|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$35.68M
-40.05%
YoY
|
$59.51M
-21.78%
YoY
|
$76.07M
104.65%
YoY
|
$37.17M
313.93%
YoY
|
$8.980M
8063.64%
YoY
|
| Cost Of Revenue |
$34.03M
-27.61%
YoY
|
$47.01M
-19.41%
YoY
|
$58.33M
156.33%
YoY
|
$22.76M
243.4%
YoY
|
$6.627M
16467.5%
YoY
|
| Gross Profit |
$1.649M
-86.8%
YoY
|
$12.50M
-29.55%
YoY
|
$17.74M
23.06%
YoY
|
$14.41M
512.58%
YoY
|
$2.353M
3261.43%
YoY
|
| Selling, General & Admin |
$11.19M
-40.16%
YoY
|
$18.70M
-3.0%
YoY
|
$19.27M
-29.97%
YoY
|
$27.52M
42.03%
YoY
|
$19.38M
57.8%
YoY
|
| Research & Development |
N/A
|
$418.0K
574.19%
YoY
|
$62.00K
-85.58%
YoY
|
$430.0K
225.76%
YoY
|
$132.0K
65.0%
YoY
|
| Depreciation & Amortization |
$582.0K
-24.22%
YoY
|
$768.0K
-69.08%
YoY
|
$2.484M
-5.52%
YoY
|
$2.629M
243.66%
YoY
|
$765.0K
595.45%
YoY
|
| Operating Expenses |
$156.3M
455.4%
YoY
|
$28.14M
-1.55%
YoY
|
$28.59M
-57.79%
YoY
|
$67.72M
217.57%
YoY
|
$21.33M
71.15%
YoY
|
| Operating Profit |
-$154.7M
888.51%
YoY
|
-$15.65M
44.23%
YoY
|
-$10.85M
-79.65%
YoY
|
-$53.31M
180.98%
YoY
|
-$18.97M
53.12%
YoY
|
| Interest Expense |
-$199.0K
-6.57%
YoY
|
-$213.0K
-110.35%
YoY
|
$2.057M
-339.19%
YoY
|
-$860.0K
-65.71%
YoY
|
-$2.508M
4916.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$2.489M
137.05%
YoY
|
$1.050M
1650.0%
YoY
|
| Pretax Income |
-$115.4M
617.18%
YoY
|
-$16.08M
-66.7%
YoY
|
-$48.30M
-10.84%
YoY
|
-$54.17M
152.42%
YoY
|
-$21.46M
49.75%
YoY
|
| Income Tax |
$59.00K
-133.33%
YoY
|
-$177.0K
-89.13%
YoY
|
-$1.628M
5.85%
YoY
|
-$1.538M
1469.39%
YoY
|
-$98.00K
N/A
|
| Net Earnings |
-$119.7M
652.5%
YoY
|
-$15.91M
-72.11%
YoY
|
-$57.04M
8.37%
YoY
|
-$52.63M
147.68%
YoY
|
-$21.25M
49.96%
YoY
|
| Basic Earnings Per Share |
-$43.49
3245.38%
YoY
|
-$1.30
-83.23%
YoY
|
-$7.75
-43.35%
YoY
|
-$13.68
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$43.49
3245.38%
YoY
|
-$1.30
-83.23%
YoY
|
-$7.75
1033.41%
YoY
|
-$0.68
-100.0%
YoY
|
-$483.4K
43.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.753K shares
-77.56%
YoY
|
12.27K shares
66.76%
YoY
|
7.356K shares
91.96%
YoY
|
3.832K shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
2.753K shares
-77.56%
YoY
|
12.27K shares
66.76%
YoY
|
7.356K shares
91.96%
YoY
|
3.832K shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.274M
