|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.904B
-18.07%
YoY
|
$8.427B
63.25%
YoY
|
$5.162B
-58.9%
YoY
|
$12.56B
17.08%
YoY
|
$10.73B
168.78%
YoY
|
| Cost Of Revenue |
$5.720B
1.36%
YoY
|
$5.643B
5.78%
YoY
|
$5.335B
-13.04%
YoY
|
$6.135B
31.59%
YoY
|
$4.662B
49.11%
YoY
|
| Gross Profit |
$1.321B
-52.55%
YoY
|
$2.784B
-226.11%
YoY
|
-$2.208B
-134.35%
YoY
|
$6.427B
5.94%
YoY
|
$6.066B
601.33%
YoY
|
| Selling, General & Admin |
$309.7M
9.13%
YoY
|
$283.8M
9.7%
YoY
|
$258.7M
-17.16%
YoY
|
$312.3M
27.6%
YoY
|
$244.7M
73.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.286B
12.57%
YoY
|
$1.143B
-22.37%
YoY
|
$1.472B
5.41%
YoY
|
$1.396B
79.19%
YoY
|
$779.2M
148.0%
YoY
|
| Operating Expenses |
$332.0M
12.85%
YoY
|
$294.2M
5.83%
YoY
|
$278.0M
-79.71%
YoY
|
$1.370B
421.26%
YoY
|
$262.9M
64.92%
YoY
|
| Operating Profit |
$988.9M
-60.28%
YoY
|
$2.490B
-200.17%
YoY
|
-$2.486B
-149.16%
YoY
|
$5.057B
-12.87%
YoY
|
$5.804B
722.51%
YoY
|
| Interest Expense |
-$365.4M
-178.13%
YoY
|
$467.7M
22.82%
YoY
|
$380.8M
69.4%
YoY
|
$224.8M
-263.58%
YoY
|
-$137.4M
-21.34%
YoY
|
| Other Income/Expense, Net |
-$3.600M
16.13%
YoY
|
-$3.100M
-39.22%
YoY
|
-$5.100M
-57.5%
YoY
|
-$12.00M
79.18%
YoY
|
-$6.697M
-69.56%
YoY
|
| Pretax Income |
$658.5M
-70.14%
YoY
|
$2.205B
-178.32%
YoY
|
-$2.816B
-146.71%
YoY
|
$6.027B
6.5%
YoY
|
$5.659B
946.5%
YoY
|
| Income Tax |
$177.0M
245.7%
YoY
|
$51.20M
-140.13%
YoY
|
-$127.6M
-109.13%
YoY
|
$1.398B
38.4%
YoY
|
$1.010B
5986.43%
YoY
|
| Net Earnings |
$481.5M
-77.64%
YoY
|
$2.154B
-180.13%
YoY
|
-$2.688B
-158.07%
YoY
|
$4.629B
-0.24%
YoY
|
$4.640B
795.81%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.98
-77.7%
YoY
|
$17.82
-179.49%
YoY
|
-$22.42
-158.47%
YoY
|
$38.35
-100.0%
YoY
|
$39.02M
766.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.397B
-30.4%
YoY
|
$1.485B
-31.5%
YoY
|
$1.777B
-35.73%
YoY
|
$1.636B
-15.36%
YoY
|
$2.007B
28.46%
YoY
|
$2.168B
79.84%
YoY
|
$2.765B
117.22%
YoY
|
$1.933B
47.57%
YoY
|
$1.562B
13.66%
YoY
|
$1.205B
-44.94%
YoY
|
$1.273B
-60.56%
YoY
|
$1.310B
-61.81%
YoY
|
$1.374B
-63.02%
YoY
|
$2.189B
-36.85%
YoY
|
$3.228B
2.92%
YoY
|
$3.429B
43.95%
YoY
|
$3.716B
113.06%
YoY
|
$3.466B
154.73%
YoY
|
$3.136B
209.72%
YoY
|
$2.382B
199.58%
YoY
|
| Cost Of Revenue |
$1.339B
-9.1%
YoY
|
$1.393B
-3.03%
YoY
|
$1.439B
-1.44%
YoY
|
$1.415B
0.46%
YoY
|
$1.473B
10.08%
YoY
|
$1.437B
19.71%
YoY
|
$1.460B
2.39%
YoY
|
$1.408B
1.41%
YoY
|
$1.339B
1.39%
YoY
|
$1.200B
-20.78%
YoY
|
$1.426B
-12.17%
YoY
|
$1.389B
-12.87%
YoY
|
$1.320B
-5.88%
YoY
|
$1.515B
19.15%
YoY
|
$1.623B
32.78%
YoY
|
$1.594B
37.46%
YoY
|
$1.403B
39.05%
YoY
|
$1.271B
43.92%
YoY
|
$1.223B
55.68%
YoY
|
