|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$25.39M
21.92%
YoY
|
-$20.82M
59.73%
YoY
|
-$13.04M
-14.08%
YoY
|
-$15.17M
N/A
|
| Depreciation, Depletion And Amortization |
$10.00K
-16.67%
YoY
|
$12.00K
-62.5%
YoY
|
$32.00K
-34.69%
YoY
|
$49.00K
N/A
|
| Cash From Operating Activities |
-$18.00M
102.84%
YoY
|
-$8.874M
38.44%
YoY
|
-$6.410M
-27.99%
YoY
|
-$8.902M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$26.00K
100.0%
YoY
|
$13.00K
160.0%
YoY
|
$5.000K
-54.55%
YoY
|
$11.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$26.00K
100.0%
YoY
|
-$13.00K
160.0%
YoY
|
-$5.000K
-54.55%
YoY
|
-$11.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$10.06M
335266.67%
YoY
|
$3.000K
-62.5%
YoY
|
$8.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.38M
37.21%
YoY
|
$10.48M
87.61%
YoY
|
$5.587M
-19.52%
YoY
|
$6.942M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$18.00M
102.84%
YoY
|
-$8.874M
38.44%
YoY
|
-$6.410M
-27.99%
YoY
|
-$8.902M
N/A
|
| Cash From Investing Activities |
-$26.00K
100.0%
YoY
|
-$13.00K
160.0%
YoY
|
-$5.000K
-54.55%
YoY
|
-$11.00K
N/A
|
| Cash From Financing Activities |
$14.38M
37.21%
YoY
|
$10.48M
87.61%
YoY
|
$5.587M
-19.52%
YoY
|
$6.942M
N/A
|
| Net Change In Cash |
-$3.843M
-340.94%
YoY
|
$1.595M
-292.63%
YoY
|
-$828.0K
-57.99%
YoY
|
-$1.971M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.00M
102.84%
YoY
|
-$8.874M
38.44%
YoY
|
-$6.410M
-27.99%
YoY
|
-$8.902M
N/A
|
| Capital Expenditures |
$26.00K
100.0%
YoY
|
$13.00K
160.0%
YoY
|
$5.000K
-54.55%
YoY
|
$11.00K
N/A
|
| Free Cash Flow |
-$18.03M
102.84%
YoY
|
-$8.887M
38.53%
YoY
|
-$6.415M
-28.03%
YoY
|
-$8.913M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.600M
13.17%
YoY
|
-$7.285M
-65.01%
YoY
|
-$6.169M
-114.2%
YoY
|
-$6.102M
28.57%
YoY
|
-$5.832M
-52.38%
YoY
|
-$20.82M
59.73%
YoY
|
$43.45M
N/A
|
-$4.746M
N/A
|
-$12.25M
N/A
|
| Depreciation, Depletion And Amortization |
$3.000K
200.0%
YoY
|
$3.000K
-40.0%
YoY
|
$4.000K
100.0%
YoY
|
$2.000K
-33.33%
YoY
|
$1.000K
-75.0%
YoY
|
$5.000K
-84.38%
YoY
|
$2.000K
N/A
|
$3.000K
N/A
|
$4.000K
N/A
|
| Cash From Operating Activities |
-$3.000M
-34.78%
YoY
|
-$3.944M
23.79%
YoY
|
-$2.458M
-233.73%
YoY
|
-$6.926M
2427.74%
YoY
|
-$4.600M
-15.04%
YoY
|
-$3.186M
-50.3%
YoY
|
$1.838M
N/A
|
-$274.0K
N/A
|
-$5.414M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
N/A
|
$5.000K
-16.67%
YoY
|
$6.000K
500.0%
YoY
|
$15.00K
114.29%
YoY
|
$0.00
N/A
|
$6.000K
20.0%
YoY
|
$1.000K
N/A
|
$7.000K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.000K
N/A
|
-$5.000K
-16.67%
YoY
|
-$6.000K
500.0%
YoY
|
-$15.00K
114.29%
YoY
|
N/A
N/A
|
-$6.000K
20.0%
YoY
|
-$1.000K
N/A
|
-$7.000K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.06M
335266.67%
YoY
|
$34.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.885M
399.49%
YoY
|
$673.0K
-85.8%
YoY
|
$5.434M
-416.85%
YoY
|
$7.297M
259.81%
YoY
|
$978.0K
-73.67%
YoY
|
$4.740M
-15.16%
YoY
|
-$1.715M
N/A
|
$2.028M
N/A
|
$3.714M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.000M
-34.78%
YoY
|
-$3.944M
23.79%
YoY
|
-$2.458M
-233.73%
YoY
|
-$6.926M
2427.74%
YoY
|
-$4.600M
-15.04%
YoY
|
-$3.186M
-50.3%
YoY
|
$1.838M
N/A
|
-$274.0K
N/A
|
-$5.414M
N/A
|
| Cash From Investing Activities |
-$2.000K
N/A
|
-$5.000K
-16.67%
YoY
|
-$6.000K
500.0%
YoY
|
-$15.00K
114.29%
YoY
|
N/A
N/A
|
-$6.000K
20.0%
YoY
|
-$1.000K
N/A
|
-$7.000K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$4.885M
399.49%
YoY
|
$673.0K
-85.8%
YoY
|
$5.434M
-416.85%
YoY
|
$7.297M
259.81%
YoY
|
$978.0K
-73.67%
YoY
|
$4.740M
-15.16%
YoY
|
-$1.715M
N/A
|
$2.028M
N/A
|
$3.714M
N/A
|
| Net Change In Cash |
$1.837M
-149.18%
YoY
|
-$3.276M
-311.63%
YoY
|
$2.970M
2334.43%
YoY
|
$356.0K
-79.62%
YoY
|
-$3.735M
119.71%
YoY
|
$1.548M
-286.96%
YoY
|
$122.0K
N/A
|
$1.747M
N/A
|
-$1.700M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.000M
-34.78%
YoY
|
-$3.944M
23.79%
YoY
|
-$2.458M
-233.73%
YoY
|
-$6.926M
2427.74%
YoY
|
-$4.600M
-15.04%
YoY
|
-$3.186M
-50.3%
YoY
|
$1.838M
N/A
|
-$274.0K
N/A
|
-$5.414M
N/A
|
| Capital Expenditures |
$2.000K
N/A
|
$5.000K
-16.67%
YoY
|
$6.000K
500.0%
YoY
|
$15.00K
114.29%
YoY
|
$0.00
N/A
|
$6.000K
20.0%
YoY
|
$1.000K
N/A
|
$7.000K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$3.002M
-34.74%
YoY
|
-$3.949M
23.72%
YoY
|
-$2.464M
-234.13%
YoY
|
-$6.941M
2370.11%
YoY
|
-$4.600M
-15.04%
YoY
|
-$3.192M
-50.24%
YoY
|
$1.837M
N/A
|
-$281.0K
N/A
|
-$5.414M
N/A
|
Loading...