|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.920M
-58.29%
YoY
|
-$23.78M
10.65%
YoY
|
-$21.49M
-54.89%
YoY
|
-$47.65M
-45.65%
YoY
|
-$87.67M
1344.03%
YoY
|
| Depreciation, Depletion And Amortization |
$868.0K
-34.69%
YoY
|
$1.329M
-17.71%
YoY
|
$1.615M
19.9%
YoY
|
$1.347M
35.11%
YoY
|
$997.0K
6.97%
YoY
|
| Cash From Operating Activities |
-$4.703M
361.53%
YoY
|
-$1.019M
-93.74%
YoY
|
-$16.27M
-21.68%
YoY
|
-$20.78M
16.69%
YoY
|
-$17.81M
446.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$307.0K
8.48%
YoY
|
$283.0K
-82.57%
YoY
|
$1.624M
-37.37%
YoY
|
$2.593M
-17.5%
YoY
|
$3.143M
290.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$2.429M
-91.9%
YoY
|
$30.00M
-200.0%
YoY
|
-$30.00M
N/A
|
| Cash From Investing Activities |
-$307.0K
8.48%
YoY
|
-$283.0K
-135.16%
YoY
|
$805.0K
-97.06%
YoY
|
$27.41M
-182.69%
YoY
|
-$33.14M
4017.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
$0.00
-100.0%
YoY
|
$17.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$289.0K
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
-101.07%
YoY
|
-$2.340M
-102.96%
YoY
|
$79.12M
402.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.703M
361.53%
YoY
|
-$1.019M
-93.74%
YoY
|
-$16.27M
-21.68%
YoY
|
-$20.78M
16.69%
YoY
|
-$17.81M
446.53%
YoY
|
| Cash From Investing Activities |
-$307.0K
8.48%
YoY
|
-$283.0K
-135.16%
YoY
|
$805.0K
-97.06%
YoY
|
$27.41M
-182.69%
YoY
|
-$33.14M
4017.14%
YoY
|
| Cash From Financing Activities |
-$289.0K
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
-101.07%
YoY
|
-$2.340M
-102.96%
YoY
|
$79.12M
402.18%
YoY
|
| Net Change In Cash |
-$5.299M
306.99%
YoY
|
-$1.302M
-91.57%
YoY
|
-$15.44M
-460.08%
YoY
|
$4.289M
-84.78%
YoY
|
$28.17M
140.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.703M
361.53%
YoY
|
-$1.019M
-93.74%
YoY
|
-$16.27M
-21.68%
YoY
|
-$20.78M
16.69%
YoY
|
-$17.81M
446.53%
YoY
|
| Capital Expenditures |
$307.0K
8.48%
YoY
|
$283.0K
-82.57%
YoY
|
$1.624M
-37.37%
YoY
|
$2.593M
-17.5%
YoY
|
$3.143M
290.43%
YoY
|
| Free Cash Flow |
-$5.010M
284.79%
YoY
|
-$1.302M
-92.73%
YoY
|
-$17.90M
-23.42%
YoY
|
-$23.37M
11.56%
YoY
|
-$20.95M
415.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.267M
-64.42%
YoY
|
-$1.311M
-77.25%
YoY
|
-$2.686M
-5.49%
YoY
|
-$651.0K
-90.65%
YoY
|
-$6.371M
-11.5%
YoY
|
-$5.763M
-20.57%
YoY
|
-$2.842M
-74.74%
YoY
|
-$6.961M
38.97%
YoY
|
-$7.199M
147.22%
YoY
|
-$7.255M
17.59%
YoY
|
-$11.25M
22.34%
YoY
|
-$5.009M
-66.15%
YoY
|
-$2.912M
-83.35%
YoY
|
-$6.170M
-83.5%
YoY
|
-$9.196M
-81.52%
YoY
|
-$14.80M
1875.43%
YoY
|
-$17.49M
-7178.95%
YoY
|
-$37.40M
313.67%
YoY
|
-$49.76M
-2124.45%
YoY
|
-$749.0K
-124.11%
YoY
|
| Depreciation, Depletion And Amortization |
$168.0K
-33.33%
YoY
|
$178.0K
-38.19%
YoY
|
$202.0K
1.0%
YoY
|
$200.0K
-33.33%
YoY
|
$252.0K
-23.17%
YoY
