|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.92M
9.56%
YoY
|
-$10.88M
-48.85%
YoY
|
-$21.27M
-43.4%
YoY
|
-$37.57M
-346.72%
YoY
|
$15.23M
-21856.19%
YoY
|
| Depreciation, Depletion And Amortization |
$1.181M
18.02%
YoY
|
$1.001M
-0.04%
YoY
|
$1.001M
-0.01%
YoY
|
$1.001M
123.82%
YoY
|
$447.4K
N/A
|
| Cash From Operating Activities |
-$8.603M
29.38%
YoY
|
-$6.649M
-8.15%
YoY
|
-$7.240M
86.79%
YoY
|
-$3.876M
670.78%
YoY
|
-$502.8K
319.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$1.750M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.558M
4458.46%
YoY
|
$100.0K
-98.18%
YoY
|
$5.492M
67.89%
YoY
|
$3.271M
-66.92%
YoY
|
$9.889M
-86.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.74M
140.58%
YoY
|
$5.713M
16.18%
YoY
|
$4.917M
-10.39%
YoY
|
$5.488M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.603M
29.38%
YoY
|
-$6.649M
-8.15%
YoY
|
-$7.240M
86.79%
YoY
|
-$3.876M
670.78%
YoY
|
-$502.8K
319.03%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$13.74M
140.58%
YoY
|
$5.713M
16.18%
YoY
|
$4.917M
-10.39%
YoY
|
$5.488M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$5.141M
-649.15%
YoY
|
-$936.2K
-59.68%
YoY
|
-$2.322M
-244.08%
YoY
|
$1.612M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.603M
29.38%
YoY
|
-$6.649M
-8.15%
YoY
|
-$7.240M
86.79%
YoY
|
-$3.876M
670.78%
YoY
|
-$502.8K
319.03%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$1.750M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$2.253M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.021M
17.54%
YoY
|
-$1.578M
-19.0%
YoY
|
-$2.899M
58.5%
YoY
|
-$4.335M
42.8%
YoY
|
-$3.421M
13.98%
YoY
|
-$1.948M
-48.13%
YoY
|
-$1.829M
-70.79%
YoY
|
-$3.035M
-2.5%
YoY
|
-$3.001M
-61.85%
YoY
|
-$3.756M
-90.0%
YoY
|
-$6.261M
1952.04%
YoY
|
-$3.113M
1420.41%
YoY
|
-$7.868M
-347.06%
YoY
|
-$37.57M
2988.28%
YoY
|
-$305.1K
-107.3%
YoY
|
-$204.8K
-88.65%
YoY
|
$3.185M
-77.37%
YoY
|
-$1.217M
1638.1%
YoY
|
$4.177M
N/A
|
| Depreciation, Depletion And Amortization |
$295.3K
0.0%
YoY
|
$295.3K
32.9%
YoY
|
$295.3K
6.15%
YoY
|
$295.3K
18.03%
YoY
|
$295.3K
18.02%
YoY
|
$222.2K
-11.23%
YoY
|
$278.2K
11.28%
YoY
|
$250.2K
-0.04%
YoY
|
$250.2K
-0.04%
YoY
|
$250.3K
-75.0%
YoY
|
$250.0K
N/A
|
$250.3K
-0.01%
YoY
|
$250.3K
-0.01%
YoY
|
$1.001M
124.42%
YoY
|
N/A
|
$250.3K
29351.76%
YoY
|
$250.3K
N/A
|
$446.2K
N/A
|
$360.00
N/A
|
| Cash From Operating Activities |
-$1.759M
-25.67%
YoY
|
-$1.688M
17.5%
YoY
|
-$2.152M
13.72%
YoY
|
-$2.397M
69.06%
YoY
|
-$2.366M
24.38%
YoY
|
-$1.437M
-15.19%
YoY
|
-$1.893M
-3.44%
YoY
|
-$1.418M
-25.5%
YoY
|
-$1.902M
12.94%
YoY
|
-$1.694M
-48.85%
YoY
|
-$1.960M
2686.86%
YoY
|
-$1.903M
643.2%
YoY
|
-$1.684M
607.85%
YoY
|
-$3.311M
1736.75%
YoY
|
-$70.33K
17.51%
YoY
|
-$256.0K
109.53%
YoY
|
-$238.0K
69.37%
YoY
|
-$180.3K
50.24%
YoY
|
-$59.85K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.054M
N/A
|
$4.054M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$591.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$350.0K
-362.51%
YoY
|
-$350.0K
-100.82%
YoY
|
$0.00
N/A
|
-$42.69M
N/A
|
