|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.48M
-28.12%
YoY
|
-$57.71M
-71.48%
YoY
|
-$202.3M
-48.16%
YoY
|
-$390.3M
48.94%
YoY
|
-$262.0M
127.62%
YoY
|
| Depreciation, Depletion And Amortization |
$121.2M
49.73%
YoY
|
$80.93M
21.13%
YoY
|
$66.82M
35.07%
YoY
|
$49.47M
35.68%
YoY
|
$36.46M
72.7%
YoY
|
| Cash From Operating Activities |
$972.5M
24.7%
YoY
|
$779.8M
68.67%
YoY
|
$462.3M
43.62%
YoY
|
$321.9M
59.33%
YoY
|
$202.0M
154.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$164.3M
-15.72%
YoY
|
$194.9M
51.41%
YoY
|
$128.7M
-242.11%
YoY
|
-$90.58M
-288.06%
YoY
|
$48.17M
11.82%
YoY
|
| Acquisitions |
$834.0K
-99.78%
YoY
|
$374.7M
2295.33%
YoY
|
$15.64M
-38.14%
YoY
|
$25.29M
-37.61%
YoY
|
$40.53M
2.35%
YoY
|
| Other Investing Activities |
-$181.3M
-62.88%
YoY
|
-$488.3M
273.84%
YoY
|
-$130.6M
-128.11%
YoY
|
$464.6M
-1004.49%
YoY
|
-$51.37M
-94.79%
YoY
|
| Cash From Investing Activities |
-$427.0M
-37.49%
YoY
|
-$683.2M
163.43%
YoY
|
-$259.3M
-169.33%
YoY
|
$374.1M
-441.09%
YoY
|
-$109.7M
-89.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$64.25M
39.04%
YoY
|
$46.21M
11.1%
YoY
|
$41.59M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$420.5M
554.92%
YoY
|
$64.21M
39.61%
YoY
|
$45.99M
11.26%
YoY
|
$41.34M
-0.81%
YoY
|
$41.68M
-95.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$972.5M
24.7%
YoY
|
$779.8M
68.67%
YoY
|
$462.3M
43.62%
YoY
|
$321.9M
59.33%
YoY
|
$202.0M
154.72%
YoY
|
| Cash From Investing Activities |
-$427.0M
-37.49%
YoY
|
-$683.2M
163.43%
YoY
|
-$259.3M
-169.33%
YoY
|
$374.1M
-441.09%
YoY
|
-$109.7M
-89.44%
YoY
|
| Cash From Financing Activities |
$420.5M
554.92%
YoY
|
$64.21M
39.61%
YoY
|
$45.99M
11.26%
YoY
|
$41.34M
-0.81%
YoY
|
$41.68M
-95.92%
YoY
|
| Net Change In Cash |
$965.9M
500.43%
YoY
|
$160.9M
-35.39%
YoY
|
$249.0M
-66.23%
YoY
|
$737.3M
450.04%
YoY
|
$134.0M
111.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$972.5M
24.7%
YoY
|
$779.8M
68.67%
YoY
|
$462.3M
43.62%
YoY
|
$321.9M
59.33%
YoY
|
$202.0M
154.72%
YoY
|
| Capital Expenditures |
$164.3M
-15.72%
YoY
|
$194.9M
51.41%
YoY
|
$128.7M
-242.11%
YoY
|
-$90.58M
-288.06%
YoY
|
$48.17M
11.82%
YoY
|
| Free Cash Flow |
$808.2M
38.17%
YoY
|
$585.0M
75.33%
YoY
|
$333.6M
-19.12%
YoY
|
$412.5M
168.07%