|
$288.0K
-24.41%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$328.0K
-21.72%
YoY
|
$381.0K
11.4%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-33.33%
YoY
|
$419.0K
19.37%
YoY
|
$342.0K
20.42%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$351.0K
51.95%
YoY
|
$284.0K
-60.61%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-20.0%
YoY
|
| Cash From Operating Activities |
$1.641M
-156.1%
YoY
|
-$507.0K
-74.52%
YoY
|
$116.0K
-97.02%
YoY
|
-$1.387M
-591.84%
YoY
|
-$2.925M
-8.65%
YoY
|
-$1.990M
-69.88%
YoY
|
$3.891M
-136.23%
YoY
|
$282.0K
-103.39%
YoY
|
-$3.202M
-134.07%
YoY
|
-$6.606M
361.31%
YoY
|
-$10.74M
-5263.46%
YoY
|
-$8.330M
2.16%
YoY
|
$9.397M
-182.43%
YoY
|
-$1.432M
-69.61%
YoY
|
$208.0K
-101.59%
YoY
|
-$8.154M
-455.45%
YoY
|
-$11.40M
389.06%
YoY
|
-$4.712M
501.79%
YoY
|
-$13.06M
N/A
|
$2.294M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$270.0K
2354.55%
YoY
|
$81.00K
80.0%
YoY
|
$181.0K
24.83%
YoY
|
$34.00K
-43.33%
YoY
|
$11.00K
-66.67%
YoY
|
$45.00K
-32.84%
YoY
|
$145.0K
383.33%
YoY
|
$60.00K
-91.04%
YoY
|
$33.00K
-96.17%
YoY
|
$67.00K
-83.7%
YoY
|
$30.00K
-104.8%
YoY
|
$670.0K
-167.54%
YoY
|
$862.0K
52.57%
YoY
|
$411.0K
-149.22%
YoY
|
-$625.0K
125.63%
YoY
|
-$992.0K
-44.18%
YoY
|
$565.0K
122.44%
YoY
|
-$835.0K
130.03%
YoY
|
-$277.0K
N/A
|
-$1.777M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$86.00K
N/A
|
$2.270M
N/A
|
$70.00K
-99.77%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.00M
N/A
|
N/A
|
-$30.00M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$270.0K
2354.55%
YoY
|
-$81.00K
80.0%
YoY
|
-$181.0K
24.83%
YoY
|
-$34.00K
-43.33%
YoY
|
-$11.00K
-66.67%
YoY
|
-$45.00K
-336.84%
YoY
|
-$145.0K
-106.44%
YoY
|
-$60.00K
-90.0%
YoY
|
-$33.00K
-96.17%
YoY
|
$19.00K
-104.62%
YoY
|
$2.250M
-460.0%
YoY
|
-$600.0K
-102.07%
YoY
|
-$862.0K
52.57%
YoY
|
-$411.0K
-98.67%
YoY
|
-$625.0K
125.63%
YoY
|
$29.01M
-1732.41%
YoY
|
-$565.0K
122.44%
YoY
|
-$30.84M
8394.49%
YoY
|
-$277.0K
N/A
|
-$1.777M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$131.0K
N/A
|
-$87.00K
N/A
|
-$207.0K
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-183.33%
YoY
|
$10.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-100.99%
YoY
|
$6.000K
-109.52%
YoY
|
$5.000K
-99.99%
YoY
|
-$24.00K
-99.63%
YoY
|
-$2.327M
-23370.0%
YoY
|
-$63.00K
-100.51%
YoY
|
$85.67M
N/A
|
-$6.498M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.641M
-156.1%
YoY
|
-$507.0K
-74.52%
YoY
|
$116.0K
-97.02%
YoY
|
-$1.387M
-591.84%
YoY
|
-$2.925M
-8.65%
YoY
|
-$1.990M
-69.88%
YoY
|
$3.891M
-136.23%
YoY
|
$282.0K
-103.39%
YoY
|
-$3.202M
-134.07%
YoY
|
-$6.606M
361.31%
YoY
|
-$10.74M
-5263.46%
YoY
|
-$8.330M
2.16%
YoY
|
$9.397M
-182.43%
YoY
|
-$1.432M
-69.61%
YoY
|
$208.0K
-101.59%
YoY
|
-$8.154M
-455.45%
YoY
|
-$11.40M
389.06%
