|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$81.13M
-33.88%
YoY
|
-$122.7M
3.39%
YoY
|
-$118.7M
-195.44%
YoY
|
$124.3M
-158.69%
YoY
|
-$211.8M
17.33%
YoY
|
| Depreciation, Depletion And Amortization |
$3.669M
-12.39%
YoY
|
$4.188M
-43.88%
YoY
|
$7.462M
19.97%
YoY
|
$6.220M
-4.78%
YoY
|
$6.532M
-13.14%
YoY
|
| Cash From Operating Activities |
-$33.01M
-70.01%
YoY
|
-$110.0M
-6.98%
YoY
|
-$118.3M
-182.09%
YoY
|
$144.1M
-174.88%
YoY
|
-$192.5M
27.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.521M
-23.61%
YoY
|
$1.991M
-19.52%
YoY
|
$2.474M
-69.64%
YoY
|
$8.150M
-38.65%
YoY
|
$13.29M
111.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.02M
-30.62%
YoY
|
$41.82M
-120.58%
YoY
|
-$203.2M
398.91%
YoY
|
-$40.72M
-125.79%
YoY
|
$157.9M
-524.64%
YoY
|
| Cash From Investing Activities |
$26.66M
-31.2%
YoY
|
$38.76M
-118.7%
YoY
|
-$207.3M
284.88%
YoY
|
-$53.85M
-137.24%
YoY
|
$144.6M
-432.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$41.70M
-238.75%
YoY
|
$30.05M
14.55%
YoY
|
$26.23M
-75.6%
YoY
|
$107.5M
1165.4%
YoY
|
$8.498M
-97.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.56M
-9.26%
YoY
|
-$20.45M
-124.99%
YoY
|
$81.85M
-24.62%
YoY
|
$108.6M
1255.41%
YoY
|
$8.011M
-97.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.01M
-70.01%
YoY
|
-$110.0M
-6.98%
YoY
|
-$118.3M
-182.09%
YoY
|
$144.1M
-174.88%
YoY
|
-$192.5M
27.11%
YoY
|
| Cash From Investing Activities |
$26.66M
-31.2%
YoY
|
$38.76M
-118.7%
YoY
|
-$207.3M
284.88%
YoY
|
-$53.85M
-137.24%
YoY
|
$144.6M
-432.86%
YoY
|
| Cash From Financing Activities |
-$18.56M
-9.26%
YoY
|
-$20.45M
-124.99%
YoY
|
$81.85M
-24.62%
YoY
|
$108.6M
1255.41%
YoY
|
$8.011M
-97.41%
YoY
|
| Net Change In Cash |
-$24.95M
-72.72%
YoY
|
-$91.45M
-62.42%
YoY
|
-$243.4M
-222.26%
YoY
|
$199.0M
-599.56%
YoY
|
-$39.84M
-134.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.01M
-70.01%
YoY
|
-$110.0M
-6.98%
YoY
|
-$118.3M
-182.09%
YoY
|
$144.1M
-174.88%
YoY
|
-$192.5M
27.11%
YoY
|
| Capital Expenditures |
$1.521M
-23.61%
YoY
|
$1.991M
-19.52%
YoY
|
$2.474M
-69.64%
YoY
|
$8.150M
-38.65%
YoY
|
$13.29M
111.88%
YoY
|
| Free Cash Flow |
-$34.53M
-69.18%
YoY
|
-$112.0M
-7.24%
YoY
|
-$120.8M
-188.83%
YoY
|
$136.0M
-166.08%
YoY
|
-$205.7M
30.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.16M
95.1%
YoY
|
-$41.21M
75.31%
YoY
|
-$19.60M
-34.33%
YoY
|
$2.317M
-106.15%
YoY
|
-$22.64M
-28.49%
YoY
|
-$23.51M
62.31%
YoY
|
-$29.85M
4.05%
YoY
|
-$37.69M
-26.33%
YoY
|
-$31.65M
29.98%
YoY
|
-$14.48M
-104.68%
YoY
|
-$28.69M
-40.04%
YoY
|
-$51.15M
-20.84%
YoY
|
-$24.35M
