|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net income to net cash used in operating activities: | |||||
| Depreciation expense | |||||
| Amortization expense | |||||
| Bad debt expense and credit loss | |||||
| Deferred tax expenses | |||||
| Loss on investment | |||||
| Impairment on intangible assets | |||||
| Gain on investment | |||||
| Impairment on intangible assets and long-term investment | |||||
| Change in unrecognized tax benefits | |||||
| Stock compensation expense | |||||
| Interest expense of convertible notes | |||||
| Interest expense (income) of accounts receivable factoring | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Other receivables and prepayments | |||||
| Notes receivable | |||||
| Inventories | |||||
| Advance to suppliers | |||||
| Accounts payable | |||||
| Notes payable | |||||
| Accrued expenses and other current liabilities | |||||
| Accrued payroll and welfare | |||||
| Advance from customers | |||||
| Income tax payable | |||||
| Long-term prepaid expenses | |||||
| Lease liability - Operating lease | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchases of property, plant and equipment | |||||
| Purchase of CIP | |||||
| Purchases of intangible assets | |||||
| Investment into Recruiter.Com Group Inc | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing activities: | |||||
| Net proceeds released from (placed into) short-term investment | |||||
| Proceeds from short-term bank borrowings | |||||
| Repayments of short-term bank borrowings | |||||
| Net (repayment) receiving for due to related parties | |||||
| Repayment of other borrowing | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at the beginning of period | |||||
| Cash, cash equivalents and restricted cash at the end of period | |||||
| Cash and cash equivalents at the beginning of year | |||||
| Cash and cash equivalents at the end of year | |||||
| Supplemental disclosures of cash flows information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest expenses | |||||
| Non-cash transactions | |||||
| Offset between due from related parties and due to related parties balances | |||||
| Intangible assets obtained in exchange for settlement of long-term deposit | |||||
Loading...