|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.053M
408.59%
YoY
|
$5.444M
871.23%
YoY
|
$12.91M
966.99%
YoY
|
$1.461M
-27.55%
YoY
|
$796.8K
1320.9%
YoY
|
$560.5K
1153.61%
YoY
|
$1.210M
1787.68%
YoY
|
$2.017M
412.88%
YoY
|
$56.08K
N/A
|
$44.71K
N/A
|
$64.12K
N/A
|
$393.2K
N/A
|
| Cash & Equivalents |
$4.053M
408.59%
YoY
|
$5.444M
871.23%
YoY
|
$12.91M
966.99%
YoY
|
$1.461M
-27.55%
YoY
|
$796.8K
1320.85%
YoY
|
$560.5K
1153.75%
YoY
|
$1.210M
1787.74%
YoY
|
$2.017M
412.88%
YoY
|
$56.08K
N/A
|
$44.71K
N/A
|
$64.12K
N/A
|
$393.2K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$14.06M
6713.95%
YoY
|
$3.162M
1324.14%
YoY
|
$2.627M
1230.7%
YoY
|
$351.6K
535.0%
YoY
|
$206.4K
-74.66%
YoY
|
$222.0K
-66.96%
YoY
|
$197.4K
-65.44%
YoY
|
$55.37K
-87.37%
YoY
|
$814.6K
N/A
|
$671.9K
N/A
|
$571.2K
N/A
|
$438.4K
N/A
|
| Inventory |
$781.0K
6.33%
YoY
|
$1.348M
87.64%
YoY
|
$1.414M
96.61%
YoY
|
$1.348M
100.45%
YoY
|
$734.5K
-5.31%
YoY
|
$718.6K
-3.16%
YoY
|
$719.2K
2.74%
YoY
|
$672.3K
0.03%
YoY
|
$775.7K
N/A
|
$742.1K
N/A
|
$700.0K
N/A
|
$672.1K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$364.0K
-36.83%
YoY
|
$438.8K
-0.14%
YoY
|
$387.2K
-21.32%
YoY
|
$657.7K
40.75%
YoY
|
$576.1K
94.61%
YoY
|
$439.4K
259.55%
YoY
|
$492.1K
68.16%
YoY
|
$467.3K
100.07%
YoY
|
$296.1K
N/A
|
$122.2K
N/A
|
$292.7K
N/A
|
$233.6K
N/A
|
| Other Receivables |
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$51.90K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$20.26M
775.66%
YoY
|
$10.39M
421.61%
YoY
|
$17.34M
562.14%
YoY
|
$3.818M
18.88%
YoY
|
$2.314M
19.12%
YoY
|
$1.992M
26.02%
YoY
|
$2.619M
60.88%
YoY
|
$3.212M
84.86%
YoY
|
$1.942M
N/A
|
$1.581M
N/A
|
$1.628M
N/A
|
$1.737M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$62.31K
146.8%
YoY
|
$44.65K
164.45%
YoY
|
$28.99K
84.5%
YoY
|
$32.55K
207.87%
YoY
|
$25.25K
757.03%
YoY
|
$16.89K
-96.03%
YoY
|
$15.71K
-96.49%
YoY
|
$10.57K
783.21%
YoY
|
$2.946K
N/A
|
$424.8K
N/A
|
$447.1K
N/A
|
$1.197K
N/A
|
| Goodwill |
$2.238M
0.0%
YoY
|
$2.238M
0.0%
YoY
|
$2.238M
0.0%
YoY
|
$2.238M
0.0%
YoY
|
$2.238M
0.0%
YoY
|
$2.238M
N/A
|
$2.238M
N/A
|
$2.238M
0.0%
YoY
|
$2.238M
N/A
|
N/A
|
N/A
|
$2.238M
N/A
|
| Intangibles |
$1.785M
30.16%
YoY
|
$1.839M
30.47%
YoY
|
$1.898M
31.06%
YoY
|
$1.975M
32.79%
YoY
|
$1.371M
-10.1%
YoY
|
$1.410M
N/A
|
$1.448M
N/A
|
$1.487M
-9.38%
YoY
|
$1.525M
N/A
|
N/A
|
N/A
|
$1.641M
N/A
|
| Long-Term Investments |
