|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.081B
2.99%
YoY
|
$8.817B
0.78%
YoY
|
$8.749B
786.23%
YoY
|
$987.2M
-79.24%
YoY
|
$4.755B
10.26%
YoY
|
| Depreciation, Depletion And Amortization |
$483.3M
16.67%
YoY
|
$414.2M
2.28%
YoY
|
$405.0M
4.59%
YoY
|
$387.2M
-82.57%
YoY
|
$2.222B
20.72%
YoY
|
| Cash From Operating Activities |
$1.711B
9.3%
YoY
|
$1.566B
-16.79%
YoY
|
$1.882B
13.07%
YoY
|
$1.664B
-76.95%
YoY
|
$7.220B
45.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$745.6M
4.5%
YoY
|
$713.5M
-22.41%
YoY
|
$919.6M
-10.26%
YoY
|
$1.025B
-110.99%
YoY
|
-$9.328B
1.3%
YoY
|
| Acquisitions |
$12.43M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.247B
-1686.95%
YoY
|
-$78.60M
-98.59%
YoY
|
-$5.583B
-35.3%
YoY
|
-$8.629B
-1610.58%
YoY
|
$571.2M
-89.9%
YoY
|
| Cash From Investing Activities |
-$690.3M
-15.75%
YoY
|
-$819.4M
-52.52%
YoY
|
-$1.726B
-25.8%
YoY
|
-$2.326B
-73.44%
YoY
|
-$8.757B
146.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$5.605B
170.47%
YoY
|
$2.073B
980.29%
YoY
|
$191.8M
-85.83%
YoY
|
$1.354B
-17.91%
YoY
|
| Common Stock Issuance & Retirement, Net |
$179.1M
12.97%
YoY
|
$158.6M
11.86%
YoY
|
$141.8M
1056.44%
YoY
|
$12.26M
-100.32%
YoY
|
-$3.811B
-144.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.511B
120.81%
YoY
|
-$684.3M
531.14%
YoY
|
-$108.4M
-110.6%
YoY
|
$1.023B
-135.24%
YoY
|
-$2.904B
-134.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.711B
9.3%
YoY
|
$1.566B
-16.79%
YoY
|
$1.882B
13.07%
YoY
|
$1.664B
-76.95%
YoY
|
$7.220B
45.84%
YoY
|
| Cash From Investing Activities |
-$690.3M
-15.75%
YoY
|
-$819.4M
-52.52%
YoY
|
-$1.726B
-25.8%
YoY
|
-$2.326B
-73.44%
YoY
|
-$8.757B
146.71%
YoY
|
| Cash From Financing Activities |
-$1.511B
120.81%
YoY
|
-$684.3M
531.14%
YoY
|
-$108.4M
-110.6%
YoY
|
$1.023B
-135.24%
YoY
|
-$2.904B
-134.83%
YoY
|
| Net Change In Cash |
-$498.2M
-858.24%
YoY
|
$65.71M
4.09%
YoY
|
$63.13M
-84.63%
YoY
|
$410.9M
-109.25%
YoY
|
-$4.440B
-145.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.711B
9.3%
YoY
|
$1.566B
-16.79%
YoY
|
$1.882B
13.07%
YoY
|
$1.664B
-76.95%
YoY
|
$7.220B
45.84%
YoY
|
| Capital Expenditures |
$745.6M
4.5%
YoY
|
$713.5M
-22.41%
YoY
|
$919.6M
-10.26%
YoY
|
$1.025B
-110.99%
YoY
|
-$9.328B
1.3%
YoY
|
| Free Cash Flow |
$965.8M
13.32%
YoY
|
$852.3M
-11.43%
YoY
|
$962.3M
50.45%
YoY
|
$639.6M
-96.13%
YoY
|
$16.55B
16.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.118B
6.28%
YoY
|
$2.625B
10.18%
YoY
|
$2.524B
5.32%
YoY
|
$1.938B
-25.79%
YoY
|
$1.993B
