|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.061M
5146.75%
YoY
|
$130.3K
-49.76%
YoY
|
$20.22K
-89.89%
YoY
|
$259.3K
-80.05%
YoY
|
$200.0K
-77.78%
YoY
|
$1.300M
-83.49%
YoY
|
$900.0K
416.68%
YoY
|
$7.876M
1965.55%
YoY
|
$7.880M
N/A
|
$174.2K
-82.38%
YoY
|
$381.3K
-10.8%
YoY
|
$988.7K
229.57%
YoY
|
$427.5K
N/A
|
$300.0K
-72.73%
YoY
|
$1.800M
100.0%
YoY
|
$1.100M
450.0%
YoY
|
$1.100M
-21.43%
YoY
|
$1.100M
-67.65%
YoY
|
$900.0K
-89.16%
YoY
|
$200.0K
-80.0%
YoY
|
| Cash & Equivalents |
$1.061M
5147.27%
YoY
|
$130.3K
-49.76%
YoY
|
$20.22K
-91.56%
YoY
|
$259.3K
-80.05%
YoY
|
$239.5K
-72.55%
YoY
|
$1.300M
-83.49%
YoY
|
$872.3K
400.78%
YoY
|
$7.876M
1965.55%
YoY
|
$7.880M
N/A
|
$174.2K
-82.38%
YoY
|
$381.3K
-10.8%
YoY
|
$988.7K
229.57%
YoY
|
$427.5K
N/A
|
$300.0K
-72.73%
YoY
|
$1.800M
100.0%
YoY
|
$1.100M
450.0%
YoY
|
$1.100M
-21.43%
YoY
|
$1.100M
-67.65%
YoY
|
$900.0K
-89.02%
YoY
|
$200.0K
-80.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.100K
-99.99%
YoY
|
$10.19M
14.86%
YoY
|
$8.848M
-14.09%
YoY
|
$8.870M
-61.27%
YoY
|
$10.30M
-41.81%
YoY
|
$22.90M
44.31%
YoY
|
$17.70M
314.73%
YoY
|
$15.87M
716.73%
YoY
|
$15.87M
N/A
|
$4.268M
264.77%
YoY
|
$1.943M
-87.23%
YoY
|
$1.170M
-91.0%
YoY
|
$15.22M
N/A
|
$13.00M
202.33%
YoY
|
$7.600M
-66.96%
YoY
|
$4.300M
-84.7%
YoY
|
$5.300M
-85.56%
YoY
|
$13.60M
-68.3%
YoY
|
$23.00M
-40.1%
YoY
|
$28.10M
-31.96%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$449.0K
N/A
|
$500.0K
25.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
-33.33%
YoY
|
$500.0K
-28.57%
YoY
|
$800.0K
33.33%
YoY
|
$400.0K
-42.86%
YoY
|
$600.0K
-40.0%
YoY
|
| Prepaid Expenses |
$1.129K
-99.99%
YoY
|
N/A
|
$8.848M
-14.16%
YoY
|
N/A
|
$10.31M
-41.66%
YoY
|
N/A
|
$17.67M
313.95%
YoY
|
N/A
|
N/A
|
$4.268M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.667M
116.84%
YoY
|
$365.0K
N/A
|
$1.230M
N/A
|
N/A
|
N/A
N/A
|
$600.0K
-75.83%
YoY
|
$2.500M
-21.67%
YoY
|
$2.482M
29.28%
YoY
|
$2.480M
N/A
|
$3.192M
N/A
|
$1.920M
-93.98%
YoY
|
N/A
|
$31.87M
N/A
|
$37.00M
-14.55%
YoY
|
$41.40M
-14.99%
YoY
|
$43.30M
-8.84%
YoY
|
$46.00M
4.07%
YoY
|
$46.90M
8.31%
YoY
|
$48.70M
24.87%
YoY
|
$47.50M
17.87%
YoY
|
| Other Receivables |
N/A
N/A
|
$4.600M
N/A
|
$375.0K
-93.18%
YoY
|
N/A
|
$5.500M
-19.11%
YoY
|
$0.00
-100.0%
YoY
|
$6.800M
76304.49%
YoY
|
$8.900K
-90.85%
YoY
|
$10.00K
N/A
|
$8.900K
N/A
|
$97.30K