YoY
|
$153.9M
324.54%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.88M
236.56%
YoY
|
-$34.31M
344.23%
YoY
|
-$11.62M
-3.62%
YoY
|
-$17.58M
18.15%
YoY
|
-$4.125M
-121.57%
YoY
|
-$7.724M
-72.87%
YoY
|
-$12.05M
-64.01%
YoY
|
-$14.88M
-51.5%
YoY
|
$19.12M
-141.53%
YoY
|
-$28.47M
-50.45%
YoY
|
-$33.48M
-50.88%
YoY
|
-$30.67M
-68.59%
YoY
|
-$46.05M
-54.59%
YoY
|
-$57.45M
-42.79%
YoY
|
-$68.16M
-24.93%
YoY
|
-$97.65M
20.52%
YoY
|
-$101.4M
73.46%
YoY
|
-$100.4M
48.68%
YoY
|
-$90.80M
65.07%
YoY
|
-$81.02M
63.68%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$46.06M
60.3%
YoY
|
$41.28M
60.87%
YoY
|
$34.34M
40.74%
YoY
|
$32.45M
54.11%
YoY
|
$28.73M
55.46%
YoY
|
$25.66M
50.98%
YoY
|
$24.40M
28.63%
YoY
|
$21.05M
20.28%
YoY
|
$18.48M
16.12%
YoY
|
$17.00M
17.81%
YoY
|
$18.97M
42.26%
YoY
|
$17.50M
38.15%
YoY
|
$15.92M
30.26%
YoY
|
$14.43M
28.33%
YoY
|
$13.33M
29.11%
YoY
|
$12.67M
31.3%
YoY
|
$12.22M
38.69%
YoY
|
$11.24M
46.58%
YoY
|
$10.33M
52.56%
YoY
|
| Cash From Operating Activities |
N/A
|
$204.1M
13.73%
YoY
|
$448.3M
35.3%
YoY
|
$250.6M
23.11%
YoY
|
$211.1M
21.72%
YoY
|
$179.4M
26.3%
YoY
|
$331.3M
27.04%
YoY
|
$203.6M
49.74%
YoY
|
$173.4M
59.87%
YoY
|
$142.1M
58.77%
YoY
|
$260.8M
103.03%
YoY
|
$135.9M
31.8%
YoY
|
$108.5M
40.43%
YoY
|
$89.48M
85.41%
YoY
|
$128.5M
37.72%
YoY
|
$103.1M
130.55%
YoY
|
$77.24M
5.28%
YoY
|
$48.26M
58.7%
YoY
|
$93.27M
74.23%
YoY
|
$44.74M
41.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$34.94M
-2.95%
YoY
|
$17.31M
1.68%
YoY
|
$78.68M
17.02%
YoY
|
$91.62M
82.19%
YoY
|
$36.01M
-12.78%
YoY
|
$17.03M
-40.59%
YoY
|
$67.24M
94.14%
YoY
|
$50.29M
45.41%
YoY
|
$41.28M
54.83%
YoY
|
$28.66M
-187.26%
YoY
|
$34.63M
-222.1%
YoY
|
$34.58M
-203.25%
YoY
|
$26.66M
-241.73%
YoY
|
-$32.84M
-608.88%
YoY
|
-$28.37M
66.52%
YoY
|
-$33.50M
90.51%
YoY
|
-$18.81M
52.09%
YoY
|
$6.454M
-27.52%
YoY
|
-$17.03M
-17.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$672.8M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.377M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$326.0M
-992.5%
YoY
|
-$1.467B
804.55%
YoY
|
-$168.9M
2330.55%
YoY
|
$113.3M
-136.56%
YoY
|
$36.52M
-181.3%
YoY
|
-$162.2M
28.27%
YoY
|
-$6.949M
-95.23%
YoY
|
-$310.0M
446.74%
YoY
|
-$44.92M
-146.45%
YoY
|
-$126.5M
408.7%
