|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.184B
554.77%
YoY
|
$639.0M
3.06%
YoY
|
$620.0M
0.98%
YoY
|
$614.0M
6.78%
YoY
|
$575.0M
4.74%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$276.0M
6.15%
YoY
|
$260.0M
8.33%
YoY
|
$240.0M
14.83%
YoY
|
$209.0M
5.03%
YoY
|
$199.0M
3.65%
YoY
|
| Depreciation & Amortization |
$116.0M
-6.45%
YoY
|
$124.0M
-11.43%
YoY
|
$140.0M
27.27%
YoY
|
$110.0M
N/A
|
N/A
|
| Operating Expenses |
$276.0M
6.15%
YoY
|
$260.0M
8.33%
YoY
|
$240.0M
14.83%
YoY
|
$209.0M
5.03%
YoY
|
$199.0M
3.65%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$1.509B
715.68%
YoY
|
$185.0M
213.56%
YoY
|
$59.00M
-61.18%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.175B
16.11%
YoY
|
$1.012B
14.22%
YoY
|
$886.0M
-23.09%
YoY
|
$1.152B
-20.33%
YoY
|
$1.446B
115.18%
YoY
|
| Income Tax |
$276.0M
21.05%
YoY
|
$228.0M
10.68%
YoY
|
$206.0M
-15.92%
YoY
|
$245.0M
-22.71%
YoY
|
$317.0M
138.35%
YoY
|
| Net Earnings |
$899.0M
14.67%
YoY
|
$784.0M
15.29%
YoY
|
$680.0M
-25.03%
YoY
|
$907.0M
-19.66%
YoY
|
$1.129B
109.46%
YoY
|
| Basic Earnings Per Share |
$6.01
21.41%
YoY
|
$4.95
13.79%
YoY
|
$4.35
-25.0%
YoY
|
$5.80
-14.71%
YoY
|
$6.80
122.22%
YoY
|
| Diluted Earnings Per Share |
$6.01
21.41%
YoY
|
$4.95
13.79%
YoY
|
$4.35
-24.87%
YoY
|
$5.79
-14.73%
YoY
|
$6.79
124.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
147.1M shares
-0.06%
YoY
|
147.2M shares
-0.36%
YoY
|
147.7M shares
-1.54%
YoY
|
150.1M shares
-6.16%
YoY
|
159.9M shares
-2.34%
YoY
|
| Diluted Shares Outstanding |
147.2M shares
-0.04%
YoY
|
147.2M shares
-0.37%
YoY
|
147.8M shares
-1.67%
YoY
|
150.3M shares
-6.22%
YoY
|
160.2M shares
-3.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$996.0M
530.38%
YoY
|
$1.041B
-1.98%
YoY
|
$1.064B
560.87%
YoY
|
$164.0M
6.49%
YoY
|
$158.0M
4.64%
YoY
|
$1.062B
2.12%
YoY
|
$161.0M
2.55%
YoY
|
$154.0M
-4.94%
YoY
|
$151.0M
0.0%
YoY
|
$1.040B
24.55%
YoY
|
$157.0M
0.64%
YoY
|
$162.0M
5.19%
YoY
|
$151.0M
0.0%
YoY
|
$835.0M
47.53%
YoY
|
$156.0M
3.31%
YoY
|
$154.0M
10.79%
YoY
|
$151.0M
13.53%
YoY
|
$566.0M
-0.88%
YoY
|
$151.0M
8.63%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$74.00M
5.71%
YoY
|
N/A
