|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.38M
-880.91%
YoY
|
-$1.713M
-97.26%
YoY
|
-$62.61M
-397.66%
YoY
|
$21.03M
-82.37%
YoY
|
$119.3M
56.49%
YoY
|
| Depreciation, Depletion And Amortization |
$21.12M
-4.69%
YoY
|
$22.16M
-2.65%
YoY
|
$22.76M
5.26%
YoY
|
$21.63M
-5.69%
YoY
|
$22.93M
-4.69%
YoY
|
| Cash From Operating Activities |
$53.47M
158.32%
YoY
|
$20.70M
40.3%
YoY
|
$14.76M
-3993.14%
YoY
|
-$379.0K
-100.28%
YoY
|
$135.0M
-2.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.06M
-26.28%
YoY
|
$15.00M
-26.27%
YoY
|
$20.35M
-20.59%
YoY
|
$25.63M
62.72%
YoY
|
$15.75M
73.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.670M
-90.19%
YoY
|
$47.61M
303.37%
YoY
|
$11.80M
-85.22%
YoY
|
$79.84M
-31.99%
YoY
|
$117.4M
-215.66%
YoY
|
| Cash From Investing Activities |
-$6.391M
-119.6%
YoY
|
$32.60M
-481.4%
YoY
|
-$8.548M
-115.77%
YoY
|
$54.21M
-46.67%
YoY
|
$101.6M
-191.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$38.25M
51.76%
YoY
|
$25.21M
N/A
|
N/A
N/A
|
-$86.75M
-144.76%
YoY
|
$193.8M
1344.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.34M
51.8%
YoY
|
-$24.60M
-3594.32%
YoY
|
$704.0K
-100.81%
YoY
|
-$87.26M
-54.41%
YoY
|
-$191.4M
1874.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$53.47M
158.32%
YoY
|
$20.70M
40.3%
YoY
|
$14.76M
-3993.14%
YoY
|
-$379.0K
-100.28%
YoY
|
$135.0M
-2.5%
YoY
|
| Cash From Investing Activities |
-$6.391M
-119.6%
YoY
|
$32.60M
-481.4%
YoY
|
-$8.548M
-115.77%
YoY
|
$54.21M
-46.67%
YoY
|
$101.6M
-191.95%
YoY
|
| Cash From Financing Activities |
-$37.34M
51.8%
YoY
|
-$24.60M
-3594.32%
YoY
|
$704.0K
-100.81%
YoY
|
-$87.26M
-54.41%
YoY
|
-$191.4M
1874.51%
YoY
|
| Net Change In Cash |
$12.58M
-53.81%
YoY
|
$27.25M
367.24%
YoY
|
$5.831M
-117.44%
YoY
|
-$33.43M
-177.09%
YoY
|
$43.36M
99.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.47M
158.32%
YoY
|
$20.70M
40.3%
YoY
|
$14.76M
-3993.14%
YoY
|
-$379.0K
-100.28%
YoY
|
$135.0M
-2.5%
YoY
|
| Capital Expenditures |
$11.06M
-26.28%
YoY
|
$15.00M
-26.27%
YoY
|
$20.35M
-20.59%
YoY
|
$25.63M
62.72%
YoY
|
$15.75M
73.89%
YoY
|
| Free Cash Flow |
$42.41M
644.48%
YoY
|
$5.697M
-201.82%
YoY
|
-$5.595M
-78.49%
YoY
|
-$26.01M
-121.82%
YoY
|
$119.2M
-7.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.55M
32.51%
YoY
|
$9.160M
690.34%
YoY
|
-$1.002M
18.3%
YoY