$49.20M
N/A
|
$86.26M
N/A
|
$163.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$9.440K
0.0%
YoY
|
$9.440K
0.0%
YoY
|
$9.440K
0.0%
YoY
|
$9.440K
0.0%
YoY
|
$9.440K
0.0%
YoY
|
$9.440K
0.0%
YoY
|
$9.440K
0.0%
YoY
|
$9.440K
0.0%
YoY
|
$9.440K
N/A
|
$9.440K
N/A
|
$9.440K
N/A
|
$9.440K
N/A
|
| Total Long-Term Assets |
$53.59M
1216.07%
YoY
|
$90.71M
2093.86%
YoY
|
$168.4M
3904.94%
YoY
|
$4.649M
8.88%
YoY
|
$4.072M
-6.0%
YoY
|
$4.135M
-2.39%
YoY
|
$4.205M
-2.15%
YoY
|
$4.270M
-1.98%
YoY
|
$4.332M
N/A
|
$4.236M
N/A
|
$4.297M
N/A
|
$4.356M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$20.26M
775.66%
YoY
|
$10.39M
421.61%
YoY
|
$17.34M
562.14%
YoY
|
$3.818M
18.88%
YoY
|
$2.314M
19.12%
YoY
|
$1.992M
26.02%
YoY
|
$2.619M
60.88%
YoY
|
$3.212M
84.86%
YoY
|
$1.942M
N/A
|
$1.581M
N/A
|
$1.628M
N/A
|
$1.737M
N/A
|
| Total Long-Term Assets |
$53.59M
|
$90.71M
|
$168.4M
|
$4.649M
|
$4.072M
|
$4.135M
|
$4.205M
|
$4.270M
|
$4.332M
|
$4.236M
|
$4.297M
|
$4.356M
|
| Total Assets |
$73.85M
1056.49%
YoY
|
$101.1M
1550.1%
YoY
|
$185.7M
2621.84%
YoY
|
$8.467M
13.17%
YoY
|
$6.386M
1.78%
YoY
|
$6.127M
5.33%
YoY
|
$6.824M
15.17%
YoY
|
$7.481M
22.78%
YoY
|
$6.274M
N/A
|
$5.817M
N/A
|
$5.925M
N/A
|
$6.093M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$329.8K
6.84%
YoY
|
$250.9K
4.77%
YoY
|
$373.3K
28.25%
YoY
|
$909.3K
416.42%
YoY
|
$308.7K
-57.28%
YoY
|
$239.5K
-49.15%
YoY
|
$291.1K
-10.78%
YoY
|
$176.1K
-33.93%
YoY
|
$722.7K
N/A
|
$471.0K
N/A
|
$326.2K
N/A
|
$266.5K
N/A
|
| Accrued Expenses |
$328.0K
-27.19%
YoY
|
$528.1K
281.85%
YoY
|
$820.4K
507.25%
YoY
|
$300.9K
18.05%
YoY
|
$450.5K
-49.65%
YoY
|
$138.3K
-76.07%
YoY
|
$135.1K
-71.16%
YoY
|
$254.9K
-17.72%
YoY
|
$894.7K
N/A
|
$577.9K
N/A
|
$468.5K
N/A
|
$309.8K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
$428.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$11.10K
-98.86%
YoY
|
$3.200K
-99.62%
YoY
|
$29.10K
-96.53%
YoY
|
$1.322M
67.53%
YoY
|
$973.2K
-72.17%
YoY
|
$840.7K
-73.99%
YoY
|
$837.9K
-74.03%
YoY
|
$789.3K
-75.46%
YoY
|
$3.496M
N/A
|
$3.233M
N/A
|
$3.227M
N/A
|
$3.216M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.897M
146.89%
YoY
|
$7.091M
278.38%
YoY
|
$13.00M
703.68%
YoY
|
$2.848M
89.14%
YoY
|
$2.794M
-46.55%
YoY
|
$1.874M
-57.34%
YoY
|
$1.618M
-61.27%
YoY
|
$1.506M
-61.87%
YoY
|
$5.226M
N/A
|
$4.393M
N/A
|
$4.177M
N/A
|
$3.949M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.880M
