|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.742M
195.49%
YoY
|
-$2.282M
-57.3%
YoY
|
-$5.343M
886.55%
YoY
|
-$541.6K
-61.53%
YoY
|
-$1.408M
N/A
|
| Depreciation, Depletion And Amortization |
$203.8K
19069.99%
YoY
|
$1.063K
-99.08%
YoY
|
$115.6K
494.75%
YoY
|
$19.43K
-3.67%
YoY
|
$20.17K
N/A
|
| Cash From Operating Activities |
-$2.338M
51.02%
YoY
|
-$1.548M
337.11%
YoY
|
-$354.1K
-29.78%
YoY
|
-$504.3K
-42.92%
YoY
|
-$883.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.39K
210.3%
YoY
|
$10.44K
728.41%
YoY
|
$1.260K
-96.4%
YoY
|
$35.00K
260.08%
YoY
|
$9.720K
N/A
|
| Acquisitions |
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$581.8K
N/A
|
$0.00
-100.0%
YoY
|
-$2.008M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$614.2K
5784.09%
YoY
|
-$10.44K
-99.48%
YoY
|
-$2.009M
5640.4%
YoY
|
-$35.00K
260.08%
YoY
|
-$9.720K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.650M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.375M
-25.36%
YoY
|
$3.182M
26.96%
YoY
|
$2.506M
275.5%
YoY
|
$667.4K
-20.04%
YoY
|
$834.7K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.338M
51.02%
YoY
|
-$1.548M
337.11%
YoY
|
-$354.1K
-29.78%
YoY
|
-$504.3K
-42.92%
YoY
|
-$883.6K
N/A
|
| Cash From Investing Activities |
-$614.2K
5784.09%
YoY
|
-$10.44K
-99.48%
YoY
|
-$2.009M
5640.4%
YoY
|
-$35.00K
260.08%
YoY
|
-$9.720K
N/A
|
| Cash From Financing Activities |
$2.375M
-25.36%
YoY
|
$3.182M
26.96%
YoY
|
$2.506M
275.5%
YoY
|
$667.4K
-20.04%
YoY
|
$834.7K
N/A
|
| Net Change In Cash |
-$555.6K
-134.22%
YoY
|
$1.623M
1036.53%
YoY
|
$142.8K
11.52%
YoY
|
$128.1K
-318.68%
YoY
|
-$58.57K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.338M
51.02%
YoY
|
-$1.548M
337.11%
YoY
|
-$354.1K
-29.78%
YoY
|
-$504.3K
-42.92%
YoY
|
-$883.6K
N/A
|
| Capital Expenditures |
$32.39K
210.3%
YoY
|
$10.44K
728.41%
YoY
|
$1.260K
-96.4%
YoY
|
$35.00K
260.08%
YoY
|
$9.720K
N/A
|
| Free Cash Flow |
-$2.370M
52.09%
YoY
|
-$1.558M
338.49%
YoY
|
-$355.4K
-34.11%
YoY
|
-$539.3K
-39.62%
YoY
|
-$893.3K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.80M
3705.97%
YoY
|
-$104.4M
10283.8%
YoY
|
-$13.37M
1461.5%
YoY
|
-$4.072M
315.92%
YoY
|
-$809.4K
55.44%
YoY
|
-$1.005M
191.48%
YoY
|
-$856.1K
95.77%
YoY
|
-$979.0K
42.65%
YoY
|
-$520.7K
N/A
|
-$344.8K
N/A
|
-$437.3K
N/A
|
-$686.3K
N/A
|
| Depreciation, Depletion And Amortization |
$64.50K
61.65%
YoY
|
$47.90K
20.05%
YoY
|
$89.87K
125.81%
YoY
|
$84.10K
114.71%
YoY
|
$39.90K
3.15%
YoY
|
$39.90K
3.23%
YoY
|
$39.80K
3.22%
YoY
|
$39.17K
-66.1%
YoY
|
$38.68K
N/A
|
$38.65K
N/A
|
$38.56K
N/A
|
$115.6K
N/A
|
| Cash From Operating Activities |
-$7.648M
1237.33%
YoY
|
-$3.371M
290.77%
YoY
|
-$3.797M
374.72%
YoY
|
-$103.5K
-90.26%
YoY
|
-$571.9K
127.51%
YoY
|
-$862.6K
-1262.85%
YoY
|
-$799.8K
159.38%
YoY
|
-$1.062M
200.0%
YoY
|
-$251.4K
N/A
|
$74.18K
N/A
|
-$308.3K
N/A
|
-$354.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.60K
