|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.985M
43.25%
YoY
|
-$2.782M
-95.44%
YoY
|
-$61.06M
904.06%
YoY
|
-$6.081M
60.06%
YoY
|
-$3.800M
357.77%
YoY
|
| Depreciation, Depletion And Amortization |
$714.5K
15.48%
YoY
|
$618.7K
-8.65%
YoY
|
$677.3K
0.73%
YoY
|
$672.4K
-35.95%
YoY
|
$1.050M
133.29%
YoY
|
| Cash From Operating Activities |
$736.4K
-110.71%
YoY
|
-$6.879M
260.9%
YoY
|
-$1.906M
-8.03%
YoY
|
-$2.072M
-40.44%
YoY
|
-$3.479M
-856.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$588.6K
-2.4%
YoY
|
$603.1K
-8.1%
YoY
|
$656.2K
29.25%
YoY
|
$507.7K
-123.66%
YoY
|
-$2.146M
83.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.750M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$25.00M
-250100.0%
YoY
|
| Cash From Investing Activities |
-$652.0K
-72.29%
YoY
|
-$2.353M
2.55%
YoY
|
-$2.294M
8.82%
YoY
|
-$2.108M
-92.23%
YoY
|
-$27.15M
2240.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.000M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$26.10M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$478.5K
-93.38%
YoY
|
$7.224M
249.28%
YoY
|
$2.068M
-313.22%
YoY
|
-$970.0K
-102.41%
YoY
|
$40.24M
5194.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$736.4K
-110.71%
YoY
|
-$6.879M
260.9%
YoY
|
-$1.906M
-8.03%
YoY
|
-$2.072M
-40.44%
YoY
|
-$3.479M
-856.32%
YoY
|
| Cash From Investing Activities |
-$652.0K
-72.29%
YoY
|
-$2.353M
2.55%
YoY
|
-$2.294M
8.82%
YoY
|
-$2.108M
-92.23%
YoY
|
-$27.15M
2240.18%
YoY
|
| Cash From Financing Activities |
$478.5K
-93.38%
YoY
|
$7.224M
249.28%
YoY
|
$2.068M
-313.22%
YoY
|
-$970.0K
-102.41%
YoY
|
$40.24M
5194.93%
YoY
|
| Net Change In Cash |
-$294.1K
-68.45%
YoY
|
-$932.1K
-63.76%
YoY
|
-$2.572M
-57.04%
YoY
|
-$5.986M
-162.25%
YoY
|
$9.616M
15927.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$736.4K
-110.71%
YoY
|
-$6.879M
260.9%
YoY
|
-$1.906M
-8.03%
YoY
|
-$2.072M
-40.44%
YoY
|
-$3.479M
-856.32%
YoY
|
| Capital Expenditures |
$588.6K
-2.4%
YoY
|
$603.1K
-8.1%
YoY
|
$656.2K
29.25%
YoY
|
$507.7K
-123.66%
YoY
|
-$2.146M
83.42%
YoY
|
| Free Cash Flow |
$147.8K
-101.98%
YoY
|
-$7.482M
192.01%
YoY
|
-$2.562M
-0.69%
YoY
|
-$2.580M
93.54%
YoY
|
-$1.333M
-181.78%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.188M
38.61%
YoY
|
-$800.0K
66.06%
YoY
|
-$2.300M
-96.23%
YoY
|
-$481.8K
769.27%
YoY
|
-$61.01M
904.52%
YoY
|
-$55.42K
563.71%
YoY
|
-$6.073M
88.78%
YoY
|
-$8.350K
-98.57%
YoY
|
-$3.217M
253.51%
YoY
|
-$582.6K
-747.28%
YoY
|
-$910.0K
-121.31%
YoY
|
$90.00K
-97.66%
YoY
|
$4.270M
26.71%
YoY
|
$3.840M
5.21%
YoY
|
$3.370M
13.85%
YoY
|
$3.650M
25.43%
YoY
|
$2.960M
N/A
|
$2.910M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.162M
49.32%
YoY
|
$340.7K
25.48%
YoY
|
$778.3K
188.26%
YoY
|
$271.5K
50.83%
YoY
|
$270.0K
N/A
|
$180.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.790M
401.8%
YoY
|
-$5.862M
38.44%
YoY
|
$755.3K
-223.81%
YoY
|
-$4.234M
-495.73%
YoY
|
-$610.0K
N/A
|
$1.070M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.943M
-9.27%
YoY
|
-$165.8K
3303.9%
YoY
|
-$2.141M
282.36%
YoY
|
-$4.870K
-99.2%
YoY
|
-$560.0K
N/A
|
-$610.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.06M
125213.65%
YoY
|
$62.73K
109.1%
YoY
|
-$20.00K
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.943M
-92.86%
YoY
|
-$165.8K
-386.5%
YoY
|
-$27.20M
4510.84%
YoY
|
$57.86K
-110.15%
YoY
|
-$590.0K
N/A
|
-$570.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00
-100.0%
YoY
|
-$1.237M
N/A
|
$27.34M
-14489.99%
YoY
|
N/A
N/A
|
-$190.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$680.4K
-95.86%
YoY
|
-$1.650M
-106.93%
YoY
|
$16.42M
387.18%
YoY
|
$23.82M
-1012.78%
YoY
|
$3.370M
N/A
|
-$2.610M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.790M
401.8%
YoY
|
-$5.862M
38.44%
YoY
|
$755.3K
-223.81%
YoY
|
-$4.234M
-495.73%
YoY
|
-$610.0K
N/A
|
$1.070M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.943M
-92.86%
YoY
|
-$165.8K
-386.5%
YoY
|
-$27.20M
4510.84%
YoY
|
$57.86K
-110.15%
YoY
|
-$590.0K
N/A
|
-$570.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$680.4K
-95.86%
YoY
|
-$1.650M
-106.93%
YoY
|
$16.42M
387.18%
YoY
|
$23.82M
-1012.78%
YoY
|
$3.370M
N/A
|
-$2.610M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.528M
-125.2%
YoY
|
-$7.678M
-139.08%
YoY
|
-$10.03M
-562.25%
YoY
|
$19.65M
-1031.14%
YoY
|
$2.170M
N/A
|
-$2.110M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.790M
401.8%
YoY
|
-$5.862M
38.44%
YoY
|
$755.3K
-223.81%
YoY
|
-$4.234M
-495.73%
YoY
|
-$610.0K
N/A
|
$1.070M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.943M
-9.27%
YoY
|
-$165.8K
3303.9%
YoY
|
-$2.141M
282.36%
YoY
|
-$4.870K
-99.2%
YoY
|
-$560.0K
N/A
|
-$610.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.733M
97.92%
YoY
|
-$5.696M
34.68%
YoY
|
$2.896M
-5892.94%
YoY
|
-$4.229M
-351.75%
YoY
|
-$50.00K
N/A
|
$1.680M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...