|
$70.00M
6.06%
YoY
|
$65.00M
-1.52%
YoY
|
$70.00M
12.9%
YoY
|
N/A
|
$66.00M
6.45%
YoY
|
$66.00M
13.79%
YoY
|
$62.00M
12.73%
YoY
|
N/A
|
$62.00M
16.98%
YoY
|
$58.00M
9.43%
YoY
|
$55.00M
5.77%
YoY
|
N/A
|
$53.00M
6.0%
YoY
|
$53.00M
8.16%
YoY
|
$52.00M
6.12%
YoY
|
N/A
|
$50.00M
N/A
|
| Depreciation & Amortization |
$30.00M
7.14%
YoY
|
$29.00M
0.0%
YoY
|
$30.00M
-6.25%
YoY
|
$29.00M
-6.45%
YoY
|
$28.00M
-12.5%
YoY
|
$29.00M
-9.38%
YoY
|
$32.00M
-11.11%
YoY
|
$31.00M
-13.89%
YoY
|
$32.00M
-11.11%
YoY
|
$32.00M
3.23%
YoY
|
$36.00M
5.88%
YoY
|
$36.00M
38.46%
YoY
|
$36.00M
89.47%
YoY
|
$31.00M
N/A
|
$34.00M
N/A
|
$26.00M
N/A
|
$19.00M
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$74.00M
5.71%
YoY
|
N/A
|
$70.00M
6.06%
YoY
|
$65.00M
-1.52%
YoY
|
$70.00M
12.9%
YoY
|
N/A
|
$66.00M
6.45%
YoY
|
$66.00M
13.79%
YoY
|
$62.00M
12.73%
YoY
|
N/A
|
$62.00M
16.98%
YoY
|
$58.00M
9.43%
YoY
|
$55.00M
5.77%
YoY
|
N/A
|
$53.00M
6.0%
YoY
|
$53.00M
8.16%
YoY
|
$52.00M
6.12%
YoY
|
N/A
|
$50.00M
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$468.0M
94.19%
YoY
|
N/A
|
$425.0M
865.91%
YoY
|
$386.0M
2473.33%
YoY
|
$241.0M
2090.91%
YoY
|
N/A
|
$44.00M
214.29%
YoY
|
$15.00M
0.0%
YoY
|
$11.00M
-35.29%
YoY
|
N/A
|
$14.00M
-46.15%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$294.0M
23.01%
YoY
|
$339.0M
25.56%
YoY
|
$285.0M
2.89%
YoY
|
$312.0M
19.08%
YoY
|
$239.0M
17.73%
YoY
|
$270.0M
80.0%
YoY
|
$277.0M
21.49%
YoY
|
$262.0M
15.93%
YoY
|
$203.0M
-28.01%
YoY
|
$150.0M
-58.22%
YoY
|
$228.0M
-17.99%
YoY
|
$226.0M
-13.08%
YoY
|
$282.0M
10.59%
YoY
|
$359.0M
33.46%
YoY
|
$278.0M
-10.61%
YoY
|
$260.0M
-42.86%
YoY
|
$255.0M
-37.96%
YoY
|
$269.0M
-25.07%
YoY
|
$311.0M
44.65%
YoY
|
| Income Tax |
$61.00M
-11.59%
YoY
|
$76.00M
40.74%
YoY
|
$63.00M
0.0%
YoY
|
$68.00M
11.48%
YoY
|
$69.00M
38.0%
YoY
|
$54.00M
125.0%
YoY
|
$63.00M
18.87%
YoY
|
$61.00M
19.61%
YoY
|
$50.00M
-35.9%
YoY
|
$24.00M
-68.0%
YoY
|
$53.00M
-13.11%
YoY
|
$51.00M
-10.53%
YoY
|
$78.00M
50.0%
YoY
|
$75.00M
33.93%
YoY
|
$61.00M
-14.08%
YoY
|
$57.00M
-43.56%
YoY
|
$52.00M
-41.57%
YoY
|
$56.00M
-25.33%
YoY
|
$71.00M
77.5%
YoY
|
| Net Earnings |
$232.0M
36.47%
YoY
|
$263.0M
21.76%
