|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net Income (Loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Stock-based compensation expense | |||||
| Depreciation and amortization | |||||
| Provision for bad debts | |||||
| Deferred income taxes | |||||
| Non-cash lease expense | |||||
| Amortization and accretion of marketable securities | |||||
| Other | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Deferred commissions | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Accrued interest | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Acquisition of business, net of cash acquired | |||||
| Capitalized internal-use software costs | |||||
| Purchases of marketable securities | |||||
| Sales of marketable securities | |||||
| Paydowns, maturities, and redemptions of marketable securities | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of senior unsecured notes | |||||
| Payment of senior unsecured notes’ issuance fees | |||||
| Repurchase of common stock | |||||
| Proceeds from exercise of stock options | |||||
| Payments of tax withholdings on net settlement of equity awards | |||||
| Proceeds from issuance of stock under employee stock purchase plan | |||||
| Payment of acquisition-related non-employee investor holdback consideration | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Interest paid | |||||
| Conversion of redeemable convertible preferred stock | |||||
| Conversion of convertible notes and accrued interest with related parties | |||||
| Income taxes paid (subsequent to adoption of ASU 2023-09) | |||||
| Federal | |||||
| State and local | |||||
| Foreign | |||||
| Total income taxes paid (subsequent to adoption of ASU 2023-09) | |||||
| Supplemental disclosure of non-cash activities | |||||
| Accretion of redeemable convertible preferred stock | |||||
Loading...