YoY
|
-$4.712M
501.79%
YoY
|
-$13.06M
N/A
|
$2.294M
N/A
|
| Cash From Investing Activities |
-$270.0K
2354.55%
YoY
|
-$81.00K
80.0%
YoY
|
-$181.0K
24.83%
YoY
|
-$34.00K
-43.33%
YoY
|
-$11.00K
-66.67%
YoY
|
-$45.00K
-336.84%
YoY
|
-$145.0K
-106.44%
YoY
|
-$60.00K
-90.0%
YoY
|
-$33.00K
-96.17%
YoY
|
$19.00K
-104.62%
YoY
|
$2.250M
-460.0%
YoY
|
-$600.0K
-102.07%
YoY
|
-$862.0K
52.57%
YoY
|
-$411.0K
-98.67%
YoY
|
-$625.0K
125.63%
YoY
|
$29.01M
-1732.41%
YoY
|
-$565.0K
122.44%
YoY
|
-$30.84M
8394.49%
YoY
|
-$277.0K
N/A
|
-$1.777M
N/A
|
| Cash From Financing Activities |
-$131.0K
N/A
|
-$87.00K
N/A
|
-$207.0K
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-183.33%
YoY
|
$10.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-100.99%
YoY
|
$6.000K
-109.52%
YoY
|
$5.000K
-99.99%
YoY
|
-$24.00K
-99.63%
YoY
|
-$2.327M
-23370.0%
YoY
|
-$63.00K
-100.51%
YoY
|
$85.67M
N/A
|
-$6.498M
N/A
|
| Net Change In Cash |
$1.240M
-142.23%
YoY
|
-$675.0K
-66.83%
YoY
|
-$272.0K
-107.26%
YoY
|
-$1.416M
-737.84%
YoY
|
-$2.936M
-9.24%
YoY
|
-$2.035M
-69.11%
YoY
|
$3.746M
-144.17%
YoY
|
$222.0K
-102.49%
YoY
|
-$3.235M
-137.8%
YoY
|
-$6.587M
258.57%
YoY
|
-$8.480M
1958.25%
YoY
|
-$8.930M
-142.87%
YoY
|
$8.558M
-159.88%
YoY
|
-$1.837M
-94.84%
YoY
|
-$412.0K
-100.57%
YoY
|
$20.83M
-448.27%
YoY
|
-$14.29M
455.03%
YoY
|
-$35.61M
-420.75%
YoY
|
$72.34M
N/A
|
-$5.981M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.641M
-156.1%
YoY
|
-$507.0K
-74.52%
YoY
|
$116.0K
-97.02%
YoY
|
-$1.387M
-591.84%
YoY
|
-$2.925M
-8.65%
YoY
|
-$1.990M
-69.88%
YoY
|
$3.891M
-136.23%
YoY
|
$282.0K
-103.39%
YoY
|
-$3.202M
-134.07%
YoY
|
-$6.606M
361.31%
YoY
|
-$10.74M
-5263.46%
YoY
|
-$8.330M
2.16%
YoY
|
$9.397M
-182.43%
YoY
|
-$1.432M
-69.61%
YoY
|
$208.0K
-101.59%
YoY
|
-$8.154M
-455.45%
YoY
|
-$11.40M
389.06%
YoY
|
-$4.712M
501.79%
YoY
|
-$13.06M
N/A
|
$2.294M
N/A
|
| Capital Expenditures |
$270.0K
2354.55%
YoY
|
$81.00K
80.0%
YoY
|
$181.0K
24.83%
YoY
|
$34.00K
-43.33%
YoY
|
$11.00K
-66.67%
YoY
|
$45.00K
-32.84%
YoY
|
$145.0K
383.33%
YoY
|
$60.00K
-91.04%
YoY
|
$33.00K
-96.17%
YoY
|
$67.00K
-83.7%
YoY
|
$30.00K
-104.8%
YoY
|
$670.0K
-167.54%
YoY
|
$862.0K
52.57%
YoY
|
$411.0K
-149.22%
YoY
|
-$625.0K
125.63%
YoY
|
-$992.0K
-44.18%
YoY
|
$565.0K
122.44%
YoY
|
-$835.0K
130.03%
YoY
|
-$277.0K
N/A
|
-$1.777M
N/A
|
| Free Cash Flow |
$1.371M
-146.7%
YoY
|
-$588.0K
-71.11%
YoY
|
-$65.00K
-101.74%
YoY
|
-$1.421M
-740.09%
YoY
|
-$2.936M
-9.24%
YoY
|
-$2.035M
-69.5%
YoY
|
$3.746M
-134.78%
YoY
|
$222.0K
-102.47%
YoY
|
-$3.235M
-137.9%
YoY
|
-$6.673M
262.07%
YoY
|
-$10.77M
-1392.92%
YoY
|
-$9.000M
25.66%
YoY
|
$8.535M
-171.33%
YoY
|
-$1.843M
-52.46%
YoY
|
$833.0K
-106.52%
YoY
|
-$7.162M
-275.93%
YoY
|
-$11.97M
362.86%
YoY
|
-$3.877M
823.1%
YoY
|
-$12.78M
N/A
|
$4.071M
N/A
|
Loading...