title="Revenues">702,100</span> (<span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_dp_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ManagementServicesOrganizationMember_zXjg4MDkKT95" title="Concentration credit risk percentage">10.8</span>%) of product to a management services organization (MSO) that provides administrative services and contracts for medical supplies for several medical practices.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During the fiscal year ended October 31, 2021, the Company sold a total of approximately $<span id="xdx_900_eus-gaap--Revenues_pp0p0_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorAndDistributorsCustomersMember_zQcsdwIUSMEj" title="Revenues">2,140,000</span> (<span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_dp_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--LargeDistributorAndDistributorsCustomersMember_z4Vrzekyj274" title="Concentration credit risk percentage">37.6</span>%) to a large distributor and the distributors customers, approximately $<span id="xdx_902_eus-gaap--Revenues_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomersOfAnotherDistributorMember_pp0p0" title="Revenues">709,000</span> (<span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_dp_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomersOfAnotherDistributorMember_zqAp8zoBDyz4" title="Concentration credit risk percentage">12.5</span>%) to customers of another distributor and $<span id="xdx_906_eus-gaap--Revenues_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ManagementServicesOrganizationMember_pp0p0" title="Revenues">881,600</span> (<span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_dp_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ManagementServicesOrganizationMember_zCX7suahg39f" title="Concentration credit risk percentage">15.7</span>%) of product to a management services organization (MSO) that provides administrative services and contracts for medical supplies for several medical practices.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s sales agreements are non-exclusive and the Company does not believe it has any exposure based on the customers of its products.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Major Supplier</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During the fiscal year ended October 31, 2022, the Company purchased the tissue raw material used in manufacturing of its products from two suppliers, of which each accounted for approximately $<span id="xdx_90D_eus-gaap--CostOfRevenue_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--FirstSupplierMember_pp0p0" title="Cost of revenues">145,000</span> and $<span id="xdx_909_eus-gaap--CostOfRevenue_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SecondSupplierMember_pp0p0" title="Cost of revenues">130,000</span> or <span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_dp_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--FirstSupplierMember_zSrwvFtSf4X9" title="Concentration credit risk percentage">53.0</span>% and <span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_dp_c20211101__20221031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SecondSupplierMember_z8gn9ekuVAAe" title="Concentration credit risk percentage">47.0</span>%, respectively, of the total amount of tissue raw material purchased during that period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During the fiscal year ended October 31, 2021, the Company purchased the tissue raw material used in manufacturing of its products from two suppliers, of which each accounted for approximately $<span id="xdx_90B_eus-gaap--CostOfRevenue_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--FirstSupplierMember_pp0p0" title="Cost of revenues">148,600</span> and $<span id="xdx_907_eus-gaap--CostOfRevenue_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SecondSupplierMember_pp0p0" title="Cost of revenues">131,600</span> or <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_dp_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--FirstSupplierMember_zbxEpPQJaR5b" title="Concentration credit risk percentage">53.0</span>% and <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_dp_c20201101__20211031__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--TissueRawMaterialMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SecondSupplierMember_zPeVqLqnXs0a" title="Concentration credit risk percentage">47.0</span>%, respectively, of the total amount of tissue raw material purchased during that period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s supply agreements are non-exclusive and the Company does not believe it has any exposure based on the availability of raw materials and/or products from other suppliers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2022Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
3731290 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_846_eus-gaap--UseOfEstimates_zvXqm3ZZIC87" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_867_zF7gpMDJr7y5">Use of Estimates</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles of the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. Management bases its estimates on historical experience and on other assumptions considered to be reasonable under the circumstances. However, actual results may differ from the estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27500 usd
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
37455 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-8896557 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-50521306 usd
CY2021Q4 OCEL Incremental Salary
IncrementalSalary
35684900 shares
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
791326 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1120067 usd
CY2022Q4 OCEL Operating And Finance Lease Obligation
OperatingAndFinanceLeaseObligation
15000 usd
CY2022Q4 OCEL Working Capital
WorkingCapital
303085 usd
CY2022Q3 OCEL Letter Of Intent Description
LetterOfIntentDescription
Skycrest/Greyt Group and Beyond 100 each advanced Organicell $400,000 and $300,000, respectively (a total of $700,000) as good faith deposits against the $2,000,000 (a total of $4,000,000) purchase price for the Shares.