39.77%
YoY
|
$2.383B
8.68%
YoY
|
$2.396B
2.18%
YoY
|
$2.612B
2.78%
YoY
|
$1.426B
-14.63%
YoY
|
$2.192B
1.37%
YoY
|
$2.345B
21.2%
YoY
|
$2.541B
40.77%
YoY
|
$1.670B
84.31%
YoY
|
$2.163B
22.71%
YoY
|
$1.935B
65.85%
YoY
|
$1.805B
39.7%
YoY
|
$906.3M
69.83%
YoY
|
$1.762B
36.81%
YoY
|
$1.167B
-2.86%
YoY
|
$1.292B
-10.78%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.789B
18.03%
YoY
|
$4.226B
50.6%
YoY
|
$3.211B
3.18%
YoY
|
$2.168B
-37.7%
YoY
|
$2.363B
16.34%
YoY
|
$2.806B
-28.47%
YoY
|
$3.112B
5.92%
YoY
|
$3.480B
-7.48%
YoY
|
$2.031B
-25.82%
YoY
|
$3.923B
4.07%
YoY
|
$2.938B
4.07%
YoY
|
$3.762B
-0.51%
YoY
|
$2.738B
147.69%
YoY
|
$3.770B
24.67%
YoY
|
$2.823B
57.99%
YoY
|
$3.781B
95.65%
YoY
|
$1.105B
131.76%
YoY
|
$3.024B
48.21%
YoY
|
$1.787B
20.71%
YoY
|
$1.932B
35.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.670B
N/A
|
N/A
|
$4.502B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.175B
127.15%
YoY
|
-$78.53M
-102.64%
YoY
|
-$426.6M
-77.67%
YoY
|
-$1.164B
-75.07%
YoY
|
-$3.158B
32.78%
YoY
|
$2.974B
-62.11%
YoY
|
-$1.910B
-77.6%
YoY
|
-$4.666B
-585.62%
YoY
|
-$2.379B
-59.45%
YoY
|
$7.851B
-279.21%
YoY
|
-$8.528B
80.04%
YoY
|
$960.9M
-126.62%
YoY
|
-$5.867B
76.98%
YoY
|
-$4.381B
55.66%
YoY
|
-$4.737B
241.8%
YoY
|
-$3.610B
1856.77%
YoY
|
-$3.315B
-24.18%
YoY
|
-$2.814B
-3.51%
YoY
|
-$1.386B
-217.45%
YoY
|
-$184.5M
-89.82%
YoY
|
| Cash From Investing Activities |
-$7.175B
127.15%
YoY
|
-$78.53M
-102.64%
YoY
|
-$426.6M
-77.67%
YoY
|
-$1.164B
-75.07%
YoY
|
-$3.158B
32.78%
YoY
|
$2.974B
151.81%
YoY
|
-$1.910B
-52.55%
YoY
|
-$4.666B
31.76%
YoY
|
-$2.379B
-59.45%
YoY
|
$1.181B
-126.96%
YoY
|
-$4.026B
-15.01%
YoY
|
-$3.542B
-1.89%
YoY
|
-$5.867B
76.98%
YoY
|
-$4.381B
55.66%
YoY
|
-$4.737B
241.8%
YoY
|
-$3.610B
1856.77%
YoY
|
-$3.315B
-24.18%
YoY
|
-$2.814B
-3.51%
YoY
|
-$1.386B
-217.45%
YoY
|
-$184.5M
-89.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$287.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.831B
-2333.35%
YoY
|
-$3.517B
-12.76%
YoY
|
-$6.671B
-65612.95%
YoY
|
-$117.7M
-89.33%
YoY
|
-$261.1M
-300.64%
YoY
|
-$4.032B
86.13%
YoY
|
$10.18M
-99.6%
YoY
|
-$1.104B
-44.1%
YoY
|
$130.1M
-84.52%
YoY
|
-$2.166B
26.89%
YoY
|
$2.530B
-60.11%
YoY
|
-$1.974B
1156.46%
YoY
|
$840.6M
-67.43%
YoY
|
-$1.707B
116.79%
YoY
|
$6.342B
-392.66%
YoY
|
-$157.1M
-83.35%
YoY
|
$2.581B
159.63%
YoY
|
-$787.5M
25.36%
YoY
|
-$2.167B
-125.19%
YoY
|
-$943.5M
-359.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.789B
18.03%
YoY
|
$4.226B
50.6%
YoY
|
$3.211B
3.18%
YoY
|
$2.168B
-37.7%
YoY
|
$2.363B
16.34%
YoY
|
$2.806B
-28.47%
YoY
|
$3.112B
5.92%
YoY
|
$3.480B
-7.48%
YoY
|
$2.031B
-25.82%
YoY
|
$3.923B
4.07%
YoY
|
$2.938B
4.07%
YoY
|
$3.762B
-0.51%
YoY
|
$2.738B
147.69%
YoY
|
$3.770B
24.67%
YoY
|
$2.823B
57.99%
YoY
|
$3.781B
95.65%
YoY
|
$1.105B
131.76%
YoY
|
$3.024B
48.21%
YoY
|
$1.787B
20.71%
YoY
|
$1.932B
35.13%
YoY
|
| Cash From Investing Activities |
-$7.175B
127.15%
YoY
|
-$78.53M
-102.64%
YoY
|
-$426.6M
-77.67%
YoY
|
-$1.164B
-75.07%
YoY
|
-$3.158B
32.78%
YoY
|
$2.974B
151.81%
YoY
|
-$1.910B
-52.55%
YoY
|
-$4.666B
31.76%
YoY
|
-$2.379B
-59.45%
YoY
|
$1.181B
-126.96%
YoY
|
-$4.026B
-15.01%
YoY
|
-$3.542B
-1.89%
YoY
|
-$5.867B
76.98%
YoY
|
-$4.381B
55.66%
YoY
|
-$4.737B
241.8%
YoY
|
-$3.610B
1856.77%
YoY
|
-$3.315B
-24.18%
YoY
|
-$2.814B
-3.51%
YoY
|
-$1.386B
-217.45%
YoY
|
-$184.5M
-89.82%
YoY
|
| Cash From Financing Activities |
$5.831B
-2333.35%
YoY
|
-$3.517B
-12.76%
YoY
|
-$6.671B
-65612.95%
YoY
|
-$117.7M
-89.33%
YoY
|
-$261.1M
-300.64%
YoY
|
-$4.032B
86.13%
YoY
|
$10.18M
-99.6%
YoY
|
-$1.104B
-44.1%
YoY
|
$130.1M
-84.52%
YoY
|
-$2.166B
26.89%
YoY
|
$2.530B
-60.11%
YoY
|
-$1.974B
1156.46%
YoY
|
$840.6M
-67.43%
YoY
|
-$1.707B
116.79%
YoY
|
$6.342B
-392.66%
YoY
|
-$157.1M
-83.35%
YoY
|
$2.581B
159.63%
YoY
|
-$787.5M
25.36%
YoY
|
-$2.167B
-125.19%
YoY
|
-$943.5M
-359.95%
YoY
|
| Net Change In Cash |
$1.446B
-236.82%
YoY
|
$630.5M
-63.95%
YoY
|
-$3.887B
-420.69%
YoY
|
$887.0M
-138.74%
YoY
|
-$1.057B
385.78%
YoY
|
$1.749B
-40.48%
YoY
|
$1.212B
-15.97%
YoY
|
-$2.290B
30.53%
YoY
|
-$217.5M
-90.49%
YoY
|
$2.938B
-226.76%
YoY
|
$1.442B
-67.43%
YoY
|
-$1.754B
-12628.57%
YoY
|
-$2.288B
-716.25%
YoY
|
-$2.318B
301.1%
YoY
|
$4.428B
-350.8%
YoY
|
$14.00M
-98.26%
YoY
|
$371.3M
-112.8%
YoY
|
-$577.9M
-61.59%
YoY
|
-$1.766B
-115.68%
YoY
|
$804.4M
-4216.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.789B
18.03%
YoY
|
$4.226B
50.6%
YoY
|
$3.211B
3.18%
YoY
|
$2.168B
-37.7%
YoY
|
$2.363B
16.34%
YoY
|
$2.806B
-28.47%
YoY
|
$3.112B
5.92%
YoY
|
$3.480B
-7.48%
YoY
|
$2.031B
-25.82%
YoY
|
$3.923B
4.07%
YoY
|
$2.938B
4.07%
YoY
|
$3.762B
-0.51%
YoY
|
$2.738B
147.69%
YoY
|
$3.770B
24.67%
YoY
|
$2.823B
57.99%
YoY
|
$3.781B
95.65%
YoY
|
$1.105B
131.76%
YoY
|
$3.024B
48.21%
YoY
|
$1.787B
20.71%
YoY
|
$1.932B
35.13%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.670B
N/A
|
N/A
|
$4.502B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.746B
N/A
|
N/A
|
-$740.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...