|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.900B
88.09%
YoY
|
$1.010B
58.48%
YoY
|
$637.5M
514.65%
YoY
|
$103.7M
-92.46%
YoY
|
$1.376B
104.61%
YoY
|
| Depreciation, Depletion And Amortization |
$132.8M
8.32%
YoY
|
$122.6M
17.41%
YoY
|
$104.5M
26.88%
YoY
|
$82.32M
70.83%
YoY
|
$48.19M
66.99%
YoY
|
| Cash From Operating Activities |
$1.989B
2.25%
YoY
|
$1.945B
21.67%
YoY
|
$1.599B
23.92%
YoY
|
$1.290B
-19.62%
YoY
|
$1.605B
9.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$64.96M
-52.43%
YoY
|
$136.6M
7.57%
YoY
|
$127.0M
22.27%
YoY
|
$103.8M
-21.69%
YoY
|
$132.6M
65.8%
YoY
|
| Acquisitions |
$119.8M
N/A
|
$0.00
-100.0%
YoY
|
$204.9M
69.98%
YoY
|
$120.6M
3343.39%
YoY
|
$3.501M
-86.78%
YoY
|
| Other Investing Activities |
-$213.4M
-77.98%
YoY
|
-$969.5M
-8.26%
YoY
|
-$1.057B
352145.33%
YoY
|
-$300.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$278.9M
-74.78%
YoY
|
-$1.106B
-6.56%
YoY
|
-$1.184B
271.85%
YoY
|
-$318.3M
-88.87%
YoY
|
-$2.859B
82.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.621B
48.16%
YoY
|
$1.094B
1601.42%
YoY
|
$64.29M
-93.57%
YoY
|
$1.000B
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.805B
75.61%
YoY
|
-$1.028B
-1808.17%
YoY
|
$60.19M
-106.42%
YoY
|
-$936.9M
-2850.21%
YoY
|
$34.07M
-98.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.989B
2.25%
YoY
|
$1.945B
21.67%
YoY
|
$1.599B
23.92%
YoY
|
$1.290B
-19.62%
YoY
|
$1.605B
9.11%
YoY
|
| Cash From Investing Activities |
-$278.9M
-74.78%
YoY
|
-$1.106B
-6.56%
YoY
|
-$1.184B
271.85%
YoY
|
-$318.3M
-88.87%
YoY
|
-$2.859B
82.99%
YoY
|
| Cash From Financing Activities |
-$1.805B
75.61%
YoY
|
-$1.028B
-1808.17%
YoY
|
$60.19M
-106.42%
YoY
|
-$936.9M
-2850.21%
YoY
|
$34.07M
-98.34%
YoY
|
| Net Change In Cash |
-$77.64M
-61.94%
YoY
|
-$204.0M
-142.91%
YoY
|
$475.3M
1667.69%
YoY
|
$26.89M
-102.2%
YoY
|
-$1.220B
-162.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.989B
2.25%
YoY
|
$1.945B
21.67%
YoY
|
$1.599B
23.92%
YoY
|
$1.290B
-19.62%
YoY
|
$1.605B
9.11%
YoY
|
| Capital Expenditures |
$64.96M
-52.43%
YoY
|
$136.6M
7.57%
YoY
|
$127.0M
22.27%
YoY
|
$103.8M
-21.69%
YoY
|
$132.6M
65.8%
YoY
|
| Free Cash Flow |
$1.924B
6.38%
YoY
|
$1.809B
22.89%
YoY
|
$1.472B
24.06%
YoY
|
$1.186B
-19.44%
YoY
|
$1.473B
5.86%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$425.7M
67.19%