CY2022Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
85096 usd
CY2021Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
92601 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
163414 usd
CY2021Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
142226 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
248510 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
234827 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2123170 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
813853 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
439654 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
107146 usd
CY2022Q4 OCEL Total Property And Equipment Net Before Leasehold Improvements
TotalPropertyAndEquipmentNetBeforeLeaseholdImprovements
1683516 usd
CY2021Q4 OCEL Total Property And Equipment Net Before Leasehold Improvements
TotalPropertyAndEquipmentNetBeforeLeaseholdImprovements
706707 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1683516 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1113416 usd
CY2022 us-gaap Depreciation
Depreciation
82036 usd
CY2021 us-gaap Depreciation
Depreciation
52702 usd
CY2022 us-gaap Adjustment For Amortization
AdjustmentForAmortization
250472 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
139868 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
83783 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
65731 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
65731 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
32864 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
387977 usd
CY2022Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
23889 usd
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
364088 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
29670 usd
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
38037 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
237606 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
28857 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
266463 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3590 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
262873 usd
CY2021Q4 OCEL Aggregate Shares
AggregateShares
50000000 shares
CY2022 OCEL Rent Expenses
RentExpenses
31500 usd
CY2021 OCEL Rent Expenses
RentExpenses
42000 usd
CY2022 us-gaap Payments For Rent
PaymentsForRent
36352 usd
CY2021 us-gaap Payments For Rent
PaymentsForRent
31192 usd
CY2022 OCEL Unpaid And Accrued Compensation Description
UnpaidAndAccruedCompensationDescription
Ian Bothwell waived all unpaid and accrued compensation in the amount of $1,043,478, in exchange for ten-year warrants to purchase 30,000,000 Shares at an exercise price of $0.02 per share, exercisable on a “cashless basis” and a cash payment of $50,000 at Closing. At Closing, Dr. George Shapiro terminated his consulting arrangement with the Company and waived all unpaid consulting fee obligations in the amount of $139,500 in exchange for ten-year warrants to purchase 3,150,000 Shares at an exercise price of $0.02 per share, exercisable on a “cashless basis.”
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
666780 usd
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
504979 usd
CY2022Q4 OCEL Lab Equipment And Supplies Payables
LabEquipmentAndSuppliesPayables
477255 usd
CY2021Q4 OCEL Lab Equipment And Supplies Payables
LabEquipmentAndSuppliesPayables
117606 usd
CY2022Q4 OCEL Clinical Trial Payables
ClinicalTrialPayables
312711 usd
CY2021Q4 OCEL Clinical Trial Payables
ClinicalTrialPayables
26325 usd
CY2022Q4 OCEL Legal Fees Payables
LegalFeesPayables
328121 usd
CY2021Q4 OCEL Legal Fees Payables
LegalFeesPayables
214725 usd
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
90993 usd
CY2021Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
259442 usd
CY2022Q4 OCEL Accrued Irs Penalty
AccruedIrsPenalty
83684 usd
CY2021Q4 OCEL Accrued Irs Penalty
AccruedIrsPenalty
83684 usd
CY2022Q4 OCEL Accrued Commissions Payable
AccruedCommissionsPayable
39675 usd
CY2021Q4 OCEL Accrued Commissions Payable
AccruedCommissionsPayable
119439 usd
CY2022Q4 OCEL Construction Payables
ConstructionPayables
5474 usd
CY2021Q4 OCEL Construction Payables
ConstructionPayables
238347 usd
CY2022Q4 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
373838 usd
CY2021Q4 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
308475 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2378531 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1873022 usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
518500 usd
CY2022Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.10 pure
CY2022 us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
300000 usd
CY2022 us-gaap Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
100000 usd
CY2022 us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.4567 pure
CY2022Q4 OCEL Federal Operating Loss Carryforwards
FederalOperatingLossCarryforwards
14297151 usd
CY2022Q4 OCEL State Operating Loss Carryforward Indefinitely
StateOperatingLossCarryforwardIndefinitely
6554845 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
4405121 usd
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-2651809 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
1079723 usd
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-563409 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5484844 usd
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3215218 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
5484844 usd
CY2021 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-3215218 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1868277 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2678878 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-386555 usd
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-554273 usd
CY2022 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
400100 usd