YoY
|
$221.0M
3.27%
YoY
|
$243.0M
20.9%
YoY
|
$170.0M
11.11%
YoY
|
$216.0M
71.43%
YoY
|
$214.0M
22.29%
YoY
|
$201.0M
14.86%
YoY
|
$153.0M
-25.0%
YoY
|
$126.0M
-55.63%
YoY
|
$175.0M
-19.35%
YoY
|
$175.0M
-13.79%
YoY
|
$204.0M
0.49%
YoY
|
$284.0M
33.33%
YoY
|
$217.0M
-9.58%
YoY
|
$203.0M
-42.66%
YoY
|
$203.0M
-36.96%
YoY
|
$213.0M
-25.0%
YoY
|
$240.0M
37.14%
YoY
|
| Basic Earnings Per Share |
$1.56
38.05%
YoY
|
$1.76
31.34%
YoY
|
$1.48
8.03%
YoY
|
$1.63
27.34%
YoY
|
$1.13
17.71%
YoY
|
$1.34
71.79%
YoY
|
$1.37
21.24%
YoY
|
$1.28
15.32%
YoY
|
$0.96
-27.82%
YoY
|
$0.78
-57.61%
YoY
|
$1.13
-19.29%
YoY
|
$1.11
-13.95%
YoY
|
$1.33
4.72%
YoY
|
$1.84
37.31%
YoY
|
$1.40
-3.45%
YoY
|
$1.29
-37.98%
YoY
|
$1.27
-33.16%
YoY
|
$1.34
-19.28%
YoY
|
$1.45
43.56%
YoY
|
| Diluted Earnings Per Share |
$1.58
39.82%
YoY
|
$1.76
31.34%
YoY
|
$1.50
9.49%
YoY
|
$1.65
28.91%
YoY
|
$1.13
17.71%
YoY
|
$1.34
71.79%
YoY
|
$1.37
21.24%
YoY
|
$1.28
15.32%
YoY
|
$0.96
-27.82%
YoY
|
$0.78
-57.61%
YoY
|
$1.13
-19.29%
YoY
|
$1.11
-13.95%
YoY
|
$1.33
4.72%
YoY
|
$1.84
37.31%
YoY
|
$1.40
-3.45%
YoY
|
$1.29
-37.98%
YoY
|
$1.27
-33.16%
YoY
|
$1.34
-19.28%
YoY
|
$1.45
43.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
147.9M shares
0.0%
YoY
|
147.6M shares
-0.05%
YoY
|
147.6M shares
-0.05%
YoY
|
147.6M shares
-0.06%
YoY
|
147.9M shares
-0.18%
YoY
|
147.7M shares
-0.3%
YoY
|
147.7M shares
-0.3%
YoY
|
147.7M shares
-0.3%
YoY
|
148.2M shares
-0.33%
YoY
|
148.1M shares
-0.98%
YoY
|
148.1M shares
-1.55%
YoY
|
148.1M shares
-1.68%
YoY
|
148.6M shares
-1.74%
YoY
|
149.6M shares
-4.38%
YoY
|
150.5M shares
-6.09%
YoY
|
150.6M shares
-7.44%
YoY
|
151.3M shares
-7.5%
YoY
|
156.5M shares
-4.6%
YoY
|
160.2M shares
-2.07%
YoY
|
| Diluted Shares Outstanding |
147.0M shares
-0.24%
YoY
|
N/A
|
147.1M shares
-0.02%
YoY
|
147.1M shares
-0.05%
YoY
|
147.4M shares
0.03%
YoY
|
N/A
|
147.2M shares
-0.34%
YoY
|
147.1M shares
-0.39%
YoY
|
147.3M shares
-0.47%
YoY
|
N/A
|
147.7M shares
-1.43%
YoY
|
147.7M shares
-2.08%
YoY
|
148.0M shares
-2.41%
YoY
|
N/A
|
149.8M shares
-6.66%
YoY
|
150.8M shares
-7.49%
YoY
|
151.7M shares
-7.44%
YoY
|
N/A
|
160.5M shares
-2.01%
YoY
|
Loading...