|
-$14.33M
-14.6%
YoY
|
$14.75M
-144.06%
YoY
|
$1.159M
-151.95%
YoY
|
-$847.0K
-90.05%
YoY
|
-$16.78M
-8.72%
YoY
|
-$33.49M
-392.93%
YoY
|
-$2.231M
-132.18%
YoY
|
-$8.509M
-377.44%
YoY
|
-$18.38M
4530.23%
YoY
|
$11.43M
-70.08%
YoY
|
$6.932M
-77.42%
YoY
|
$3.067M
-87.22%
YoY
|
-$397.0K
-101.5%
YoY
|
$38.20M
-10.74%
YoY
|
$30.70M
5.36%
YoY
|
$24.00M
-5.49%
YoY
|
$26.39M
-225.04%
YoY
|
| Depreciation, Depletion And Amortization |
$5.125M
-9.34%
YoY
|
$5.289M
-3.04%
YoY
|
$5.320M
-3.11%
YoY
|
$5.387M
-3.13%
YoY
|
$5.653M
-13.75%
YoY
|
$5.455M
2.75%
YoY
|
$5.491M
-0.2%
YoY
|
$5.561M
3.38%
YoY
|
$6.554M
12.53%
YoY
|
$5.309M
2.02%
YoY
|
$5.502M
6.18%
YoY
|
$5.379M
-0.68%
YoY
|
$5.824M
3.78%
YoY
|
$5.204M
-8.36%
YoY
|
$5.182M
-9.88%
YoY
|
$5.416M
-8.03%
YoY
|
$5.612M
-9.48%
YoY
|
$5.679M
-3.75%
YoY
|
$5.750M
-2.54%
YoY
|
$5.889M
-3.4%
YoY
|
| Cash From Operating Activities |
$57.67M
5.45%
YoY
|
$5.306M
-128.58%
YoY
|
$12.58M
298.83%
YoY
|
-$22.08M
18.88%
YoY
|
$54.69M
45.16%
YoY
|
-$18.57M
-1447.46%
YoY
|
$3.155M
-127.71%
YoY
|
-$18.58M
44.24%
YoY
|
$37.68M
4.56%
YoY
|
$1.378M
-111.25%
YoY
|
-$11.39M
-3680.82%
YoY
|
-$12.88M
-47.38%
YoY
|
$36.03M
-42.82%
YoY
|
-$12.25M
-161.87%
YoY
|
$318.0K
-98.74%
YoY
|
-$24.48M
-190.91%
YoY
|
$63.01M
11.33%
YoY
|
$19.81M
0.03%
YoY
|
$25.21M
-68.3%
YoY
|
$26.93M
-253.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.525M
-29.39%
YoY
|
$2.219M
-40.76%
YoY
|
$3.098M
-16.72%
YoY
|
$2.219M
-12.84%
YoY
|
$4.992M
20.58%
YoY
|
$3.746M
-13.09%
YoY
|
$3.720M
-42.24%
YoY
|
$2.546M
-53.18%
YoY
|
$4.140M
-47.64%
YoY
|
$4.310M
-157.72%
YoY
|
$6.441M
-196.26%
YoY
|
$5.438M
52.67%
YoY
|
$7.907M
-213.92%
YoY
|
-$7.467M
120.27%
YoY
|
-$6.691M
158.04%
YoY
|
$3.562M
26.09%
YoY
|
-$6.941M
333.81%
YoY
|
-$3.390M
35.6%
YoY
|
-$2.593M
3.72%
YoY
|
$2.825M
12.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.930M
-151.17%
YoY
|
$3.763M
-62.11%
YoY
|
$10.81M
-7.13%
YoY
|
-$1.969M
-118.68%
YoY
|
$15.50M
159.35%
YoY
|
$9.932M
-317.19%
YoY
|
$11.64M
73.32%
YoY
|
$10.54M
183.34%
YoY
|
$5.975M
251.68%
YoY
|
-$4.573M
-137.6%
YoY
|
$6.713M
74.41%
YoY
|
$3.721M
-94.01%
YoY
|
$1.699M
-97.94%
YoY
|
$12.16M
-83.27%
YoY
|
$3.849M
-120.04%
YoY
|
$62.13M
-436.86%
YoY
|
$82.37M
-216.5%
YoY
|
$72.68M
-209.29%
YoY
|
-$19.21M
102.22%
YoY
|
-$18.44M
-140.8%
YoY
|
