|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$83.23M
-178.88%
YoY
|
-$105.5M
129.13%
YoY
|
-$46.05M
10.85%
YoY
|
-$41.54M
385.6%
YoY
|
-$8.555M
-32.95%
YoY
|
| Depreciation, Depletion And Amortization |
$4.054M
-36.55%
YoY
|
$6.389M
535.09%
YoY
|
$1.006M
6.57%
YoY
|
$944.0K
267.32%
YoY
|
$257.0K
-5.86%
YoY
|
| Cash From Operating Activities |
-$1.598M
-97.71%
YoY
|
-$69.67M
107.74%
YoY
|
-$33.53M
79.17%
YoY
|
-$18.72M
-279.3%
YoY
|
$10.44M
-638.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$835.0K
N/A
|
$0.00
-100.0%
YoY
|
$296.0K
218.28%
YoY
|
$93.00K
-8.82%
YoY
|
$102.0K
209.09%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$30.40M
115.76%
YoY
|
$14.09M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$18.96M
-217.33%
YoY
|
-$16.16M
-5.46%
YoY
|
-$17.09M
-53.33%
YoY
|
-$36.63M
137.52%
YoY
|
-$15.42M
N/A
|
| Cash From Investing Activities |
$18.13M
-181.8%
YoY
|
-$22.16M
27.44%
YoY
|
-$17.39M
-52.64%
YoY
|
-$36.72M
136.53%
YoY
|
-$15.52M
46942.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$64.52M
-2342.47%
YoY
|
$2.877M
-39.09%
YoY
|
$4.723M
67.84%
YoY
|
$2.814M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.06M
-85.31%
YoY
|
$82.11M
188.46%
YoY
|
$28.46M
240.8%
YoY
|
$8.352M
-92.62%
YoY
|
$113.1M
4029.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.598M
-97.71%
YoY
|
-$69.67M
107.74%
YoY
|
-$33.53M
79.17%
YoY
|
-$18.72M
-279.3%
YoY
|
$10.44M
-638.37%
YoY
|
| Cash From Investing Activities |
$18.13M
-181.8%
YoY
|
-$22.16M
27.44%
YoY
|
-$17.39M
-52.64%
YoY
|
-$36.72M
136.53%
YoY
|
-$15.52M
46942.42%
YoY
|
| Cash From Financing Activities |
$12.06M
-85.31%
YoY
|
$82.11M
188.46%
YoY
|
$28.46M
240.8%
YoY
|
$8.352M
-92.62%
YoY
|
$113.1M
4029.57%
YoY
|
| Net Change In Cash |
$28.59M
-408.65%
YoY
|
-$9.264M
-58.76%
YoY
|
-$22.46M
-52.09%
YoY
|
-$46.88M
-143.4%
YoY
|
$108.0M
13983.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.598M
-97.71%
YoY
|
-$69.67M
107.74%
YoY
|
-$33.53M
79.17%
YoY
|
-$18.72M
-279.3%
YoY
|
$10.44M
-638.37%
YoY
|
| Capital Expenditures |
$835.0K
N/A
|
$0.00
-100.0%
YoY
|
$296.0K
218.28%
YoY
|
$93.00K
-8.82%
YoY
|
$102.0K
209.09%
YoY
|
| Free Cash Flow |
-$2.433M
-96.51%
YoY
|
-$69.67M
105.92%
YoY
|
-$33.83M
79.86%
YoY
|
-$18.81M
-281.97%
YoY
|
$10.34M
-624.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$37.89M
-1322.65%
YoY
|
$11.83M
-133.1%
YoY
|
-$544.0K
-98.36%
YoY
|
$74.71M
-474.94%
YoY
|
-$3.099M
-81.36%
YoY
|
-$35.74M
135.85%
YoY
|
-$33.23M
136.56%
YoY
|
-$19.93M
291.92%
YoY
|
-$16.62M
41.26%
YoY
|
-$15.15M
67.99%
YoY
|
-$14.05M
112.29%
YoY
|
-$5.084M
-78.85%
YoY
|
-$11.77M
531.28%
YoY
|
-$9.020M
233.7%
YoY
|
-$6.616M
276.12%
YoY
|
-$24.04M
-487.59%
YoY
|
-$1.864M
-81.9%
YoY
|
-$2.703M
-44.38%
YoY
|
-$1.759M
-41.54%
YoY
|
| Depreciation, Depletion And Amortization |
$368.0K
-77.68%
YoY
|
$362.0K
-78.03%
YoY
|
$392.0K
-75.76%
YoY
|
$1.651M
5.7%
YoY
|
$1.649M
5.57%
YoY
|
$1.648M
109.67%
YoY
|
$1.617M
2595.0%