$1.160B
67.42%
YoY
|
| Gross Profit |
$57.20M
-89.27%
YoY
|
$91.60M
-87.47%
YoY
|
$338.3M
-74.08%
YoY
|
$220.8M
-57.88%
YoY
|
$533.2M
138.57%
YoY
|
$731.0M
13957.69%
YoY
|
$1.305B
-954.25%
YoY
|
$524.2M
-761.87%
YoY
|
$223.5M
313.12%
YoY
|
$5.200M
-99.23%
YoY
|
-$152.8M
-109.52%
YoY
|
-$79.20M
-104.32%
YoY
|
$54.10M
-97.66%
YoY
|
$674.0M
-69.29%
YoY
|
$1.604B
-16.16%
YoY
|
$1.835B
50.1%
YoY
|
$2.314B
214.53%
YoY
|
$2.195B
359.69%
YoY
|
$1.913B
742.17%
YoY
|
$1.222B
1092.01%
YoY
|
| Selling, General & Admin |
$96.20M
21.77%
YoY
|
$88.40M
2.31%
YoY
|
$84.70M
11.59%
YoY
|
$84.20M
15.34%
YoY
|
$79.00M
29.93%
YoY
|
$86.40M
21.18%
YoY
|
$75.90M
18.78%
YoY
|
$73.00M
2.24%
YoY
|
$60.80M
-17.95%
YoY
|
$71.30M
-24.39%
YoY
|
$63.90M
-22.07%
YoY
|
$71.40M
-15.9%
YoY
|
$74.10M
-3.89%
YoY
|
$94.30M
12.53%
YoY
|
$82.00M
35.82%
YoY
|
$84.90M
25.52%
YoY
|
$77.10M
37.92%
YoY
|
$83.80M
72.78%
YoY
|
$60.38M
41.39%
YoY
|
$67.64M
84.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$318.0M
0.66%
YoY
|
$314.3M
1.75%
YoY
|
$332.8M
12.81%
YoY
|
$323.1M
16.22%
YoY
|
$315.9M
21.22%
YoY
|
$308.9M
29.08%
YoY
|
$295.0M
-30.39%
YoY
|
$278.0M
-34.05%
YoY
|
$260.6M
-32.7%
YoY
|
$239.3M
-38.42%
YoY
|
$423.8M
11.47%
YoY
|
$421.5M
24.96%
YoY
|
$387.2M
33.43%
YoY
|
$388.6M
56.33%
YoY
|
$380.2M
72.09%
YoY
|
$337.3M
91.52%
YoY
|
$290.2M
117.22%
YoY
|
$248.6M
166.43%
YoY
|
$220.9M
197.34%
YoY
|
$176.1M
20.14%
YoY
|
| Operating Expenses |
$96.30M
21.9%
YoY
|
$89.70M
4.91%
YoY
|
$84.70M
10.0%
YoY
|
$84.40M
14.67%
YoY
|
$79.00M
29.93%
YoY
|
$85.50M
25.55%
YoY
|
$77.00M
-10.78%
YoY
|
$73.60M
-5.52%
YoY
|
$60.80M
-10.06%
YoY
|
$68.10M
-21.45%
YoY
|
$86.30M
42.17%
YoY
|
$77.90M
10.81%
YoY
|
$67.60M
-6.89%
YoY
|
$86.70M
9.69%
YoY
|
$60.70M
9.81%
YoY
|
$70.30M
6.26%
YoY
|
$72.60M
35.45%
YoY
|
$79.04M
103.19%
YoY
|
$55.28M
41.37%
YoY
|
$66.16M
89.74%
YoY
|
| Operating Profit |
-$39.10M
-108.61%
YoY
|
$1.900M
-99.71%
YoY
|
$253.6M
-79.35%
YoY
|
$136.4M
-69.73%
YoY
|
$454.2M
179.16%
YoY
|
$645.5M
-1126.23%
YoY
|
$1.228B
-613.72%
YoY
|
$450.6M
-386.82%
YoY
|
$162.7M
-1305.19%
YoY
|
-$62.90M
-110.71%
YoY
|
-$239.1M
-115.49%
YoY
|
-$157.1M
-108.9%
YoY
|
-$13.50M
-100.6%
YoY
|
$587.3M
-72.24%
YoY
|
$1.544B
-16.93%
YoY
|
$1.765B
52.6%
YoY
|
$2.241B
228.61%
YoY
|
$2.116B
382.44%
YoY
|
$1.858B
887.85%
YoY
|
$1.156B
1608.3%
YoY
|
| Interest Expense |
-$84.50M
-1.97%
YoY
|
-$88.20M
51.03%
YoY
|
-$91.20M
-11.11%
YoY
|
-$102.4M
7.45%
YoY
|
-$86.20M
19.06%
YoY
|
-$58.40M
-32.17%
YoY
|
-$102.6M
50.44%
YoY
|
-$95.30M
-10.77%
YoY
|
-$72.40M
41.41%
YoY
|
-$86.10M
192.86%
YoY
|
-$68.20M
134.36%
YoY
|
-$106.8M
278.72%
YoY
|
-$51.20M
127.56%
YoY
|
-$29.40M
-12.01%