CY2021 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
27070 usd
CY2022 OCEL Stockbased Compensation
StockbasedCompensation
6609802 usd
CY2022 OCEL Executive Forgiveness Of Employment Obligations In Connections With Restructuring
ExecutiveForgivenessOfEmploymentObligationsInConnectionsWithRestructuring
480109 usd
CY2022 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
249665 usd
CY2021 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-9137 usd
CY2022 OCEL Total Income Tax Expense Benefit
TotalIncomeTaxExpenseBenefit
5484844 usd
CY2021 OCEL Total Income Tax Expense Benefit
TotalIncomeTaxExpenseBenefit
-3215218 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-5484844 usd
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
3215218 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
798239 usd
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
7281332 usd
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Bonuses
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses
480109 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
3002402 usd
CY2022Q4 OCEL State Operating Loss Carryforwards
StateOperatingLossCarryforwards
9126151 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
1512039 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
396530 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
282780 usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1477 usd
CY2021Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
177 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
4198648 usd
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
9556437 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
302447 usd
CY2021Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
175392 usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
302447 usd
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
175392 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3896201 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
9381045 usd
CY2022 us-gaap Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
90000 usd
CY2011 us-gaap Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
20000 usd
CY2022Q4 us-gaap Income Tax Examination Penalties Accrued
IncomeTaxExaminationPenaltiesAccrued
83684 usd
CY2021Q4 us-gaap Income Tax Examination Penalties Accrued
IncomeTaxExaminationPenaltiesAccrued
83684 usd
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000 shares
CY2020Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
25000 shares
CY2021Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
240000 shares
CY2021Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
50000 shares
CY2021Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1000000 shares
CY2021Q2 us-gaap Share Price
SharePrice
0.136
CY2021Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
136000 usd
CY2021 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
100211 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
35789 usd
CY2021Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
60000 shares
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10000 usd
CY2021Q2 us-gaap Share Price
SharePrice
0.167
CY2021Q4 OCEL Annual Salary
AnnualSalary
180000 usd
CY2021Q4 OCEL Increasing Annual Salary
IncreasingAnnualSalary
210000 usd
CY2021Q4 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
1000000 shares
CY2021Q4 us-gaap Share Price
SharePrice
0.029
CY2021Q4 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
29000 usd
CY2022Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
22958 usd
CY2021Q4 OCEL Cash Provided For Credit Facility
CashProvidedForCreditFacility
10000000 usd
CY2021Q4 OCEL Purchase Of Restricted Common Shares
PurchaseOfRestrictedCommonShares
7000000 shares
CY2021Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.05
CY2021Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
3000000 shares
CY2021Q4 us-gaap Share Price
SharePrice
0.067
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
201000 usd
CY2022Q1 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
3076923 shares
CY2022Q2 OCEL Lawsuit Settlement By Cash
LawsuitSettlementByCash
45000 usd
CY2022Q2 OCEL Lawsuit Settlement By Issuance Of Restricted Common Stock
LawsuitSettlementByIssuanceOfRestrictedCommonStock
2000000 shares
CY2022Q2 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
43800 usd
CY2022 OCEL Repurchase Value
RepurchaseValue
500000 shares
CY2021Q2 OCEL Commission Payables
CommissionPayables
30973 usd
CY2021Q2 OCEL Newly Issued Common Stock
NewlyIssuedCommonStock
176989 shares
CY2021Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.175
CY2022 OCEL Mcpp Shares Awarded
McppSharesAwarded
342500000 shares
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
0 usd
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
49500000 usd
CY2022 OCEL Stockbased Compensation Expense
StockbasedCompensationExpense
0 usd
CY2021 OCEL Stockbased Compensation Expense
StockbasedCompensationExpense
1336500 usd
CY2021Q4 OCEL Plan And Share Exchange Agreement
PlanAndShareExchangeAgreement
The Service Providers who executed the Exchange Agreement were issued a total of 30,300,000 shares under their respective consulting or employment agreements (the “Service Provider Shares”), and the MCPP Holders who executed the Exchange Agreement received a total of 49,500,000 shares under the MCPP, for an aggregate of 79,800,000 shares of common stock. As of the effective date of the Exchange Agreement, the Service Providers and MCPP Holders who executed the Exchange Agreement agreed to exchange their respective Service Provider Shares or the shares issued under the MCPP for newly issued shares pursuant to the 2021 Plan (on a 1:1 basis, resulting in the issuance of 79,800,000 shares of common stock under the 2021 Plan (the “Exchange Shares”). Upon completion of the Share Exchange, the 2020 Plan and the MCPP (but not Awards of unexchanged shares of our common stock) were terminated.