| Cash From Investing Activities |
-$11.46M
-209.05%
YoY
|
$1.544M
-75.04%
YoY
|
$7.708M
-2.62%
YoY
|
-$4.188M
-152.37%
YoY
|
$10.50M
472.43%
YoY
|
$6.186M
-168.86%
YoY
|
$7.915M
2809.93%
YoY
|
$7.997M
-565.75%
YoY
|
$1.835M
-129.56%
YoY
|
-$8.983M
-291.37%
YoY
|
$272.0K
-109.57%
YoY
|
-$1.717M
-102.93%
YoY
|
-$6.208M
-108.23%
YoY
|
$4.694M
-93.23%
YoY
|
-$2.842M
-86.97%
YoY
|
$58.57M
-375.37%
YoY
|
$75.42M
-204.47%
YoY
|
$69.29M
-200.57%
YoY
|
-$21.80M
80.2%
YoY
|
-$21.27M
-149.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.22M
6943.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$358.0K
-22.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$460.0K
-99.48%
YoY
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
$87.86M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$390.0K
N/A
|
-$5.237M
-0.17%
YoY
|
-$7.468M
-61.86%
YoY
|
-$25.03M
-11077.63%
YoY
|
$0.00
-100.0%
YoY
|
-$5.246M
-1395.31%
YoY
|
-$19.58M
N/A
|
$228.0K
-17.09%
YoY
|
-$1.000K
-87.5%
YoY
|
$405.0K
23.1%
YoY
|
$0.00
-100.0%
YoY
|
$275.0K
-100.31%
YoY
|
-$8.000K
-99.99%
YoY
|
$329.0K
-100.38%
YoY
|
-$93.00K
-99.08%
YoY
|
-$87.49M
-5733.29%
YoY
|
-$95.19M
-3382.48%
YoY
|
-$87.63M
-22007.0%
YoY
|
-$10.14M
-10242.0%
YoY
|
$1.553M
-111.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$57.67M
5.45%
YoY
|
$5.306M
-128.58%
YoY
|
$12.58M
298.83%
YoY
|
-$22.08M
18.88%
YoY
|
$54.69M
45.16%
YoY
|
-$18.57M
-1447.46%
YoY
|
$3.155M
-127.71%
YoY
|
-$18.58M
44.24%
YoY
|
$37.68M
4.56%
YoY
|
$1.378M
-111.25%
YoY
|
-$11.39M
-3680.82%
YoY
|
-$12.88M
-47.38%
YoY
|
$36.03M
-42.82%
YoY
|
-$12.25M
-161.87%
YoY
|
$318.0K
-98.74%
YoY
|
-$24.48M
-190.91%
YoY
|
$63.01M
11.33%
YoY
|
$19.81M
0.03%
YoY
|
$25.21M
-68.3%
YoY
|
$26.93M
-253.49%
YoY
|
| Cash From Investing Activities |
-$11.46M
-209.05%
YoY
|
$1.544M
-75.04%
YoY
|
$7.708M
-2.62%
YoY
|
-$4.188M
-152.37%
YoY
|
$10.50M
472.43%
YoY
|
$6.186M
-168.86%
YoY
|
$7.915M
2809.93%
YoY
|
$7.997M
-565.75%
YoY
|
$1.835M
-129.56%
YoY
|
-$8.983M
-291.37%
YoY
|
$272.0K
-109.57%
YoY
|
-$1.717M
-102.93%
YoY
|
-$6.208M
-108.23%
YoY
|
$4.694M
-93.23%
YoY
|
-$2.842M
-86.97%
YoY
|
$58.57M
-375.37%
YoY
|
$75.42M
-204.47%
YoY
|
$69.29M
-200.57%
YoY
|
-$21.80M
80.2%
YoY
|
-$21.27M
-149.77%
YoY
|
| Cash From Financing Activities |
$390.0K
N/A
|
-$5.237M
-0.17%
YoY
|
-$7.468M
-61.86%
YoY
|
-$25.03M
-11077.63%
YoY
|
$0.00
-100.0%
YoY
|
-$5.246M
-1395.31%
YoY
|
-$19.58M
N/A
|
$228.0K
-17.09%
YoY
|
-$1.000K
-87.5%
YoY
|
$405.0K
23.1%
YoY
|
$0.00
-100.0%
YoY
|
$275.0K
-100.31%
YoY
|
-$8.000K
-99.99%
YoY
|
$329.0K
-100.38%
YoY
|
-$93.00K
-99.08%
YoY
|
-$87.49M
-5733.29%
YoY
|
-$95.19M
-3382.48%
YoY
|
-$87.63M
-22007.0%
YoY
|
-$10.14M
-10242.0%
YoY
|
$1.553M
-111.87%
YoY
|
| Net Change In Cash |
$46.60M
-28.52%
YoY
|
$1.613M
-109.15%
YoY
|
$12.82M
-250.65%
YoY
|
-$49.69M
380.03%
YoY
|
$65.20M
65.0%
YoY
|
-$17.63M
144.83%
YoY
|
-$8.512M
-23.42%
YoY
|
-$10.35M
-27.71%
YoY
|
$39.51M
32.51%
YoY
|
-$7.200M
-0.41%
YoY
|
-$11.11M
324.72%
YoY
|
-$14.32M
-73.91%
YoY
|
$29.82M
-31.05%
YoY
|
-$7.230M
-592.17%
YoY
|
-$2.617M
-61.18%
YoY
|
-$54.89M
-788.24%
YoY
|
$43.25M
-440.52%
YoY
|
$1.469M
-103.02%
YoY
|
-$6.741M
-109.99%
YoY
|
$7.976M
-29.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.67M
5.45%
YoY
|
$5.306M
-128.58%
YoY
|
$12.58M
298.83%
YoY
|
-$22.08M
18.88%
YoY
|
$54.69M
45.16%
YoY
|
-$18.57M
-1447.46%
YoY
|
$3.155M
-127.71%
YoY
|
-$18.58M
44.24%
YoY
|
$37.68M
4.56%
YoY
|
$1.378M
-111.25%
YoY
|
-$11.39M
-3680.82%
YoY
|
-$12.88M
-47.38%
YoY
|
$36.03M
-42.82%
YoY
|
-$12.25M
-161.87%
YoY
|
$318.0K
-98.74%
YoY
|
-$24.48M
-190.91%
YoY
|
$63.01M
11.33%
YoY
|
$19.81M
0.03%
YoY
|
$25.21M
-68.3%
YoY
|
$26.93M
-253.49%
YoY
|
| Capital Expenditures |
$3.525M
-29.39%
YoY
|
$2.219M
-40.76%
YoY
|
$3.098M
-16.72%
YoY
|
$2.219M
-12.84%
YoY
|
$4.992M
20.58%
YoY
|
$3.746M
-13.09%
YoY
|
$3.720M
-42.24%
YoY
|
$2.546M
-53.18%
YoY
|
$4.140M
-47.64%
YoY
|
$4.310M
-157.72%
YoY
|
$6.441M
-196.26%
YoY
|
$5.438M
52.67%
YoY
|
$7.907M
-213.92%
YoY
|
-$7.467M
120.27%
YoY
|
-$6.691M
158.04%
YoY
|
$3.562M
26.09%
YoY
|
-$6.941M
333.81%
YoY
|
-$3.390M
35.6%
YoY
|
-$2.593M
3.72%
YoY
|
$2.825M
12.82%
YoY
|
| Free Cash Flow |
$54.14M
8.94%
YoY
|
$3.087M
-113.83%
YoY
|
$9.485M
-1778.76%
YoY
|
-$24.30M
15.05%
YoY
|
$49.70M
48.19%
YoY
|
-$22.31M
661.05%
YoY
|
-$565.0K
-96.83%
YoY
|
-$21.12M
15.32%
YoY
|
$33.54M
19.24%
YoY
|
-$2.932M
-38.74%
YoY
|
-$17.83M
-354.36%
YoY
|
-$18.32M
-34.67%
YoY
|
$28.13M
-59.79%
YoY
|
-$4.786M
-120.63%
YoY
|
$7.009M
-74.79%
YoY
|
-$28.04M
-216.34%
YoY
|
$69.95M
20.2%
YoY
|
$23.20M
4.02%
YoY
|
$27.80M
-66.1%
YoY
|
$24.10M
-220.22%
YoY
|
Loading...