YoY
|
$674.1M
83.24%
YoY
|
$612.9M
196.0%
YoY
|
$358.6M
63.73%
YoY
|
$254.6M
17.7%
YoY
|
$367.9M
23.1%
YoY
|
$207.1M
46.62%
YoY
|
$219.0M
20.36%
YoY
|
$216.3M
1300.6%
YoY
|
$298.8M
-387.2%
YoY
|
$141.2M
192.04%
YoY
|
$182.0M
297.76%
YoY
|
$15.44M
-86.41%
YoY
|
-$104.1M
-121.21%
YoY
|
$48.35M
-85.79%
YoY
|
$45.75M
-85.57%
YoY
|
$113.7M
-50.05%
YoY
|
$490.6M
88.27%
YoY
|
$340.4M
71.36%
YoY
|
$317.1M
70.49%
YoY
|
| Depreciation, Depletion And Amortization |
$32.78M
-7.18%
YoY
|
$32.96M
-4.71%
YoY
|
$32.39M
12.08%
YoY
|
$28.90M
12.45%
YoY
|
$35.32M
32.43%
YoY
|
$34.59M
26.93%
YoY
|
$28.90M
7.04%
YoY
|
$25.70M
-1.63%
YoY
|
$26.67M
10.76%
YoY
|
$27.25M
11.68%
YoY
|
$27.00M
24.05%
YoY
|
$26.13M
25.15%
YoY
|
$24.08M
57.57%
YoY
|
$24.40M
89.32%
YoY
|
$21.77M
72.75%
YoY
|
$20.88M
73.96%
YoY
|
$15.28M
43.3%
YoY
|
$12.89M
35.66%
YoY
|
$12.60M
65.79%
YoY
|
$12.00M
84.62%
YoY
|
| Cash From Operating Activities |
$521.6M
6.61%
YoY
|
$354.5M
-16.5%
YoY
|
$629.3M
30.24%
YoY
|
$515.9M
14.82%
YoY
|
$489.3M
-16.82%
YoY
|
$424.6M
20.88%
YoY
|
$483.2M
-2.0%
YoY
|
$449.3M
33.74%
YoY
|
$588.2M
40.55%
YoY
|
$351.2M
66.0%
YoY
|
$493.1M
66.97%
YoY
|
$336.0M
30.62%
YoY
|
$418.5M
-20.46%
YoY
|
$211.6M
1.06%
YoY
|
$295.3M
-25.16%
YoY
|
$257.2M
-45.04%
YoY
|
$526.2M
-1.34%
YoY
|
$209.4M
-47.58%
YoY
|
$394.6M
-4.11%
YoY
|
$468.0M
16.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.11M
-18.51%
YoY
|
$16.08M
92.9%
YoY
|
$15.01M
-41.1%
YoY
|
$8.466M
-89.95%
YoY
|
$25.91M
39.99%
YoY
|
$8.334M
-55.08%
YoY
|
$25.48M
-36.29%
YoY
|
$84.23M
80.76%
YoY
|
$18.51M
-15.2%
YoY
|
$18.55M
-35.93%
YoY
|
$40.00M
-233.09%
YoY
|
$46.60M
-267.43%
YoY
|
$21.83M
-12.83%
YoY
|
$28.96M
-219.62%
YoY
|
-$30.05M
2.23%
YoY
|
-$27.83M
115.75%
YoY
|
$25.04M
-68.34%
YoY
|
-$24.21M
5.71%
YoY
|
-$29.40M
12.21%
YoY
|
-$12.90M
-55.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$199.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$459.6M
363.22%
YoY
|
$67.35M
1853.28%
YoY
|
-$129.4M
-69.7%
YoY
|
-$52.21M
-88.57%
YoY
|
-$99.22M
11.09%
YoY
|
$3.448M
-101.15%
YoY
|
-$426.9M
31.64%
YoY
|
-$456.7M
-1776.49%
YoY
|
-$89.32M
-80.54%
YoY
|
-$300.7M
31.47%
YoY
|
-$324.3M
-167.87%
YoY
|
$27.24M
-106.22%
YoY
|
-$459.0M
3158.5%
YoY
|
-$228.8M
-51.1%
YoY
|
$477.8M
-149.08%
YoY
|
-$438.2M
233.99%
YoY
|
-$14.09M
-98.77%
YoY
|
-$467.8M