YoY
|
-$29.10M
-21.83%
YoY
|
-$28.20M
-36.37%
YoY
|
-$22.50M
-40.63%
YoY
|
-$33.41M
-49.91%
YoY
|
-$37.23M
-6.93%
YoY
|
-$44.32M
16.74%
YoY
|
| Other Income/Expense, Net |
$25.40M
103.2%
YoY
|
$5.700M
-58.39%
YoY
|
$9.900M
35.62%
YoY
|
$15.30M
-21.94%
YoY
|
$12.50M
108.33%
YoY
|
$13.70M
15.13%
YoY
|
$7.300M
1116.67%
YoY
|
$19.60M
-339.02%
YoY
|
$6.000M
-40.59%
YoY
|
$11.90M
46.91%
YoY
|
$600.0K
-97.21%
YoY
|
-$8.200M
-155.78%
YoY
|
$10.10M
119.57%
YoY
|
$8.100M
62.0%
YoY
|
$21.50M
298.15%
YoY
|
$14.70M
673.68%
YoY
|
$4.600M
100.0%
YoY
|
$5.000M
8.7%
YoY
|
$5.400M
116.0%
YoY
|
$1.900M
-45.71%
YoY
|
| Pretax Income |
-$98.20M
-125.81%
YoY
|
$56.40M
-90.61%
YoY
|
$172.3M
-84.79%
YoY
|
$49.30M
-86.85%
YoY
|
$380.5M
295.12%
YoY
|
$600.8M
-538.22%
YoY
|
$1.133B
-148.39%
YoY
|
$374.9M
-237.78%
YoY
|
$96.30M
-248.84%
YoY
|
-$137.1M
-124.57%
YoY
|
-$2.342B
-254.62%
YoY
|
-$272.1M
-115.67%
YoY
|
-$64.70M
-102.92%
YoY
|
$557.9M
-73.21%
YoY
|
$1.514B
-16.83%
YoY
|
$1.736B
56.15%
YoY
|
$2.219B
244.5%
YoY
|
$2.083B
460.13%
YoY
|
$1.821B
1129.52%
YoY
|
$1.112B
3640.76%
YoY
|
| Income Tax |
-$11.90M
-114.1%
YoY
|
$18.10M
-52.49%
YoY
|
$48.90M
619.12%
YoY
|
$25.60M
1119.05%
YoY
|
$84.40M
1909.52%
YoY
|
$38.10M
301.05%
YoY
|
$6.800M
-109.56%
YoY
|
$2.100M
-103.54%
YoY
|
$4.200M
-163.64%
YoY
|
$9.500M
-93.28%
YoY
|
-$71.10M
-120.39%
YoY
|
-$59.40M
-114.83%
YoY
|
-$6.600M
-101.3%
YoY
|
$141.4M
-62.21%
YoY
|
$348.7M
-2.6%
YoY
|
$400.6M
79.0%
YoY
|
$507.6M
833.09%
YoY
|
$374.1M
6828.26%
YoY
|
$358.0M
9575.78%
YoY
|
$223.8M
4971.27%
YoY
|
| Net Earnings |
-$86.30M
-129.15%
YoY
|
$38.10M
-93.21%
YoY
|
$123.0M
-89.06%
YoY
|
$22.80M
-93.86%
YoY
|
$296.1M
227.91%
YoY
|
$561.5M
-478.37%
YoY
|
$1.125B
-149.49%
YoY
|
$371.3M
-272.62%
YoY
|
$90.30M
-251.76%
YoY
|
-$148.4M
-135.83%
YoY
|
-$2.273B
-295.36%
YoY
|
-$215.1M
-116.14%
YoY
|
-$59.50M
-103.48%
YoY
|
$414.2M
-75.71%
YoY
|
$1.163B
-20.38%
YoY
|
$1.333B
50.39%
YoY
|
$1.709B
190.81%
YoY
|
$1.705B
367.15%
YoY
|
$1.461B
926.09%
YoY
|
$886.5M
3587.42%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.72
-129.01%
YoY
|
$0.32
-93.2%
YoY
|
$1.02
-89.02%
YoY
|
$0.19
-93.76%
YoY
|
$2.46
228.09%
YoY
|
$4.66
-477.39%
YoY
|
$9.34
-149.38%
YoY
|
$3.08
-272.24%
YoY
|
$0.75
-251.41%
YoY
|
-$1.23
-135.88%
YoY
|
-$18.90
-100.0%
YoY
|
-$1.79
-100.0%
YoY
|
-$0.50
-100.0%
YoY
|
$3.44
-100.0%
YoY
|
$9.659M
-20.54%
YoY
|
$11.07M
50.0%
YoY
|
$14.19M
176.47%
YoY
|
$14.15M
351.63%
YoY
|
$12.16M
877.38%
YoY
|
$7.379M
3103.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
120.5M shares
0.04%
YoY
|
N/A
|
N/A
|
N/A
|
120.4M shares
N/A
|
N/A
|
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...