YoY
|
$1.562M
1852.5%
YoY
|
$1.562M
1877.22%
YoY
|
$786.0K
162.0%
YoY
|
$60.00K
-84.92%
YoY
|
$80.00K
-55.8%
YoY
|
$79.00K
21.54%
YoY
|
$300.0K
368.75%
YoY
|
$398.0K
512.31%
YoY
|
$181.0K
166.18%
YoY
|
$65.00K
1.56%
YoY
|
$64.00K
6.67%
YoY
|
$65.00K
-7.14%
YoY
|
| Cash From Operating Activities |
$6.142M
-174.7%
YoY
|
$5.516M
-133.94%
YoY
|
$4.709M
-125.96%
YoY
|
-$3.601M
-81.16%
YoY
|
-$8.222M
-49.14%
YoY
|
-$16.25M
0.59%
YoY
|
-$18.14M
291.81%
YoY
|
-$19.11M
119.64%
YoY
|
-$16.17M
299.63%
YoY
|
-$16.15M
262.22%
YoY
|
-$4.630M
-29.83%
YoY
|
-$8.700M
108.53%
YoY
|
-$4.045M
16.07%
YoY
|
-$4.460M
425.94%
YoY
|
-$6.598M
141.68%
YoY
|
-$4.172M
-125.12%
YoY
|
-$3.485M
34.76%
YoY
|
-$848.0K
-20.0%
YoY
|
-$2.730M
160.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.00K
-64.65%
YoY
|
-$31.00K
-100.52%
YoY
|
$554.0K
N/A
|
$213.0K
N/A
|
$99.00K
N/A
|
$6.000M
7794.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$76.00K
153.33%
YoY
|
$170.0K
-707.14%
YoY
|
$20.00K
-233.33%
YoY
|
$29.00K
81.25%
YoY
|
$30.00K
-276.47%
YoY
|
-$28.00K
600.0%
YoY
|
-$15.00K
-81.48%
YoY
|
$16.00K
N/A
|
-$17.00K
-15.0%
YoY
|
-$4.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$79.65M
648.55%
YoY
|
$196.0K
-62.95%
YoY
|
-$4.022M
-87.17%
YoY
|
$12.15M
-9516.28%
YoY
|
$10.64M
-28.07%
YoY
|
$529.0K
-95.04%
YoY
|
-$31.35M
-29.19%
YoY
|
-$129.0K
-100.38%
YoY
|
$14.79M
-184.39%
YoY
|
$10.66M
-35620.0%
YoY
|
-$44.28M
-14860.0%
YoY
|
$34.06M
-203.01%
YoY
|
-$17.53M
357.46%
YoY
|
-$30.00K
-99.81%
YoY
|
$300.0K
N/A
|
-$33.06M
N/A
|
-$3.832M
N/A
|
-$15.42M
N/A
|
N/A
|
| Cash From Investing Activities |
$79.62M
655.25%
YoY
|
$227.0K
-104.15%
YoY
|
-$4.576M
-85.41%
YoY
|
$11.93M
-9351.16%
YoY
|
$10.54M
-28.74%
YoY
|
-$5.471M
-151.66%
YoY
|
-$31.35M
-29.48%
YoY
|
-$129.0K
-100.38%
YoY
|
$14.79M
-184.27%
YoY
|
$10.59M
-17750.0%
YoY
|
-$44.46M
-16445.59%
YoY
|
$34.04M
-202.9%
YoY
|
-$17.56M
356.21%
YoY
|
-$60.00K
-99.61%
YoY
|
$272.0K
-6900.0%
YoY
|
-$33.08M
40739.51%
YoY
|
-$3.848M
N/A
|
-$15.44M
77095.0%
YoY
|
-$4.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.217M
-135.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.447M
-172.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.723M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$52.80M
-3385.87%
YoY
|
$2.546M
219.85%
YoY
|
$6.530M
-89.92%
YoY
|
$1.381M
-90.99%
YoY
|
$1.607M
32.05%
YoY
|
$796.0K
-84.09%
YoY
|
$64.77M
146.63%
YoY
|
$15.33M
1513.68%
YoY
|
$1.217M
-132.45%
YoY
|
$5.004M
-2024.62%
YoY
|
$26.26M
-6520.54%
YoY
|
$950.0K
-93.13%
YoY
|
-$3.750M
-21.89%
YoY
|
-$260.0K
-90.94%
YoY
|
-$409.0K
-121.06%
YoY
|
$13.82M
-65.23%
YoY
|
-$4.801M
-106.46%
YoY
|
-$2.870M
5640.0%
YoY
|
$1.942M
-3984.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.142M
-174.7%
YoY
|
$5.516M
-133.94%
YoY
|
$4.709M
-125.96%
YoY
|
-$3.601M
-81.16%
YoY
|
-$8.222M
-49.14%
YoY
|
-$16.25M
0.59%
YoY
|
-$18.14M
291.81%
YoY
|
-$19.11M
119.64%
YoY
|
-$16.17M
299.63%
YoY
|
-$16.15M