YoY
|
-$145.8M
-145.58%
YoY
|
-$56.69M
-140.49%
YoY
|
$96.72M
-2011.4%
YoY
|
-$24.86M
-352.71%
YoY
|
$319.9M
166.2%
YoY
|
$140.0M
-396.6%
YoY
|
-$5.060M
-86.59%
YoY
|
$9.837M
-111.36%
YoY
|
$120.2M
-112.04%
YoY
|
| Cash From Investing Activities |
N/A
|
-$360.9M
-69774.32%
YoY
|
-$1.502B
644.92%
YoY
|
-$247.6M
233.72%
YoY
|
$21.70M
-106.02%
YoY
|
$518.0K
-100.6%
YoY
|
-$201.7M
24.06%
YoY
|
-$74.19M
-58.88%
YoY
|
-$360.2M
294.68%
YoY
|
-$86.21M
-223.06%
YoY
|
-$162.5M
181.7%
YoY
|
-$180.4M
-161.89%
YoY
|
-$91.27M
-185.69%
YoY
|
$70.05M
-393.44%
YoY
|
-$57.70M
86022.39%
YoY
|
$291.5M
182.67%
YoY
|
$106.5M
-264.41%
YoY
|
-$23.87M
-52.36%
YoY
|
-$67.00K
-99.93%
YoY
|
$103.1M
-110.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.55M
9.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.60M
32.27%
YoY
|
$1.090M
N/A
|
$12.53M
N/A
|
$982.0K
N/A
|
$23.89M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$21.40M
-14.11%
YoY
|
$3.103M
248.65%
YoY
|
$395.1M
1044.78%
YoY
|
-$399.0K
-105.36%
YoY
|
$24.91M
18.62%
YoY
|
$890.0K
-29.14%
YoY
|
$34.51M
9.96%
YoY
|
$7.439M
582.48%
YoY
|
$21.00M
67.56%
YoY
|
$1.256M
28.16%
YoY
|
$31.39M
32.49%
YoY
|
$1.090M
-17.3%
YoY
|
$12.53M
-8.75%
YoY
|
$980.0K
-62.22%
YoY
|
$23.69M
10.44%
YoY
|
$1.318M
-50.51%
YoY
|
$13.73M
5.32%
YoY
|
$2.594M
-42.6%
YoY
|
$21.45M
-97.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$204.1M
13.73%
YoY
|
$448.3M
35.3%
YoY
|
$250.6M
23.11%
YoY
|
$211.1M
21.72%
YoY
|
$179.4M
26.3%
YoY
|
$331.3M
27.04%
YoY
|
$203.6M
49.74%
YoY
|
$173.4M
59.87%
YoY
|
$142.1M
58.77%
YoY
|
$260.8M
103.03%
YoY
|
$135.9M
31.8%
YoY
|
$108.5M
40.43%
YoY
|
$89.48M
85.41%
YoY
|
$128.5M
37.72%
YoY
|
$103.1M
130.55%
YoY
|
$77.24M
5.28%
YoY
|
$48.26M
58.7%
YoY
|
$93.27M
74.23%
YoY
|
$44.74M
41.39%
YoY
|
| Cash From Investing Activities |
N/A
|
-$360.9M
-69774.32%
YoY
|
-$1.502B
644.92%
YoY
|
-$247.6M
233.72%
YoY
|
$21.70M
-106.02%
YoY
|
$518.0K
-100.6%
YoY
|
-$201.7M
24.06%
YoY
|
-$74.19M
-58.88%
YoY
|
-$360.2M
294.68%
YoY
|
-$86.21M
-223.06%
YoY
|
-$162.5M
181.7%
YoY
|
-$180.4M
-161.89%
YoY
|
-$91.27M
-185.69%
YoY
|
$70.05M
-393.44%
YoY
|
-$57.70M
86022.39%
YoY
|
$291.5M
182.67%
YoY
|
$106.5M
-264.41%
YoY
|
-$23.87M
-52.36%
YoY
|
-$67.00K
-99.93%
YoY
|
$103.1M
-110.12%
