|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$27.03M
248.39%
YoY
|
$7.758M
-67.94%
YoY
|
$24.20M
-66.57%
YoY
|
$50.19M
-46.6%
YoY
|
$72.39M
1131.89%
YoY
|
$94.00M
N/A
|
$5.876M
40.37%
YoY
|
| Cash & Equivalents |
$27.03M
248.39%
YoY
|
$7.758M
16.28%
YoY
|
$6.672M
-67.91%
YoY
|
$50.19M
N/A
|
$20.79M
253.86%
YoY
|
N/A
|
$5.876M
40.37%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.264M
218.39%
YoY
|
$397.0K
-27.69%
YoY
|
$549.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
N/A
|
$80.00K
N/A
|
| Inventory |
N/A
N/A
|
$2.320M
-18.54%
YoY
|
$2.848M
61.18%
YoY
|
$11.23M
253.14%
YoY
|
$1.767M
-12.52%
YoY
|
$3.180M
N/A
|
$2.020M
N/A
|
| Prepaid Expenses |
$571.0K
54.32%
YoY
|
$370.0K
82.27%
YoY
|
$203.0K
207.58%
YoY
|
N/A
|
$66.00K
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
$1.125M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
$1.658M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$28.90M
171.3%
YoY
|
$10.65M
3.71%
YoY
|
$10.27M
-55.21%
YoY
|
$64.21M
-35.79%
YoY
|
$22.93M
9.2%
YoY
|
$100.0M
N/A
|
$21.00M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$289.0K
-68.82%
YoY
|
$927.0K
-41.81%
YoY
|
$1.593M
120.33%
YoY
|
$8.695M
29.97%
YoY
|
$723.0K
-88.83%
YoY
|
$6.690M
N/A
|
$6.470M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$812.0K
2.78%
YoY
|
$797.0K
18.96%
YoY
|
$790.0K
17.91%
YoY
|
$670.0K
N/A
|
$670.0K
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$93.66M
4188.6%
YoY
|
$2.184M
-31.86%
YoY
|
$3.205M
28.2%
YoY
|
$9.785M
22.31%
YoY
|
$2.500M
-68.75%
YoY
|
$8.000M
N/A
|
$8.000M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$28.90M
171.3%
YoY
|
$10.65M
3.71%
YoY
|
$10.27M
-55.21%
YoY
|
$64.21M
-35.79%
YoY
|
$22.93M
9.2%
YoY
|
$100.0M
N/A
|
$21.00M
N/A
|
| Total Long-Term Assets |
$9.785M
|
$8.000M
|
$8.000M
|
||||
| Total Assets |
$122.6M
854.78%
YoY
|
$12.84M
-4.75%
YoY
|
$13.48M
-47.01%
YoY
|
$73.99M
-31.49%
YoY
|
$25.43M
-12.3%
YoY
|
$108.0M
N/A
|
$29.00M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$178.0K
-40.07%
YoY
|
$297.0K
-44.59%
YoY
|
$536.0K
10.52%
YoY
|
$4.570M
192.95%
YoY
|
$485.0K
-70.96%
YoY
|
$1.560M
N/A
|
$1.670M
N/A
|
| Accrued Expenses |
$989.0K
93.16%
YoY
|
$512.0K
-47.49%
YoY
|
$975.0K
286.9%
YoY
|
N/A
|
$252.0K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$1.121M
-0.71%
YoY
|
$1.055M
-15.6%
YoY
|
$1.129M
32.82%
YoY
|
$1.250M
N/A
|
$850.0K
N/A
|
| Total Short-Term Liabilities |
$2.933M
-43.49%
YoY
|
$5.190M
59.59%
YoY
|
$3.252M
11.37%
YoY
|
$11.86M
66.78%
YoY
|
$2.920M
-57.56%
YoY
|
$7.110M
N/A
|
$6.880M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$3.755M
-14.79%
YoY
|
$4.108M
15.39%
YoY
|
$4.407M
13.29%
YoY
|
$3.560M
N/A
|
$3.890M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$4.699M
89.48%
YoY
|
$2.238M
64.56%
YoY
|
$2.480M
153.06%
YoY
|
$1.360M
N/A
|
$980.0K
N/A
|
| Total Long-Term Liabilities |
$432.0K
-53.5%
YoY
|
$929.0K
-10.24%
YoY
|
$1.035M
-17.33%
YoY
|
$6.346M
28.98%
YoY
|
$1.252M
-74.29%
YoY
|
$4.920M
N/A
|
$4.870M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.933M
-43.49%
YoY
|
$5.190M
59.59%
YoY
|
$3.252M
11.37%
YoY
|
$11.86M
66.78%
YoY
|
$2.920M
-57.56%
YoY
|
$7.110M
N/A
|
$6.880M
N/A
|
| Total Long-Term Liabilities |
$432.0K
-53.5%
YoY
|
$929.0K
-10.24%
YoY
|
$1.035M
-17.33%
YoY
|
$6.346M
28.98%
YoY
|
$1.252M
-74.29%
YoY
|
$4.920M
N/A
|
$4.870M
N/A
|
| Total Liabilities |
$3.365M
-45.01%
YoY
|
$6.119M
42.73%
YoY
|
$4.287M
2.76%
YoY
|
$18.20M
51.7%
YoY
|
$4.172M
-65.23%
YoY
|
$12.00M
N/A
|
$12.00M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$113.8M
95.56%
YoY
|
-$58.17M
23.29%
YoY
|
-$47.18M
33.18%
YoY
|
N/A
|
-$35.43M
N/A
|
N/A
|
N/A
|
| Common Stock |
$139.0K
1290.0%
YoY
|
$10.00K
100.0%
YoY
|
$5.000K
0.0%
YoY
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$119.2M
1674.34%
YoY
|
$6.718M
-26.9%
YoY
|
$9.190M
-56.78%
YoY
|
$55.79M
-41.89%
YoY
|
$21.26M
25.06%
YoY
|
$96.00M
N/A
|
$17.00M
N/A
|
| Total Liabilities & Shareholders Equity |
$122.6M
854.78%
YoY
|
$12.84M
-4.75%
YoY
|
$13.48M
-47.01%
YoY
|
$73.99M
-31.49%
YoY
|
$25.43M
-12.3%
YoY
|
$108.0M
N/A
|
$29.00M
N/A
|
Loading...