-45.99%
YoY
|
-$973.6M
136.48%
YoY
|
-$131.2M
-8.38%
YoY
|
| Cash From Investing Activities |
-$480.7M
284.17%
YoY
|
$51.27M
-1149.39%
YoY
|
-$144.4M
-68.09%
YoY
|
-$60.67M
-88.78%
YoY
|
-$125.1M
16.05%
YoY
|
-$4.886M
-98.47%
YoY
|
-$452.4M
24.18%
YoY
|
-$540.9M
2693.96%
YoY
|
-$107.8M
-77.57%
YoY
|
-$319.3M
23.9%
YoY
|
-$364.3M
-181.36%
YoY
|
-$19.36M
-95.85%
YoY
|
-$480.8M
1035.7%
YoY
|
-$257.7M
-47.62%
YoY
|
$447.7M
-144.65%
YoY
|
-$466.0M
223.18%
YoY
|
-$42.33M
-96.53%
YoY
|
-$492.0M
-44.66%
YoY
|
-$1.003B
129.08%
YoY
|
-$144.2M
-16.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$361.2M
-186.4%
YoY
|
N/A
N/A
|
-$413.2M
N/A
|
N/A
N/A
|
$418.0M
178.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
N/A
|
$23.49M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$132.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$394.1M
-19.66%
YoY
|
-$353.9M
7.58%
YoY
|
-$466.1M
55.15%
YoY
|
-$494.9M
93.11%
YoY
|
-$490.5M
244.35%
YoY
|
-$329.0M
-1460.17%
YoY
|
-$300.4M
5361.64%
YoY
|
-$256.3M
-844.11%
YoY
|
-$142.5M
-2129.51%
YoY
|
$24.19M
105.93%
YoY
|
-$5.500M
-99.02%
YoY
|
$34.44M
-113.47%
YoY
|
$7.019M
-105.27%
YoY
|
$11.75M
-10.81%
YoY
|
-$559.9M
1166.67%
YoY
|
-$255.6M
-457.95%
YoY
|
-$133.2M
2022.04%
YoY
|
$13.17M
-99.25%
YoY
|
-$44.20M
-287.29%
YoY
|
$71.40M
60.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$521.6M
6.61%
YoY
|
$354.5M
-16.5%
YoY
|
$629.3M
30.24%
YoY
|
$515.9M
14.82%
YoY
|
$489.3M
-16.82%
YoY
|
$424.6M
20.88%
YoY
|
$483.2M
-2.0%
YoY
|
$449.3M
33.74%
YoY
|
$588.2M
40.55%
YoY
|
$351.2M
66.0%
YoY
|
$493.1M
66.97%
YoY
|
$336.0M
30.62%
YoY
|
$418.5M
-20.46%
YoY
|
$211.6M
1.06%
YoY
|
$295.3M
-25.16%
YoY
|
$257.2M
-45.04%
YoY
|
$526.2M
-1.34%
YoY
|
$209.4M
-47.58%
YoY
|
$394.6M
-4.11%
YoY
|
$468.0M
16.62%
YoY
|
| Cash From Investing Activities |
-$480.7M
284.17%
YoY
|
$51.27M
-1149.39%
YoY
|
-$144.4M
-68.09%
YoY
|
-$60.67M
-88.78%
YoY
|
-$125.1M
16.05%
YoY
|
-$4.886M
-98.47%
YoY
|
-$452.4M
24.18%
YoY
|
-$540.9M
2693.96%
YoY
|
-$107.8M
-77.57%
YoY
|
-$319.3M
23.9%
YoY
|
-$364.3M
-181.36%
YoY
|
-$19.36M
-95.85%
YoY
|
-$480.8M
1035.7%
YoY
|
-$257.7M
-47.62%
YoY
|
$447.7M
-144.65%
YoY
|
-$466.0M
223.18%
YoY
|
-$42.33M
-96.53%
YoY
|
-$492.0M
-44.66%
YoY
|
-$1.003B
129.08%
YoY
|
-$144.2M
-16.45%
YoY
|
| Cash From Financing Activities |
-$394.1M