-38.28%
YoY
|
$9.353M
-29.81%
YoY
|
$9.748M
-21.8%
YoY
|
$14.80M
-5.66%
YoY
|
$11.79M
-34.63%
YoY
|
$13.33M
-25.86%
YoY
|
$12.47M
-28.02%
YoY
|
$15.68M
-26.92%
YoY
|
$18.03M
-10.32%
YoY
|
$17.98M
56.45%
YoY
|
$17.32M
60.86%
YoY
|
$21.46M
43.86%
YoY
|
$20.11M
306.53%
YoY
|
$11.49M
27.94%
YoY
|
$10.77M
N/A
|
$14.92M
1187.06%
YoY
|
$4.946M
415.75%
YoY
|
$8.980M
8371.7%
YoY
|
$1.159M
N/A
|
| Cost Of Revenue |
$4.128M
-53.61%
YoY
|
$9.193M
-10.65%
YoY
|
$9.413M
-2.21%
YoY
|
$11.97M
-4.39%
YoY
|
$8.898M
-37.24%
YoY
|
$10.29M
-28.97%
YoY
|
$9.626M
-22.21%
YoY
|
$12.52M
-28.48%
YoY
|
$14.18M
-3.1%
YoY
|
$14.49M
72.32%
YoY
|
$12.38M
108.47%
YoY
|
$17.50M
107.96%
YoY
|
$14.63M
542.79%
YoY
|
$8.406M
26.84%
YoY
|
$5.936M
N/A
|
$8.415M
1078.57%
YoY
|
$2.276M
480.61%
YoY
|
$6.627M
18834.29%
YoY
|
$714.0K
N/A
|
| Gross Profit |
$3.146M
8.93%
YoY
|
$160.0K
-94.73%
YoY
|
$335.0K
-88.2%
YoY
|
$2.830M
-10.64%
YoY
|
$2.888M
-25.06%
YoY
|
$3.037M
-12.98%
YoY
|
$2.839M
-42.55%
YoY
|
$3.167M
-20.03%
YoY
|
$3.854M
-29.63%
YoY
|
$3.490M
13.2%
YoY
|
$4.942M
2.34%
YoY
|
$3.960M
-39.1%
YoY
|
$5.477M
105.13%
YoY
|
$3.083M
31.02%
YoY
|
$4.829M
N/A
|
$6.502M
1361.12%
YoY
|
$2.670M
370.9%
YoY
|
$2.353M
3214.08%
YoY
|
$445.0K
N/A
|
| Selling, General & Admin |
$4.389M
26.78%
YoY
|
$4.583M
-27.46%
YoY
|
$2.758M
-35.89%
YoY
|
$4.368M
-4.8%
YoY
|
$3.462M
-0.75%
YoY
|
$6.318M
29.81%
YoY
|
$4.302M
24.55%
YoY
|
$4.588M
-20.9%
YoY
|
$3.488M
-39.75%
YoY
|
$4.867M
-36.04%
YoY
|
$3.454M
-45.03%
YoY
|
$5.800M
-56.14%
YoY
|
$5.789M
-12.15%
YoY
|
$7.610M
-60.73%
YoY
|
$6.283M
N/A
|
$13.22M
303.66%
YoY
|
$6.590M
148.59%
YoY
|
$19.38M
57.87%
YoY
|
$3.276M
87.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$73.00K
17.74%
YoY
|
$113.0K
140.43%
YoY
|
$191.0K
664.0%
YoY
|
$118.0K
1375.0%
YoY
|
$62.00K
376.92%
YoY
|
$47.00K
193.75%
YoY
|
$25.00K
N/A
|
$8.000K
-95.29%
YoY
|
$13.00K
-96.92%
YoY
|
$16.00K
-92.38%
YoY
|
N/A
|
$170.0K
N/A
|
$422.0K
591.8%
YoY
|
$210.0K
775.0%
YoY
|
$132.0K
69.23%
YoY
|
$61.00K
205.0%
YoY
|
| Depreciation & Amortization |
$4.000K
-97.8%
YoY
|
$4.000K
-98.1%
YoY
|
$100.0K
0.0%
YoY
|
$100.00
-99.9%
YoY
|
$182.0K
145.95%
YoY
|
$211.0K
-27.74%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$74.00K
-92.14%
YoY
|
$292.0K