-96.31%
YoY
|
N/A
|
$2.639M
N/A
|
$1.600M
6.67%
YoY
|
$3.000M
87.5%
YoY
|
$1.500M
400.0%
YoY
|
$2.800M
833.33%
YoY
|
$2.600M
766.67%
YoY
|
$1.600M
14.29%
YoY
|
$300.0K
-95.77%
YoY
|
| Total Short-Term Assets |
$3.729M
-64.39%
YoY
|
$15.28M
43.78%
YoY
|
$10.47M
-34.73%
YoY
|
$10.63M
-57.14%
YoY
|
$16.05M
-42.41%
YoY
|
$24.80M
-5.47%
YoY
|
$27.87M
264.61%
YoY
|
$26.24M
504.3%
YoY
|
$26.24M
N/A
|
$7.643M
141.78%
YoY
|
$4.342M
-91.42%
YoY
|
$3.161M
-93.98%
YoY
|
$50.61M
N/A
|
$52.50M
3.55%
YoY
|
$54.20M
-27.35%
YoY
|
$50.70M
-33.9%
YoY
|
$55.70M
-33.13%
YoY
|
$64.90M
-28.37%
YoY
|
$74.60M
-15.03%
YoY
|
$76.70M
-15.44%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$32.08M
838241.6%
YoY
|
$59.30K
-64.84%
YoY
|
$3.827K
-77.53%
YoY
|
$168.7K
N/A
|
$17.03K
-43.67%
YoY
|
$0.00
-100.0%
YoY
|
$30.23K
-99.67%
YoY
|
$8.335M
-17.48%
YoY
|
$8.340M
N/A
|
$9.160M
131.42%
YoY
|
$10.10M
353.75%
YoY
|
$3.958M
132.84%
YoY
|
$2.226M
N/A
|
$1.700M
-37.04%
YoY
|
$2.400M
-29.41%
YoY
|
$2.700M
-25.0%
YoY
|
$3.000M
-18.92%
YoY
|
$3.200M
-20.0%
YoY
|
$3.400M
-22.73%
YoY
|
$3.600M
-23.4%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$0.00
-100.0%
YoY
|
N/A
|
$17.01M
21.77%
YoY
|
N/A
|
$13.97M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$0.00
N/A
|
$1.720K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$52.00M
N/A
|
$52.00M
N/A
|
$52.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$32.09M
87.47%
YoY
|
$59.30K
-99.7%
YoY
|
$17.12M
22.32%
YoY
|
$19.56M
-14.6%
YoY
|
$14.00M
-45.33%
YoY
|
$22.90M
-69.47%
YoY
|
$25.60M
-65.14%
YoY
|
$75.00M
408.36%
YoY
|
$74.99M
N/A
|
$73.43M
1755.14%
YoY
|
$14.75M
562.73%
YoY
|
$3.958M
132.84%
YoY
|
$2.226M
N/A
|
$1.700M
-37.04%
YoY
|
$2.300M
-34.29%
YoY
|
$2.700M
-27.03%
YoY
|
$3.000M
-18.92%
YoY
|
$3.300M
-17.5%
YoY
|
$3.500M
-20.45%
YoY
|
$3.700M
-21.28%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.729M
-64.39%
YoY
|
$15.28M
43.78%
YoY
|
$10.47M
-34.73%
YoY
|
$10.63M
-57.14%
YoY
|
$16.05M
-42.41%
YoY
|
$24.80M
-5.47%
YoY
|
$27.87M
264.61%
YoY
|
$26.24M
504.3%
YoY
|
$26.24M
N/A
|
$7.643M
141.78%
YoY
|
$4.342M
-91.42%
YoY
|
$3.161M
-93.98%
YoY
|
$50.61M
N/A
|
$52.50M
3.55%
YoY
|
$54.20M
-27.35%
YoY
|
$50.70M
-33.9%
YoY
|
$55.70M
-33.13%
YoY
|
$64.90M
-28.37%
YoY
|
$74.60M
-15.03%
YoY
|
$76.70M
-15.44%
YoY
|
| Total Long-Term Assets |
$59.30K
|
$19.56M
|
$22.90M
|
$75.00M
