|
FY2026
12 months to Jun 30, 2026
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
| Net loss | ||||
| Net income (loss) from discontinued operations | ||||
| Net loss from continuing operations | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Allowance for credit losses | ||||
| Depreciation | ||||
| Amortization of intangible assets | ||||
| Amortization of right of use asset | ||||
| Stock compensation expense | ||||
| Impairment loss of long-lived assets | ||||
| Finance expense on convertible notes payable | ||||
| Amortization of debt issuance costs | ||||
| Impairment of cryptocurrency | ||||
| Change in fair value of derivative liabilities | ||||
| Changes in operating assets and liabilities | ||||
| USDT | ||||
| Receivables from service provider | ||||
| Other receivables | ||||
| Prepayments | ||||
| Lease liabilities | ||||
| Other payables and accrued liabilities | ||||
| Net cash used in operating activities from continuing operations | ||||
| Net cash used in operating activities | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
| Repayments of long-term loan | ||||
| Proceeds from short-term loan | ||||
| Borrowings from related parties | ||||
| Proceeds from a convertible note, net of debt issuance costs | ||||
| Repayment of borrowings from related parties | ||||
| Proceeds from convertible notes, net of debt issuance costs | ||||
| Repayments of a convertible note | ||||
| Payments on offering costs for issuance of units | ||||
| Proceeds from issuance of ordinary shares and pre-funded warrants, net of offering costs | ||||
| Proceeds from issuance of ordinary shares, net of offering costs | ||||
| Net cash provided by financing activities from continuing operations | ||||
| Net cash provided by financing activities | ||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | ||||
| CASH AND CASH EQUIVALENTS, beginning of year | ||||
| CASH AND CASH EQUIVALENTS, end of year | ||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | ||||
| Cash paid for interest expense | ||||
| NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES: | ||||
| Initial recognition of operating right of use asset and lease liability | ||||
| Ordinary shares issued for prepayments on concert cooperation rights | ||||
| Ordinary shares issued for acquisition of intangible assets | ||||
| Conversion of convertible notes payable into ordinary shares | ||||
| Ordinary shares issued for prepayments on concert cooperation rights | ||||
| Ordinary shares issued for acquisition of intangible assets | ||||
| Conversion of other payables to term loan | ||||
| Cryptocurrency received from issuance of units | ||||
| Incremental fair value on modification of warrants | ||||
| Cashless exercise of warrants into ordinary shares | ||||
| Conversion of convertible notes and interest payables into ordinary shares | ||||
| Exchange of BTC into USDT | ||||
| Cancellation of shares issued for acquisition of equipment | ||||
| Cashless exercise of pre-funded warrants into ordinary shares | ||||
| Repayment of long-term loans through the transfer of USDT | ||||
| Transfer of SolvBTC in exchange for other receivable | ||||
Loading...