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
83844445 shares
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.062
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
25900000 shares
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
0.034
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
9901294 shares
CY2022 OCEL Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Vested Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateVestedFairValue
0.040
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
99843151 shares
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.057
CY2020Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
1111111 shares
CY2020Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.029
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
83400000 shares
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
0.062
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
666666 shares
CY2021 OCEL Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Vested Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateVestedFairValue
0.029
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
83844445 shares
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.062
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Nonvested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested
855030 usd
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P7M
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Nonvested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested
1093022 usd
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P14M9D
CY2022Q2 OCEL Salesexecutivesdescription
Salesexecutivesdescription
The Sales Executives will receive compensation in the form of monthly salary of $18,000 and a quarterly override during the calendar year 2020 based on revenues earned by the Company during each quarterly period that exceed $600,000 (“Override Threshold”) beginning for the quarter ended June 30, 2020. The VP Agreements also require the Sales Executives and the Company to mutually agree on the Override Threshold for calendar years 2021 and 2022 to be eligible for the Override Threshold for those years, which has yet to be agreed to.
CY2022Q4 OCEL Contract Research Organization Outstanding
ContractResearchOrganizationOutstanding
244900 usd
CY2021 OCEL Executive Employment Agreementsdescription
ExecutiveEmploymentAgreementsdescription
there was approximately $721,000 of unpaid Original Base Salary and Incremental Salary related to the period prior to December 31, 2019 and approximately $760,000 of unpaid Original Base Salary and Incremental Salary related to the period January 1, 2020 through October 31, 2021, that could be converted in the future into approximately 35,685,000 shares of common stock (weighted average conversion price of $0.042 per share)
OCEL Executive Employment Agreementsdescription
ExecutiveEmploymentAgreementsdescription
there was approximately $721,000 of unpaid Original Base Salary and Incremental Salary related to the period prior to December 31, 2019 and approximately $1,388,000 of unpaid Original Base Salary and Incremental Salary related to the period January 1, 2020 through July 31, 2022. In connection with the Closing, the Company and each of the Executives agreed to forego their unpaid Original Base Salary and Incremental Salary (see “Changes in Management Compensation” above).
CY2022 OCEL Lawsuit Settlement By Cash
LawsuitSettlementByCash
45000 usd
CY2022 OCEL Lawsuit Settlement By Issuance Of Restricted Common Stock
LawsuitSettlementByIssuanceOfRestrictedCommonStock
2000000 shares
CY2022 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 integer
CY2021 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 integer
CY2022 OCEL Contributions
Contributions
0 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
ocel-20221031_def.xml Edgar Link unprocessable
ocel-20221031_pre.xml Edgar Link unprocessable
0001829126-23-001524-index-headers.html Edgar Link pending
0001829126-23-001524-index.html Edgar Link pending
0001829126-23-001524.txt Edgar Link pending
0001829126-23-001524-xbrl.zip Edgar Link pending
ex10-63_001.jpg Edgar Link pending
ex10-63_002.jpg Edgar Link pending
ex10-63_003.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
img_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
ocel-20221031.xsd Edgar Link pending
ocel-20221031_cal.xml Edgar Link unprocessable
organicell_10k.htm Edgar Link pending
organicell_ex10-61.htm Edgar Link pending
organicell_ex10-62.htm Edgar Link pending
organicell_ex10-63.htm Edgar Link pending
organicell_ex23-1.htm Edgar Link pending
organicell_ex31-1.htm Edgar Link pending
organicell_ex32-1.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
ocel-20221031_lab.xml Edgar Link unprocessable
organicell_10k_htm.xml Edgar Link completed
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending