|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.99M
156.68%
YoY
|
-$12.85M
-126.18%
YoY
|
$49.10M
-20.16%
YoY
|
$61.49M
1608.17%
YoY
|
$3.600M
-95.82%
YoY
|
| Depreciation, Depletion And Amortization |
$12.46M
1.39%
YoY
|
$12.29M
5.74%
YoY
|
$11.62M
8.82%
YoY
|
$10.68M
12.88%
YoY
|
$9.463M
-4.88%
YoY
|
| Cash From Operating Activities |
$10.96M
-76.04%
YoY
|
$45.74M
-55.68%
YoY
|
$103.2M
-19.89%
YoY
|
$128.8M
-10.63%
YoY
|
$144.1M
63.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.078M
16.92%
YoY
|
$922.0K
0.44%
YoY
|
$918.0K
-65.9%
YoY
|
$2.692M
-55.75%
YoY
|
$6.083M
348.93%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$12.04M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$72.57M
-238.35%
YoY
|
-$52.45M
-144.68%
YoY
|
$117.4M
-134.47%
YoY
|
-$340.6M
N/A
|
N/A
|
| Cash From Investing Activities |
$65.09M
-205.01%
YoY
|
-$61.98M
-158.07%
YoY
|
$106.7M
-130.4%
YoY
|
-$351.1M
2532.98%
YoY
|
-$13.34M
80.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$102.1M
153.07%
YoY
|
$40.35M
-72.66%
YoY
|
$147.6M
-56.5%
YoY
|
$339.3M
12236.58%
YoY
|
$2.750M
-85.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$106.5M
120.11%
YoY
|
-$48.36M
-68.65%
YoY
|
-$154.3M
-179.08%
YoY
|
$195.1M
2001.76%
YoY
|
$9.282M
-669.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.96M
-76.04%
YoY
|
$45.74M
-55.68%
YoY
|
$103.2M
-19.89%
YoY
|
$128.8M
-10.63%
YoY
|
$144.1M
63.77%
YoY
|
| Cash From Investing Activities |
$65.09M
-205.01%
YoY
|
-$61.98M
-158.07%
YoY
|
$106.7M
-130.4%
YoY
|
-$351.1M
2532.98%
YoY
|
-$13.34M
80.88%
YoY
|
| Cash From Financing Activities |
-$106.5M
120.11%
YoY
|
-$48.36M
-68.65%
YoY
|
-$154.3M
-179.08%
YoY
|
$195.1M
2001.76%
YoY
|
$9.282M
-669.45%
YoY
|
| Net Change In Cash |
-$30.40M
-52.94%
YoY
|
-$64.61M
-216.08%
YoY
|
$55.66M
-304.34%
YoY
|
-$27.24M
-119.45%
YoY
|
$140.1M
77.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.96M
-76.04%
YoY
|
$45.74M
-55.68%
YoY
|
$103.2M
-19.89%
YoY
|
$128.8M
-10.63%
YoY
|
$144.1M
63.77%
YoY
|
| Capital Expenditures |
$1.078M
16.92%
YoY
|
$922.0K
0.44%
YoY
|
$918.0K
-65.9%
YoY
|
$2.692M
-55.75%
YoY
|
$6.083M
348.93%
YoY
|
| Free Cash Flow |
$9.880M
-77.95%
YoY
|
$44.81M
-56.18%
YoY
|
$102.3M
-18.9%
YoY
|
$126.1M
-8.65%
YoY
|
$138.1M
59.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.738M
-63.07%
YoY
|
-$835.0K
-92.26%
YoY
|
-$9.822M
282.18%
YoY
|
-$9.506M
-235.53%
YoY
|
-$12.83M
97.25%
YoY
|
-$10.79M
-291.67%
YoY
|
-$2.570M
-110.67%
YoY
|
$7.014M
-51.22%
YoY
|
-$6.505M
-229.81%
YoY
|
$5.631M
-70.99%
YoY
|
$24.08M
17.12%
YoY
|
$14.38M
9.69%
YoY
|
$5.011M
-40.47%
YoY
|
$19.41M
-7.52%
YoY
|
$20.56M
-6.82%
YoY
|
$13.11M
-124.81%
YoY
|
$8.417M
-37.18%
YoY
|
$20.99M
-60.17%
YoY
|
$22.06M
-4.53%
YoY
|
-$52.85M
-347.84%
YoY
|
| Depreciation, Depletion And Amortization |
$2.878M
-3.29%
YoY
|
$2.877M
-10.23%
YoY
|
$3.216M
2.45%
YoY
|
$3.393M
19.6%
YoY
|
$2.976M
-4.31%
YoY
|
$3.205M
2.59%
YoY
|
$3.139M
16.26%
YoY
|
$2.837M
-8.75%
YoY
|
$3.110M
13.88%
YoY
|
$3.124M
16.0%
YoY
|
$2.700M
-5.82%
YoY
|
$3.109M
17.9%
YoY
|
$2.731M
9.9%
YoY
|
$2.693M
9.29%
YoY
|
$2.867M
16.36%
YoY
|
$2.637M
17.99%
YoY
|
$2.485M
7.95%
YoY
|
$2.464M
-5.45%
YoY
|
$2.464M
-49.86%
YoY
|
$2.235M
-14.04%
YoY
|
| Cash From Operating Activities |
-$3.485M
-64.85%
YoY
|
$7.713M
-38.26%
YoY
|
$2.611M
-72.06%
YoY
|
$10.55M
-51.76%
YoY
|
-$9.914M
-587.65%
YoY
|
$12.49M
-63.68%
YoY
|
$9.346M
-68.1%
YoY
|
$21.86M
-33.91%
YoY
|
$2.033M
-68.08%
YoY
|
$34.39M
-22.65%
YoY
|
$29.30M
0.17%
YoY
|
$33.08M
-18.64%
YoY
|
$6.370M
-55.87%
YoY
|
$44.46M
-18.21%
YoY
|
$29.25M
-43.81%
YoY
|
$40.66M
161.25%
YoY
|
$14.43M
-34.85%
YoY
|
$54.36M
71.56%
YoY
|
$52.06M
-13.96%
YoY
|
$15.57M
10.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$140.0K
-52.54%
YoY
|
$1.476M
-20.94%
YoY
|
$1.407M
-33.97%
YoY
|
$1.678M
-33.86%
YoY
|
$295.0K
134.13%
YoY
|
$1.867M
-20.96%
YoY
|
$2.131M
-18.04%
YoY
|
$2.537M
15.95%
YoY
|
$126.0K
-69.57%
YoY
|
$2.362M
19.05%
YoY
|
$2.600M
-161.22%
YoY
|
$2.188M
-374.53%
YoY
|
$414.0K
-58.01%
YoY
|
$1.984M
-191.3%
YoY
|
-$4.247M
44.06%
YoY
|
-$797.0K
-83.92%
YoY
|
$986.0K
-12.82%
YoY
|
-$2.173M
64.5%
YoY
|
-$2.948M
-7.27%
YoY
|
-$4.955M
-375.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$78.93M
88.08%
YoY
|
-$20.31M
55.74%
YoY
|
$19.79M
-166.89%
YoY
|
$31.12M
-267.62%
YoY
|
$41.97M
380.46%
YoY
|
-$13.04M
-166.19%
YoY
|
-$29.59M
-494.48%
YoY
|
-$18.56M
-138.08%
YoY
|
$8.735M
-78.95%
YoY
|
$19.70M
-112.8%
YoY
|
$7.500M
-104.02%
YoY
|
$48.75M
N/A
|
$41.50M
N/A
|
-$153.9M
N/A
|
-$186.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$76.73M
96.47%
YoY
|
-$21.78M
46.14%
YoY
|
$18.38M
-157.96%
YoY
|
$29.44M
-239.51%
YoY
|
$39.05M
580.5%
YoY
|
-$14.91M
-185.98%
YoY
|
-$31.72M
-760.77%
YoY
|
-$21.10M
-145.32%
YoY
|
$5.739M
-84.9%
YoY
|
$17.34M
-111.12%
YoY
|
$4.800M
-102.51%
YoY
|
$46.56M
-5941.91%
YoY
|
$38.02M
-1181.31%
YoY
|
-$155.9M
7072.34%
YoY
|
-$191.0M
6377.82%
YoY
|
-$797.0K
-83.92%
YoY
|
-$3.516M
8.02%
YoY
|
-$2.173M
64.5%
YoY
|
-$2.948M
-7.27%
YoY
|
-$4.955M
175.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.533M
-65.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.48M
331.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.373M
-89.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$50.92M
N/A
|
$58.74M
-5.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.35M
13755.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.30M
-61.13%
YoY
|
-$9.712M
103.65%
YoY
|
-$12.64M
-46.67%
YoY
|
-$57.61M
397.63%
YoY
|
-$26.50M
218.64%
YoY
|
-$4.769M
-60.47%
YoY
|
-$23.70M
-19.65%
YoY
|
-$11.58M
-79.14%
YoY
|
-$8.315M
-85.47%
YoY
|
-$12.06M
-91.63%
YoY
|
-$29.50M
-46.59%
YoY
|
-$55.51M
-34.96%
YoY
|
-$57.24M
-111.93%
YoY
|
-$144.2M
5790.65%
YoY
|
-$55.23M
-2375.65%
YoY
|
-$85.34M
-1212.17%
YoY
|
$479.9M
29393.24%
YoY
|
-$2.448M
-86.48%
YoY
|
$2.427M
-123.55%
YoY
|
$7.673M
-167.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.485M
-64.85%
YoY
|
$7.713M
-38.26%
YoY
|
$2.611M
-72.06%
YoY
|
$10.55M
-51.76%
YoY
|
-$9.914M
-587.65%
YoY
|
$12.49M
-63.68%
YoY
|
$9.346M
-68.1%
YoY
|
$21.86M
-33.91%
YoY
|
$2.033M
-68.08%
YoY
|
$34.39M
-22.65%
YoY
|
$29.30M
0.17%
YoY
|
$33.08M
-18.64%
YoY
|
$6.370M
-55.87%
YoY
|
$44.46M
-18.21%
YoY
|
$29.25M
-43.81%
YoY
|
$40.66M
161.25%
YoY
|
$14.43M
-34.85%
YoY
|
$54.36M
71.56%
YoY
|
$52.06M
-13.96%
YoY
|
$15.57M
10.39%
YoY
|
| Cash From Investing Activities |
$76.73M
96.47%
YoY
|
-$21.78M
46.14%
YoY
|
$18.38M
-157.96%
YoY
|
$29.44M
-239.51%
YoY
|
$39.05M
580.5%
YoY
|
-$14.91M
-185.98%
YoY
|
-$31.72M
-760.77%
YoY
|
-$21.10M
-145.32%
YoY
|
$5.739M
-84.9%
YoY
|
$17.34M
-111.12%
YoY
|
$4.800M
-102.51%
YoY
|
$46.56M
-5941.91%
YoY
|
$38.02M
-1181.31%
YoY
|
-$155.9M
7072.34%
YoY
|
-$191.0M
6377.82%
YoY
|
-$797.0K
-83.92%
YoY
|
-$3.516M
8.02%
YoY
|
-$2.173M
64.5%
YoY
|
-$2.948M
-7.27%
YoY
|
-$4.955M
175.28%
YoY
|
| Cash From Financing Activities |
-$10.30M
-61.13%
YoY
|
-$9.712M
103.65%
YoY
|
-$12.64M
-46.67%
YoY
|
-$57.61M
397.63%
YoY
|
-$26.50M
218.64%
YoY
|
-$4.769M
-60.47%
YoY
|
-$23.70M
-19.65%
YoY
|
-$11.58M
-79.14%
YoY
|
-$8.315M
-85.47%
YoY
|
-$12.06M
-91.63%
YoY
|
-$29.50M
-46.59%
YoY
|
-$55.51M
-34.96%
YoY
|
-$57.24M
-111.93%
YoY
|
-$144.2M
5790.65%
YoY
|
-$55.23M
-2375.65%
YoY
|
-$85.34M
-1212.17%
YoY
|
$479.9M
29393.24%
YoY
|
-$2.448M
-86.48%
YoY
|
$2.427M
-123.55%
YoY
|
$7.673M
-167.9%
YoY
|
| Net Change In Cash |
$62.95M
2279.89%
YoY
|
-$23.78M
231.12%
YoY
|
$8.353M
-118.13%
YoY
|
-$17.62M
62.98%
YoY
|
$2.645M
-587.11%
YoY
|
-$7.182M
-118.11%
YoY
|
-$46.07M
-1101.61%
YoY
|
-$10.81M
-144.79%
YoY
|
-$543.0K
-95.78%
YoY
|
$39.66M
-115.52%
YoY
|
$4.600M
-102.12%
YoY
|
$24.14M
-153.08%
YoY
|
-$12.85M
-102.62%
YoY
|
-$255.6M
-613.87%
YoY
|
-$216.9M
-520.93%
YoY
|
-$45.47M
-348.7%
YoY
|
$490.8M
2290.98%
YoY
|
$49.74M
305.97%
YoY
|
$51.54M
9.62%
YoY
|
$18.28M
1728.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.485M
-64.85%
YoY
|
$7.713M
-38.26%
YoY
|
$2.611M
-72.06%
YoY
|
$10.55M
-51.76%
YoY
|
-$9.914M
-587.65%
YoY
|
$12.49M
-63.68%
YoY
|
$9.346M
-68.1%
YoY
|
$21.86M
-33.91%
YoY
|
$2.033M
-68.08%
YoY
|
$34.39M
-22.65%
YoY
|
$29.30M
0.17%
YoY
|
$33.08M
-18.64%
YoY
|
$6.370M
-55.87%
YoY
|
$44.46M
-18.21%
YoY
|
$29.25M
-43.81%
YoY
|
$40.66M
161.25%
YoY
|
$14.43M
-34.85%
YoY
|
$54.36M
71.56%
YoY
|
$52.06M
-13.96%
YoY
|
$15.57M
10.39%
YoY
|
| Capital Expenditures |
$140.0K
-52.54%
YoY
|
$1.476M
-20.94%
YoY
|
$1.407M
-33.97%
YoY
|
$1.678M
-33.86%
YoY
|
$295.0K
134.13%
YoY
|
$1.867M
-20.96%
YoY
|
$2.131M
-18.04%
YoY
|
$2.537M
15.95%
YoY
|
$126.0K
-69.57%
YoY
|
$2.362M
19.05%
YoY
|
$2.600M
-161.22%
YoY
|
$2.188M
-374.53%
YoY
|
$414.0K
-58.01%
YoY
|
$1.984M
-191.3%
YoY
|
-$4.247M
44.06%
YoY
|
-$797.0K
-83.92%
YoY
|
$986.0K
-12.82%
YoY
|
-$2.173M
64.5%
YoY
|
-$2.948M
-7.27%
YoY
|
-$4.955M
-375.28%
YoY
|
| Free Cash Flow |
-$3.625M
-64.49%
YoY
|
$6.237M
-41.3%
YoY
|
$1.204M
-83.31%
YoY
|
$8.870M
-54.11%
YoY
|
-$10.21M
-635.34%
YoY
|
$10.63M
-66.83%
YoY
|
$7.215M
-72.98%
YoY
|
$19.33M
-37.44%
YoY
|
$1.907M
-67.98%
YoY
|
$32.03M
-24.59%
YoY
|
$26.70M
-20.29%
YoY
|
$30.90M
-25.48%
YoY
|
$5.956M
-55.71%
YoY
|
$42.48M
-24.87%
YoY
|
$33.50M
-39.1%
YoY
|
$41.46M
102.05%
YoY
|
$13.45M
-36.04%
YoY
|
$56.53M
71.28%
YoY
|
$55.01M
-13.62%
YoY
|
$20.52M
66.83%
YoY
|
Loading...