|
$74.99M
|
$73.43M
|
$14.75M
|
$3.958M
|
$2.226M
|
$1.700M
|
$2.300M
|
$2.700M
|
$3.000M
|
$3.300M
|
$3.500M
|
$3.700M
|
||||
| Total Assets |
$35.82M
29.83%
YoY
|
$15.34M
-49.17%
YoY
|
$27.59M
-8.16%
YoY
|
$30.19M
-36.72%
YoY
|
$30.04M
-43.81%
YoY
|
$47.70M
-52.88%
YoY
|
$53.46M
-34.06%
YoY
|
$101.2M
430.17%
YoY
|
$101.2M
N/A
|
$81.08M
1038.8%
YoY
|
$19.09M
-63.86%
YoY
|
$7.119M
-86.86%
YoY
|
$52.83M
N/A
|
$54.20M
1.5%
YoY
|
$56.50M
-27.66%
YoY
|
$53.40M
-33.58%
YoY
|
$58.70M
-32.53%
YoY
|
$68.20M
-27.91%
YoY
|
$78.10M
-15.29%
YoY
|
$80.40M
-15.72%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
N/A
|
$3.271M
0.0%
YoY
|
$3.271M
0.0%
YoY
|
$3.271M
-0.88%
YoY
|
$3.271M
-13.26%
YoY
|
$3.300M
N/A
|
$3.771M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$14.99M
N/A
|
$12.80M
24.27%
YoY
|
$8.900M
-72.01%
YoY
|
$10.30M
-64.6%
YoY
|
$9.400M
-75.71%
YoY
|
$22.10M
-42.45%
YoY
|
$31.80M
-2.45%
YoY
|
$29.10M
-6.73%
YoY
|
| Accrued Expenses |
$642.3K
229.58%
YoY
|
$205.8K
45.09%
YoY
|
$194.9K
N/A
|
$141.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$263.0K
N/A
|
N/A
|
N/A
|
N/A
|
$11.27M
N/A
|
$9.700M
73.21%
YoY
|
$6.100M
5.17%
YoY
|
$5.600M
180.0%
YoY
|
$5.700M
375.0%
YoY
|
$5.900M
321.43%
YoY
|
$5.800M
262.5%
YoY
|
$2.000M
0.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.014M
358.75%
YoY
|
$1.293M
20.58%
YoY
|
$875.0K
N/A
|
$1.072M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.79M
N/A
|
$29.30M
12.26%
YoY
|
$24.70M
-14.53%
YoY
|
$26.10M
-17.67%
YoY
|
$28.00M
-1.06%
YoY
|
$27.10M
-28.12%
YoY
|
$28.90M
-24.94%
YoY
|
$31.70M
-8.38%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
$141.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$12.50M
38.0%
YoY
|
$9.478M
22.12%
YoY
|
$9.057M
70.07%
YoY
|
$7.762M
68.73%
YoY
|
$5.326M
6.1%
YoY
|
$4.600M
112.44%
YoY
|
$5.019M
21.69%
YoY
|
$2.165M
363.35%
YoY
|
$2.170M
N/A
|
$4.125M
679.96%
YoY
|
$467.3K
-99.18%
YoY
|
$528.8K
-99.01%
YoY
|
$56.93M
N/A
|
$53.60M
22.65%
YoY
|
$47.00M
-32.95%
YoY
|
$43.70M
-38.01%
YoY
|
$48.90M
-35.99%
YoY
|
$59.40M
-29.54%
YoY
|
$70.10M
-8.01%
YoY
|
$70.50M
-5.11%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.580K
N/A
|
$59.52K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$734.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.583K
N/A
|