YoY
|
| Cash From Financing Activities |
N/A
|
$21.40M
-14.11%
YoY
|
$3.103M
248.65%
YoY
|
$395.1M
1044.78%
YoY
|
-$399.0K
-105.36%
YoY
|
$24.91M
18.62%
YoY
|
$890.0K
-29.14%
YoY
|
$34.51M
9.96%
YoY
|
$7.439M
582.48%
YoY
|
$21.00M
67.56%
YoY
|
$1.256M
28.16%
YoY
|
$31.39M
32.49%
YoY
|
$1.090M
-17.3%
YoY
|
$12.53M
-8.75%
YoY
|
$980.0K
-62.22%
YoY
|
$23.69M
10.44%
YoY
|
$1.318M
-50.51%
YoY
|
$13.73M
5.32%
YoY
|
$2.594M
-42.6%
YoY
|
$21.45M
-97.86%
YoY
|
| Net Change In Cash |
N/A
|
-$135.4M
-166.12%
YoY
|
-$1.051B
-904.83%
YoY
|
$398.1M
142.94%
YoY
|
$232.4M
-229.54%
YoY
|
$204.9M
166.53%
YoY
|
$130.6M
31.2%
YoY
|
$163.9M
-1351.88%
YoY
|
-$179.4M
-1081.07%
YoY
|
$76.86M
-55.33%
YoY
|
$99.52M
38.73%
YoY
|
-$13.09M
-103.13%
YoY
|
$18.29M
-90.12%
YoY
|
$172.1M
351.35%
YoY
|
$71.74M
-25.12%
YoY
|
$418.3M
147.07%
YoY
|
$185.1M
1546.71%
YoY
|
$38.12M
-672.42%
YoY
|
$95.80M
-340.49%
YoY
|
$169.3M
880.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$204.1M
13.73%
YoY
|
$448.3M
35.3%
YoY
|
$250.6M
23.11%
YoY
|
$211.1M
21.72%
YoY
|
$179.4M
26.3%
YoY
|
$331.3M
27.04%
YoY
|
$203.6M
49.74%
YoY
|
$173.4M
59.87%
YoY
|
$142.1M
58.77%
YoY
|
$260.8M
103.03%
YoY
|
$135.9M
31.8%
YoY
|
$108.5M
40.43%
YoY
|
$89.48M
85.41%
YoY
|
$128.5M
37.72%
YoY
|
$103.1M
130.55%
YoY
|
$77.24M
5.28%
YoY
|
$48.26M
58.7%
YoY
|
$93.27M
74.23%
YoY
|
$44.74M
41.39%
YoY
|
| Capital Expenditures |
N/A
|
$34.94M
-2.95%
YoY
|
$17.31M
1.68%
YoY
|
$78.68M
17.02%
YoY
|
$91.62M
82.19%
YoY
|
$36.01M
-12.78%
YoY
|
$17.03M
-40.59%
YoY
|
$67.24M
94.14%
YoY
|
$50.29M
45.41%
YoY
|
$41.28M
54.83%
YoY
|
$28.66M
-187.26%
YoY
|
$34.63M
-222.1%
YoY
|
$34.58M
-203.25%
YoY
|
$26.66M
-241.73%
YoY
|
-$32.84M
-608.88%
YoY
|
-$28.37M
66.52%
YoY
|
-$33.50M
90.51%
YoY
|
-$18.81M
52.09%
YoY
|
$6.454M
-27.52%
YoY
|
-$17.03M
-17.78%
YoY
|
| Free Cash Flow |
N/A
|
$169.1M
17.92%
YoY
|
$431.0M
37.12%
YoY
|
$171.9M
26.12%
YoY
|
$119.5M
-2.98%
YoY
|
$143.4M
42.31%
YoY
|
$314.3M
35.39%
YoY
|
$136.3M
34.57%
YoY
|
$123.1M
66.64%
YoY
|
$100.8M
60.44%
YoY
|
$232.1M
43.92%
YoY
|
$101.3M
-22.97%
YoY
|
$73.89M
-33.28%
YoY
|
$62.82M
-6.35%
YoY
|
$161.3M
85.79%
YoY
|
$131.5M
112.89%
YoY
|
$110.7M
21.76%
YoY
|
$67.07M
56.79%
YoY
|
$86.82M
94.53%
YoY
|
$61.77M
17.97%
YoY
|
Loading...