-19.66%
YoY
|
-$353.9M
7.58%
YoY
|
-$466.1M
55.15%
YoY
|
-$494.9M
93.11%
YoY
|
-$490.5M
244.35%
YoY
|
-$329.0M
-1460.17%
YoY
|
-$300.4M
5361.64%
YoY
|
-$256.3M
-844.11%
YoY
|
-$142.5M
-2129.51%
YoY
|
$24.19M
105.93%
YoY
|
-$5.500M
-99.02%
YoY
|
$34.44M
-113.47%
YoY
|
$7.019M
-105.27%
YoY
|
$11.75M
-10.81%
YoY
|
-$559.9M
1166.67%
YoY
|
-$255.6M
-457.95%
YoY
|
-$133.2M
2022.04%
YoY
|
$13.17M
-99.25%
YoY
|
-$44.20M
-287.29%
YoY
|
$71.40M
60.45%
YoY
|
| Net Change In Cash |
-$353.2M
208.36%
YoY
|
$51.88M
-42.8%
YoY
|
$18.90M
-107.01%
YoY
|
-$39.60M
-88.62%
YoY
|
-$114.5M
-134.6%
YoY
|
$90.71M
61.6%
YoY
|
-$269.6M
-318.64%
YoY
|
-$347.8M
-199.09%
YoY
|
$331.1M
-672.45%
YoY
|
$56.13M
-263.29%
YoY
|
$123.3M
-32.7%
YoY
|
$351.0M
-175.59%
YoY
|
-$57.83M
-116.95%
YoY
|
-$34.38M
-87.24%
YoY
|
$183.2M
-128.08%
YoY
|
-$464.4M
-217.51%
YoY
|
$341.1M
-149.23%
YoY
|
-$269.5M
-121.31%
YoY
|
-$652.5M
24066.67%
YoY
|
$395.2M
44.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$521.6M
6.61%
YoY
|
$354.5M
-16.5%
YoY
|
$629.3M
30.24%
YoY
|
$515.9M
14.82%
YoY
|
$489.3M
-16.82%
YoY
|
$424.6M
20.88%
YoY
|
$483.2M
-2.0%
YoY
|
$449.3M
33.74%
YoY
|
$588.2M
40.55%
YoY
|
$351.2M
66.0%
YoY
|
$493.1M
66.97%
YoY
|
$336.0M
30.62%
YoY
|
$418.5M
-20.46%
YoY
|
$211.6M
1.06%
YoY
|
$295.3M
-25.16%
YoY
|
$257.2M
-45.04%
YoY
|
$526.2M
-1.34%
YoY
|
$209.4M
-47.58%
YoY
|
$394.6M
-4.11%
YoY
|
$468.0M
16.62%
YoY
|
| Capital Expenditures |
$21.11M
-18.51%
YoY
|
$16.08M
92.9%
YoY
|
$15.01M
-41.1%
YoY
|
$8.466M
-89.95%
YoY
|
$25.91M
39.99%
YoY
|
$8.334M
-55.08%
YoY
|
$25.48M
-36.29%
YoY
|
$84.23M
80.76%
YoY
|
$18.51M
-15.2%
YoY
|
$18.55M
-35.93%
YoY
|
$40.00M
-233.09%
YoY
|
$46.60M
-267.43%
YoY
|
$21.83M
-12.83%
YoY
|
$28.96M
-219.62%
YoY
|
-$30.05M
2.23%
YoY
|
-$27.83M
115.75%
YoY
|
$25.04M
-68.34%
YoY
|
-$24.21M
5.71%
YoY
|
-$29.40M
12.21%
YoY
|
-$12.90M
-55.97%
YoY
|
| Free Cash Flow |
$500.5M
8.02%
YoY
|
$338.4M
-18.69%
YoY
|
$614.3M
34.21%
YoY
|
$507.5M
39.0%
YoY
|
$463.4M
-18.67%
YoY
|
$416.2M
25.11%
YoY
|
$457.7M
1.02%
YoY
|
$365.1M
26.17%
YoY
|
$569.7M
43.62%
YoY
|
$332.7M
82.16%
YoY
|
$453.1M
39.26%
YoY
|
$289.4M
1.52%
YoY
|
$396.7M
-20.84%
YoY
|
$182.6M
-21.81%
YoY
|
$325.4M
-23.26%
YoY
|
$285.0M
-40.73%
YoY
|
$501.1M
10.32%
YoY
|
$233.6M
-44.69%
YoY
|
$424.0M
-3.13%
YoY
|
$480.9M
11.68%
YoY
|
Loading...