-$133.3K
N/A
|
$42.83M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$591.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$350.0K
-362.51%
YoY
|
-$350.0K
-100.82%
YoY
|
$0.00
N/A
|
-$42.69M
-1497.84%
YoY
|
-$133.3K
-96.71%
YoY
|
$42.83M
-5810.12%
YoY
|
$0.00
N/A
|
$3.054M
-104.03%
YoY
|
-$4.054M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$173.8K
N/A
|
$1.266M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$704.3K
-88.46%
YoY
|
$2.454M
235.2%
YoY
|
$5.064M
243.32%
YoY
|
$125.1K
-93.56%
YoY
|
$6.102M
290.51%
YoY
|
$732.0K
-58.21%
YoY
|
$1.475M
-770.45%
YoY
|
$1.944M
-42.68%
YoY
|
$1.563M
N/A
|
$1.751M
-96.35%
YoY
|
-$220.0K
-265.0%
YoY
|
$3.391M
-107.95%
YoY
|
$0.00
-100.0%
YoY
|
$48.01M
N/A
|
$133.3K
N/A
|
-$42.65M
N/A
|
$1.126M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.759M
-25.67%
YoY
|
-$1.688M
17.5%
YoY
|
-$2.152M
13.72%
YoY
|
-$2.397M
69.06%
YoY
|
-$2.366M
24.38%
YoY
|
-$1.437M
-15.19%
YoY
|
-$1.893M
-3.44%
YoY
|
-$1.418M
-25.5%
YoY
|
-$1.902M
12.94%
YoY
|
-$1.694M
-48.85%
YoY
|
-$1.960M
2686.86%
YoY
|
-$1.903M
643.2%
YoY
|
-$1.684M
607.85%
YoY
|
-$3.311M
1736.75%
YoY
|
-$70.33K
17.51%
YoY
|
-$256.0K
109.53%
YoY
|
-$238.0K
69.37%
YoY
|
-$180.3K
50.24%
YoY
|
-$59.85K
N/A
|
| Cash From Investing Activities |
$591.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$350.0K
-362.51%
YoY
|
-$350.0K
-100.82%
YoY
|
$0.00
N/A
|
-$42.69M
-1497.84%
YoY
|
-$133.3K
-96.71%
YoY
|
$42.83M
-5810.12%
YoY
|
$0.00
N/A
|
$3.054M
-104.03%
YoY
|
-$4.054M
N/A
|
| Cash From Financing Activities |
$704.3K
-88.46%
YoY
|
$2.454M
235.2%
YoY
|
$5.064M
243.32%
YoY
|
$125.1K
-93.56%
YoY
|
$6.102M
290.51%
YoY
|
$732.0K
-58.21%
YoY
|
$1.475M
-770.45%
YoY
|
$1.944M
-42.68%
YoY
|
$1.563M
N/A
|
$1.751M
-96.35%
YoY
|
-$220.0K
-265.0%
YoY
|
$3.391M
-107.95%
YoY
|
$0.00
-100.0%
YoY
|
$48.01M
N/A
|
$133.3K
N/A
|
-$42.65M
N/A
|
$1.126M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$463.1K
-112.4%
YoY
|
$765.8K
-226.68%
YoY
|
$2.912M
-797.27%
YoY
|
-$2.272M
-531.95%
YoY
|
$3.735M
-949.19%
YoY
|
-$604.5K
-1148.93%
YoY
|
-$417.6K
-77.18%
YoY
|
$525.9K
-53.79%
YoY
|
-$439.9K
-73.89%
YoY
|
$57.63K
-97.12%
YoY
|
-$1.830M
2502.02%
YoY
|
$1.138M
-1484.07%
YoY
|
-$1.684M
607.85%
YoY
|
$2.002M
-1210.58%
YoY
|
-$70.33K
17.51%
YoY
|
-$82.22K
-32.72%
YoY
|
-$238.0K
69.37%
YoY
|
-$180.3K
-120.03%
YoY
|
-$59.85K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.759M
-25.67%
YoY
|
-$1.688M
17.5%
YoY
|
-$2.152M
13.72%
YoY
|
-$2.397M
69.06%
YoY
|
-$2.366M
24.38%
YoY
|
-$1.437M
-15.19%
YoY
|
-$1.893M
-3.44%
YoY
|
-$1.418M
-25.5%
YoY
|
-$1.902M
12.94%
YoY
|
-$1.694M
-48.85%
YoY
|
-$1.960M
2686.86%
YoY
|
-$1.903M
643.2%
YoY
|
-$1.684M
607.85%
YoY
|
-$3.311M
1736.75%
YoY
|
-$70.33K
17.51%
YoY
|
-$256.0K
109.53%
YoY
|
-$238.0K
69.37%
YoY
|
-$180.3K
50.24%
YoY
|
-$59.85K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.054M
N/A
|
$4.054M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.684M
607.85%
YoY
|
N/A
|
N/A
|
-$256.0K
-70.64%
YoY
|
-$238.0K
N/A
|
$2.874M
N/A
|
-$4.114M
N/A
|
Loading...