113.06%
YoY
|
$1.636M
N/A
|
$1.699M
N/A
|
$1.760M
N/A
|
$1.821M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$155.5K
-49.98%
YoY
|
$195.5K
-43.74%
YoY
|
$234.6K
-38.76%
YoY
|
$273.1K
-34.68%
YoY
|
$310.9K
-31.3%
YoY
|
$347.5K
-1.15%
YoY
|
$383.1K
2.1%
YoY
|
$418.1K
4.91%
YoY
|
$452.6K
N/A
|
$351.6K
N/A
|
$375.2K
N/A
|
$398.5K
N/A
|
| Total Long-Term Liabilities |
$155.5K
-92.01%
YoY
|
$195.5K
-90.45%
YoY
|
$234.6K
-89.05%
YoY
|
$4.153M
85.47%
YoY
|
$1.946M
330.09%
YoY
|
$2.046M
482.01%
YoY
|
$2.143M
471.22%
YoY
|
$2.239M
461.87%
YoY
|
$452.6K
N/A
|
$351.6K
N/A
|
$375.2K
N/A
|
$398.5K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.897M
146.89%
YoY
|
$7.091M
278.38%
YoY
|
$13.00M
703.68%
YoY
|
$2.848M
89.14%
YoY
|
$2.794M
-46.55%
YoY
|
$1.874M
-57.34%
YoY
|
$1.618M
-61.27%
YoY
|
$1.506M
-61.87%
YoY
|
$5.226M
N/A
|
$4.393M
N/A
|
$4.177M
N/A
|
$3.949M
N/A
|
| Total Long-Term Liabilities |
$155.5K
-92.01%
YoY
|
$195.5K
-90.45%
YoY
|
$234.6K
-89.05%
YoY
|
$4.153M
85.47%
YoY
|
$1.946M
330.09%
YoY
|
$2.046M
482.01%
YoY
|
$2.143M
471.22%
YoY
|
$2.239M
461.87%
YoY
|
$452.6K
N/A
|
$351.6K
N/A
|
$375.2K
N/A
|
$398.5K
N/A
|
| Total Liabilities |
$7.052M
48.79%
YoY
|
$7.287M
85.88%
YoY
|
$13.23M
251.89%
YoY
|
$7.001M
86.95%
YoY
|
$4.740M
-16.53%
YoY
|
$3.920M
-17.38%
YoY
|
$3.761M
-17.38%
YoY
|
$3.745M
-13.86%
YoY
|
$5.679M
N/A
|
$4.745M
N/A
|
$4.552M
N/A
|
$4.347M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$162.6M
1529.8%
YoY
|
-$131.8M
1337.64%
YoY
|
-$27.41M
235.92%
YoY
|
-$14.05M
92.3%
YoY
|
-$9.975M
57.69%
YoY
|
-$9.166M
N/A
|
-$8.161M
N/A
|
-$7.305M
45.42%
YoY
|
-$6.326M
N/A
|
N/A
|
N/A
|
-$5.023M
N/A
|
| Common Stock |
$229.4M
1873.84%
YoY
|
$225.5M
1883.25%
YoY
|
$199.9M
N/A
|
$15.49M
40.31%
YoY
|
$11.62M
N/A
|
$11.37M
N/A
|
N/A
|
$11.04M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$66.80M
3958.74%
YoY
|
$93.82M
4150.68%
YoY
|
$172.5M
5532.01%
YoY
|
$1.466M
-60.77%
YoY
|
$1.646M
176.4%
YoY
|
$2.207M
105.87%
YoY
|
$3.063M
123.09%
YoY
|
$3.736M
113.97%
YoY
|
$595.4K
N/A
|
$1.072M
-117.28%
YoY
|
$1.373M
N/A
|
$1.746M
-129.06%
YoY
|
| Total Liabilities & Shareholders Equity |
$73.85M
1056.49%
YoY
|
$101.1M
1550.1%
YoY
|
$185.7M
2621.84%
YoY
|
$8.467M
13.17%
YoY
|
$6.386M
1.78%
YoY
|
$6.127M
5.33%
YoY
|
$6.824M
15.17%
YoY
|
$7.481M
22.78%
YoY
|
$6.274M
N/A
|
$5.817M
N/A
|
$5.925M
N/A
|
$6.093M
N/A
|
Loading...