140.82%
YoY
|
$5.300K
103.85%
YoY
|
$11.74K
81.56%
YoY
|
$13.50K
62.65%
YoY
|
$9.800K
775.0%
YoY
|
$2.600K
N/A
|
$6.465K
533.82%
YoY
|
$8.300K
558.73%
YoY
|
$1.120K
N/A
|
$0.00
N/A
|
$1.020K
N/A
|
$1.260K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.37M
N/A
|
-$6.106M
N/A
|
-$142.5M
N/A
|
-$581.8K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$2.008M
N/A
|
| Cash From Investing Activities |
$18.34M
-187290.82%
YoY
|
-$6.111M
234938.46%
YoY
|
-$142.5M
2204257.9%
YoY
|
-$595.3K
7072.29%
YoY
|
-$9.800K
775.0%
YoY
|
-$2.600K
N/A
|
-$6.465K
533.82%
YoY
|
-$8.300K
-99.59%
YoY
|
-$1.120K
N/A
|
$0.00
N/A
|
-$1.020K
N/A
|
-$2.009M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$21.36M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.000M
-225.0%
YoY
|
$3.958M
1738.55%
YoY
|
$157.8M
N/A
|
$1.360M
-55.14%
YoY
|
$800.0K
203.17%
YoY
|
$215.3K
-330.05%
YoY
|
N/A
N/A
|
$3.031M
20.95%
YoY
|
$263.9K
N/A
|
-$93.59K
N/A
|
-$19.73K
N/A
|
$2.506M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.648M
1237.33%
YoY
|
-$3.371M
290.77%
YoY
|
-$3.797M
374.72%
YoY
|
-$103.5K
-90.26%
YoY
|
-$571.9K
127.51%
YoY
|
-$862.6K
-1262.85%
YoY
|
-$799.8K
159.38%
YoY
|
-$1.062M
200.0%
YoY
|
-$251.4K
N/A
|
$74.18K
N/A
|
-$308.3K
N/A
|
-$354.1K
N/A
|
| Cash From Investing Activities |
$18.34M
-187290.82%
YoY
|
-$6.111M
234938.46%
YoY
|
-$142.5M
2204257.9%
YoY
|
-$595.3K
7072.29%
YoY
|
-$9.800K
775.0%
YoY
|
-$2.600K
N/A
|
-$6.465K
533.82%
YoY
|
-$8.300K
-99.59%
YoY
|
-$1.120K
N/A
|
$0.00
N/A
|
-$1.020K
N/A
|
-$2.009M
N/A
|
| Cash From Financing Activities |
-$1.000M
-225.0%
YoY
|
$3.958M
1738.55%
YoY
|
$157.8M
N/A
|
$1.360M
-55.14%
YoY
|
$800.0K
203.17%
YoY
|
$215.3K
-330.05%
YoY
|
N/A
N/A
|
$3.031M
20.95%
YoY
|
$263.9K
N/A
|
-$93.59K
N/A
|
-$19.73K
N/A
|
$2.506M
N/A
|
| Net Change In Cash |
$9.697M
4341.82%
YoY
|
-$5.523M
749.88%
YoY
|
$11.45M
-1520.64%
YoY
|
$660.9K
-66.29%
YoY
|
$218.3K
1816.59%
YoY
|
-$649.9K
3248.27%
YoY
|
-$806.2K
144.99%
YoY
|
$1.961M
1272.54%
YoY
|
$11.39K
N/A
|
-$19.41K
N/A
|
-$329.1K
N/A
|
$142.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.648M
1237.33%
YoY
|
-$3.371M
290.77%
YoY
|
-$3.797M
374.72%
YoY
|
-$103.5K
-90.26%
YoY
|
-$571.9K
127.51%
YoY
|
-$862.6K
-1262.85%
YoY
|
-$799.8K
159.38%
YoY
|
-$1.062M
200.0%
YoY
|
-$251.4K
N/A
|
$74.18K
N/A
|
-$308.3K
N/A
|
-$354.1K
N/A
|
| Capital Expenditures |
$23.60K
140.82%
YoY
|
$5.300K
103.85%
YoY
|
$11.74K
81.56%
YoY
|
$13.50K
62.65%
YoY
|
$9.800K
775.0%
YoY
|
$2.600K
N/A
|
$6.465K
533.82%
YoY
|
$8.300K
558.73%
YoY
|
$1.120K
N/A
|
$0.00
N/A
|
$1.020K
N/A
|
$1.260K
N/A
|
| Free Cash Flow |
-$7.672M
1218.86%
YoY
|
-$3.376M
290.21%
YoY
|
-$3.808M
372.37%
YoY
|
-$117.0K
-89.07%
YoY
|
-$581.7K
130.39%
YoY
|
-$865.2K
-1266.35%
YoY
|
-$806.2K
160.61%
YoY
|
-$1.071M
201.27%
YoY
|
-$252.5K
N/A
|
$74.18K
N/A
|
-$309.4K
N/A
|
-$355.4K
N/A
|
Loading...