262.22%
YoY
|
-$4.630M
-29.83%
YoY
|
-$8.700M
108.53%
YoY
|
-$4.045M
16.07%
YoY
|
-$4.460M
425.94%
YoY
|
-$6.598M
141.68%
YoY
|
-$4.172M
-125.12%
YoY
|
-$3.485M
34.76%
YoY
|
-$848.0K
-20.0%
YoY
|
-$2.730M
160.0%
YoY
|
| Cash From Investing Activities |
$79.62M
655.25%
YoY
|
$227.0K
-104.15%
YoY
|
-$4.576M
-85.41%
YoY
|
$11.93M
-9351.16%
YoY
|
$10.54M
-28.74%
YoY
|
-$5.471M
-151.66%
YoY
|
-$31.35M
-29.48%
YoY
|
-$129.0K
-100.38%
YoY
|
$14.79M
-184.27%
YoY
|
$10.59M
-17750.0%
YoY
|
-$44.46M
-16445.59%
YoY
|
$34.04M
-202.9%
YoY
|
-$17.56M
356.21%
YoY
|
-$60.00K
-99.61%
YoY
|
$272.0K
-6900.0%
YoY
|
-$33.08M
40739.51%
YoY
|
-$3.848M
N/A
|
-$15.44M
77095.0%
YoY
|
-$4.000K
N/A
|
| Cash From Financing Activities |
-$52.80M
-3385.87%
YoY
|
$2.546M
219.85%
YoY
|
$6.530M
-89.92%
YoY
|
$1.381M
-90.99%
YoY
|
$1.607M
32.05%
YoY
|
$796.0K
-84.09%
YoY
|
$64.77M
146.63%
YoY
|
$15.33M
1513.68%
YoY
|
$1.217M
-132.45%
YoY
|
$5.004M
-2024.62%
YoY
|
$26.26M
-6520.54%
YoY
|
$950.0K
-93.13%
YoY
|
-$3.750M
-21.89%
YoY
|
-$260.0K
-90.94%
YoY
|
-$409.0K
-121.06%
YoY
|
$13.82M
-65.23%
YoY
|
-$4.801M
-106.46%
YoY
|
-$2.870M
5640.0%
YoY
|
$1.942M
-3984.0%
YoY
|
| Net Change In Cash |
$33.19M
833.59%
YoY
|
$8.289M
-139.61%
YoY
|
$6.663M
-56.37%
YoY
|
$9.714M
-348.57%
YoY
|
$3.555M
-1877.5%
YoY
|
-$20.93M
3629.95%
YoY
|
$15.27M
-166.89%
YoY
|
-$3.908M
-114.86%
YoY
|
-$200.0K
-99.21%
YoY
|
-$561.0K
-88.26%
YoY
|
-$22.83M
238.98%
YoY
|
$26.29M
-212.19%
YoY
|
-$25.29M
108.38%
YoY
|
-$4.780M
-75.05%
YoY
|
-$6.735M
750.38%
YoY
|
-$23.43M
-141.64%
YoY
|
-$12.13M
-116.92%
YoY
|
-$19.16M
1595.31%
YoY
|
-$792.0K
-28.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.142M
-174.7%
YoY
|
$5.516M
-133.94%
YoY
|
$4.709M
-125.96%
YoY
|
-$3.601M
-81.16%
YoY
|
-$8.222M
-49.14%
YoY
|
-$16.25M
0.59%
YoY
|
-$18.14M
291.81%
YoY
|
-$19.11M
119.64%
YoY
|
-$16.17M
299.63%
YoY
|
-$16.15M
262.22%
YoY
|
-$4.630M
-29.83%
YoY
|
-$8.700M
108.53%
YoY
|
-$4.045M
16.07%
YoY
|
-$4.460M
425.94%
YoY
|
-$6.598M
141.68%
YoY
|
-$4.172M
-125.12%
YoY
|
-$3.485M
34.76%
YoY
|
-$848.0K
-20.0%
YoY
|
-$2.730M
160.0%
YoY
|
| Capital Expenditures |
$35.00K
-64.65%
YoY
|
-$31.00K
-100.52%
YoY
|
$554.0K
N/A
|
$213.0K
N/A
|
$99.00K
N/A
|
$6.000M
7794.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$76.00K
153.33%
YoY
|
$170.0K
-707.14%
YoY
|
$20.00K
-233.33%
YoY
|
$29.00K
81.25%
YoY
|
$30.00K
-276.47%
YoY
|
-$28.00K
600.0%
YoY
|
-$15.00K
-81.48%
YoY
|
$16.00K
N/A
|
-$17.00K
-15.0%
YoY
|
-$4.000K
N/A
|
| Free Cash Flow |
$6.107M
-173.39%
YoY
|
$5.547M
-124.93%
YoY
|
$4.155M
-122.9%
YoY
|
-$3.814M
-80.04%
YoY
|
-$8.321M
-48.52%
YoY
|
-$22.25M
37.08%
YoY
|
-$18.14M
277.94%
YoY
|
-$19.11M
119.14%
YoY
|
-$16.17M
296.78%
YoY
|
-$16.23M
261.49%
YoY
|
-$4.800M
-26.94%
YoY
|
-$8.720M
109.77%
YoY
|
-$4.074M
16.37%
YoY
|
-$4.490M
440.31%
YoY
|
-$6.570M
141.01%
YoY
|
-$4.157M
-124.91%
YoY
|
-$3.501M
35.38%
YoY
|
-$831.0K
-20.1%
YoY
|
-$2.726M
159.62%
YoY
|
Loading...