-529.41%
YoY
|
$100.0K
-89.85%
YoY
|
$100.0K
-94.16%
YoY
|
$942.0K
107.49%
YoY
|
-$68.00K
-110.53%
YoY
|
$985.0K
N/A
|
$1.712M
1338.66%
YoY
|
$454.0K
505.33%
YoY
|
$646.0K
487.27%
YoY
|
$119.0K
98.33%
YoY
|
| Operating Expenses |
$65.80M
1602.43%
YoY
|
$148.3M
1800.79%
YoY
|
$3.601M
-44.86%
YoY
|
$5.396M
-19.52%
YoY
|
$3.865M
-39.03%
YoY
|
$7.801M
23.69%
YoY
|
$6.531M
19.14%
YoY
|
$6.705M
-84.77%
YoY
|
$6.339M
-25.89%
YoY
|
$6.307M
-35.95%
YoY
|
$5.482M
-45.06%
YoY
|
$44.02M
119.26%
YoY
|
$8.554M
-17.21%
YoY
|
$9.847M
-53.82%
YoY
|
$9.979M
N/A
|
$20.08M
493.82%
YoY
|
$10.33M
275.71%
YoY
|
$21.33M
71.07%
YoY
|
$3.381M
86.8%
YoY
|
| Operating Profit |
-$62.65M
6312.79%
YoY
|
-$148.1M
3009.17%
YoY
|
-$3.266M
-11.54%
YoY
|
-$2.566M
-27.47%
YoY
|
-$977.0K
-60.68%
YoY
|
-$4.764M
69.12%
YoY
|
-$3.692M
583.7%
YoY
|
-$3.538M
-91.17%
YoY
|
-$2.485M
-19.24%
YoY
|
-$2.817M
-58.35%
YoY
|
-$540.0K
-89.51%
YoY
|
-$40.06M
195.11%
YoY
|
-$3.077M
-59.84%
YoY
|
-$6.764M
-64.35%
YoY
|
-$5.150M
N/A
|
-$13.58M
362.36%
YoY
|
-$7.662M
250.98%
YoY
|
-$18.97M
53.06%
YoY
|
-$2.936M
N/A
|
| Interest Expense |
$66.00K
-229.41%
YoY
|
$38.16M
-15244.44%
YoY
|
-$61.00K
125.93%
YoY
|
-$96.00K
-484.0%
YoY
|
-$51.00K
131.82%
YoY
|
-$252.0K
111.76%
YoY
|
-$27.00K
68.75%
YoY
|
$25.00K
-189.29%
YoY
|
-$22.00K
-97.54%
YoY
|
-$119.0K
-103.81%
YoY
|
-$16.00K
-99.33%
YoY
|
-$28.00K
-98.25%
YoY
|
-$894.0K
-3080.0%
YoY
|
$3.122M
-224.48%
YoY
|
-$2.380M
N/A
|
-$1.602M
-3180.77%
YoY
|
$30.00K
-178.95%
YoY
|
-$2.508M
4916.0%
YoY
|
$52.00K
30.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$493.0K
-6.63%
YoY
|
N/A
|
N/A
|
-$1.583M
1955.84%
YoY
|
$528.0K
1100.0%
YoY
|
N/A
|
-$77.00K
-254.0%
YoY
|
| Pretax Income |
-$36.67M
4992.92%
YoY
|
-$110.0M
1678.66%
YoY
|
-$3.609M
-8.96%
YoY
|
-$2.460M
-8.62%
YoY
|
-$720.0K
-77.82%
YoY
|
-$6.182M
-17.6%
YoY
|
-$3.964M
-784.63%
YoY
|
-$2.692M
-92.94%
YoY
|
-$3.246M
-18.26%
YoY
|
-$7.502M
-46.65%
YoY
|
$579.0K
-107.84%
YoY
|
-$38.11M
16.49%
YoY
|
-$3.971M
-47.96%
YoY
|
-$14.06M
-34.47%
YoY
|
-$7.388M
N/A
|
-$32.72M
1004.9%
YoY
|
-$7.630M
250.48%
YoY
|
-$21.46M
49.71%
YoY
|
-$2.961M
72.15%
YoY
|
| Income Tax |
-$9.000K
-123.68%
YoY
|
-$54.00K
-49.06%
YoY
|
$18.00K
-110.98%
YoY
|
-$48.00K
37.14%
YoY
|
$38.00K
-70.31%
YoY
|
-$106.0K