$59.52K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$734.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.50M
38.0%
YoY
|
$9.478M
22.12%
YoY
|
$9.057M
70.07%
YoY
|
$7.762M
68.73%
YoY
|
$5.326M
6.1%
YoY
|
$4.600M
112.44%
YoY
|
$5.019M
21.69%
YoY
|
$2.165M
363.35%
YoY
|
$2.170M
N/A
|
$4.125M
679.96%
YoY
|
$467.3K
-99.18%
YoY
|
$528.8K
-99.01%
YoY
|
$56.93M
N/A
|
$53.60M
22.65%
YoY
|
$47.00M
-32.95%
YoY
|
$43.70M
-38.01%
YoY
|
$48.90M
-35.99%
YoY
|
$59.40M
-29.54%
YoY
|
$70.10M
-8.01%
YoY
|
$70.50M
-5.11%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.583K
N/A
|
$59.52K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$734.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$12.50M
37.87%
YoY
|
$9.478M
21.19%
YoY
|
$9.066M
70.23%
YoY
|
$7.821M
70.02%
YoY
|
$5.326M
6.1%
YoY
|
$4.600M
112.44%
YoY
|
$5.019M
21.69%
YoY
|
$2.165M
363.35%
YoY
|
$2.170M
N/A
|
$4.125M
679.96%
YoY
|
$467.3K
-99.19%
YoY
|
$528.8K
-99.01%
YoY
|
$57.67M
N/A
|
$53.60M
22.65%
YoY
|
$47.00M
-32.95%
YoY
|
$43.70M
-38.01%
YoY
|
$48.90M
-35.99%
YoY
|
$59.40M
-29.54%
YoY
|
$70.10M
-8.01%
YoY
|
$70.50M
-5.11%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$255.1M
20.27%
YoY
|
N/A
|
-$212.1M
14.52%
YoY
|
N/A
|
-$185.2M
25.67%
YoY
|
N/A
|
-$147.4M
110.04%
YoY
|
N/A
|
N/A
|
-$70.16M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$278.4M
21.83%
YoY
|
N/A
|
$228.5M
7.21%
YoY
|
N/A
|
$213.1M
110459.88%
YoY
|
N/A
|
$192.8K
74.69%
YoY
|
N/A
|
N/A
|
$110.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$23.32M
25.89%
YoY
|
$5.864M
-73.78%
YoY
|
$18.53M
-25.05%
YoY
|
$22.36M
-48.11%
YoY
|
$24.72M
-48.98%
YoY
|
$43.10M
-56.5%
YoY
|
$48.44M
-37.05%
YoY
|
$99.07M
431.85%
YoY
|
$99.07M
N/A
|
$76.95M
1067.6%
YoY
|
$18.63M
-485.26%
YoY
|
$6.591M
1218.1%
YoY
|
-$4.835M
N/A
|
$500.0K
-94.85%
YoY
|
$9.500M
20.25%
YoY
|
$9.700M
-2.02%
YoY
|
$9.800M
-7.55%
YoY
|
$8.800M
-13.73%
YoY
|
$7.900M
-50.63%
YoY
|
$9.900M
-53.08%
YoY
|
| Total Liabilities & Shareholders Equity |
$35.82M
29.83%
YoY
|
$15.34M
-49.17%
YoY
|
$27.59M
-8.16%
YoY
|
$30.19M
-36.72%
YoY
|
$30.04M
-43.81%
YoY
|
$47.70M
-52.88%
YoY
|
$53.46M
-34.06%
YoY
|
$101.2M
430.17%
YoY
|
$101.2M
N/A
|
$81.08M
1038.8%
YoY
|
$19.09M
-63.86%
YoY
|
$7.119M
-86.86%
YoY
|
$52.83M
N/A
|
$54.20M
1.5%
YoY
|
$56.50M
-27.66%
YoY
|
$53.40M
-33.58%
YoY
|
$58.70M
-32.53%
YoY
|
$68.20M
-27.91%
YoY
|
$78.10M
-15.29%
YoY
|
$80.40M
-15.72%
YoY
|
Loading...