-72.18%
YoY
|
-$164.0K
221.57%
YoY
|
-$35.00K
-96.87%
YoY
|
$128.0K
-293.94%
YoY
|
-$381.0K
-75.23%
YoY
|
-$51.00K
N/A
|
-$1.119M
N/A
|
-$66.00K
N/A
|
-$1.538M
1469.39%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$98.00K
N/A
|
N/A
|
| Net Earnings |
-$36.66M
4736.41%
YoY
|
-$109.9M
1692.87%
YoY
|
-$6.659M
76.49%
YoY
|
-$2.412M
-8.29%
YoY
|
-$758.0K
-77.53%
YoY
|
-$6.130M
-39.35%
YoY
|
-$3.773M
-405.01%
YoY
|
-$2.630M
-94.1%
YoY
|
-$3.374M
-13.6%
YoY
|
-$10.11M
-18.79%
YoY
|
$1.237M
-116.81%
YoY
|
-$44.56M
36.63%
YoY
|
-$3.905M
-48.82%
YoY
|
-$12.45M
-41.43%
YoY
|
-$7.358M
N/A
|
-$32.61M
1002.47%
YoY
|
-$7.630M
256.71%
YoY
|
-$21.25M
49.96%
YoY
|
-$2.958M
74.0%
YoY
|
| Basic Earnings Per Share |
-$3.68
9100.0%
YoY
|
N/A
|
-$9.05
3132.14%
YoY
|
-$0.11
-47.62%
YoY
|
-$0.04
-89.47%
YoY
|
N/A
|
-$0.28
-255.56%
YoY
|
-$0.21
-96.81%
YoY
|
-$0.38
-34.48%
YoY
|
N/A
|
$0.18
-109.33%
YoY
|
-$6.58
2.49%
YoY
|
-$0.58
N/A
|
N/A
|
-$1.93
N/A
|
-$6.42
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.68
9100.0%
YoY
|
-$11.93
2720.61%
YoY
|
-$9.05
3132.14%
YoY
|
-$0.11
-47.62%
YoY
|
-$0.04
-89.47%
YoY
|
-$0.42
-61.57%
YoY
|
-$0.28
-275.0%
YoY
|
-$0.21
-96.81%
YoY
|
-$0.38
1202.71%
YoY
|
-$1.10
639.0%
YoY
|
$0.16
-100.0%
YoY
|
-$6.58
-100.0%
YoY
|
-$0.03
-98.66%
YoY
|
-$0.15
-100.0%
YoY
|
-$96.04K
N/A
|
-$423.8K
481.17%
YoY
|
-$2.17
-100.0%
YoY
|
-$483.4K
43.37%
YoY
|
-$72.93K
80.26%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.431M shares
-87.49%
YoY
|
741.3K shares
-94.45%
YoY
|
22.57M shares
68.84%
YoY
|
22.57M shares
76.09%
YoY
|
19.44M shares
116.32%
YoY
|
13.37M shares
62.84%
YoY
|
13.37M shares
95.0%
YoY
|
12.82M shares
-90.77%
YoY
|
8.985M shares
-93.44%
YoY
|
8.209M shares
N/A
|
6.855M shares
178824.46%
YoY
|
138.8M shares
3619285.92%
YoY
|
136.9M shares
N/A
|
N/A
|
3.831K shares
N/A
|
3.836K shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
9.958K shares
-47.77%
YoY
|
N/A
|
736.0 shares
-94.49%
YoY
|
21.45K shares
74.74%
YoY
|
19.06K shares
113.82%
YoY
|
N/A
|
13.35K shares
74.85%
YoY
|
12.28K shares
82.55%
YoY
|
8.916K shares
34.28%
YoY
|
N/A
|
7.637K shares
99.35%
YoY
|
6.726K shares
75.34%
YoY
|
6.640K shares
N/A
|
N/A
|
3.831K shares
N/A
|
3.836K shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...