-66.47%
YoY
|
$309.4M
-890.33%
YoY
|
-$47.85M
-21.02%
YoY
|
-$64.62M
-4.3%
YoY
|
-$72.63M
62.87%
YoY
|
-$39.15M
3.33%
YoY
|
-$60.58M
-16.51%
YoY
|
| Depreciation, Depletion And Amortization |
$963.0K
-1.83%
YoY
|
$1.083M
-63.89%
YoY
|
$1.553M
-22.93%
YoY
|
$3.214M
68.54%
YoY
|
$981.0K
-7.54%
YoY
|
$2.999M
35.76%
YoY
|
$2.015M
-32.83%
YoY
|
$1.907M
-27.19%
YoY
|
$1.061M
-33.02%
YoY
|
$2.209M
31.41%
YoY
|
$3.000M
93.42%
YoY
|
$2.619M
70.4%
YoY
|
$1.584M
-35.77%
YoY
|
$1.681M
68.94%
YoY
|
$1.551M
9.84%
YoY
|
$1.537M
-25.93%
YoY
|
$2.466M
20.29%
YoY
|
$995.0K
-50.5%
YoY
|
$1.412M
-29.4%
YoY
|
| Cash From Operating Activities |
-$45.72M
1241.88%
YoY
|
-$10.26M
-75.28%
YoY
|
-$31.41M
434.49%
YoY
|
$12.07M
-148.31%
YoY
|
-$3.407M
-90.96%
YoY
|
-$41.51M
-397.46%
YoY
|
-$5.877M
-86.24%
YoY
|
-$24.99M
290.53%
YoY
|
-$37.67M
-54.72%
YoY
|
$13.95M
-95.74%
YoY
|
-$42.70M
-41.52%
YoY
|
-$6.399M
-88.33%
YoY
|
-$83.19M
50.13%
YoY
|
$327.4M
-748.12%
YoY
|
-$73.02M
43.77%
YoY
|
-$54.82M
8.87%
YoY
|
-$55.41M
35.81%
YoY
|
-$50.51M
5.45%
YoY
|
-$50.79M
216.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$216.0K
1250.0%
YoY
|
$720.0K
129.3%
YoY
|
$410.0K
-59.08%
YoY
|
$884.0K
-19.34%
YoY
|
$16.00K
-91.35%
YoY
|
$314.0K
-82.1%
YoY
|
$1.002M
-8.91%
YoY
|
$1.096M
36.66%
YoY
|
$185.0K
-52.07%
YoY
|
$1.754M
98.64%
YoY
|
$1.100M
-70.99%
YoY
|
$802.0K
-78.59%
YoY
|
$386.0K
-91.79%
YoY
|
$883.0K
-84.3%
YoY
|
$3.792M
-26.71%
YoY
|
$3.746M
109.63%
YoY
|
$4.704M
572.0%
YoY
|
$5.624M
446.02%
YoY
|
$5.174M
95.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$6.088M
-203.19%
YoY
|
$778.0K
-98.94%
YoY
|
$9.629M
-151.01%
YoY
|
$13.00M
-295.14%
YoY
|
-$5.900M
-1514.87%
YoY
|
$73.26M
-1341.68%
YoY
|
-$18.88M
-68.47%
YoY
|
-$6.662M
-95.17%
YoY
|
$417.0K
-101.97%
YoY
|
-$5.900M
-77.85%
YoY
|
-$59.87M
229.26%
YoY
|
-$137.8M
-645.28%
YoY
|
-$21.18M
-662.3%
YoY
|
-$26.64M
-156.03%
YoY
|
-$18.18M
-162.63%
YoY
|
$25.28M
-67.4%
YoY
|
$3.767M
-91.52%
YoY
|
$47.54M
18.2%
YoY
|
| Cash From Investing Activities |
$69.96M
474.28%
YoY
|
$5.368M
-186.39%
YoY
|
$368.0K
-99.49%
YoY
|
$8.745M
-143.79%
YoY
|
$12.18M
-266.51%
YoY
|
-$6.214M
364.77%
YoY
|
$72.26M
-1132.24%
YoY
|
-$19.97M
-67.08%
YoY
|
-$7.316M
-94.71%
YoY
|
-$1.337M
-93.94%
YoY
|
-$7.000M
-76.99%
YoY
|
-$60.67M
176.67%
YoY
|
-$138.2M
-771.83%
YoY
|
-$22.06M
1088.21%
YoY
|
-$30.43M
-171.82%
YoY
|
-$21.93M
-180.52%
YoY
|
$20.57M
-73.23%
YoY
|
-$1.857M
-104.28%
YoY
|
$42.37M
12.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$76.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$637.0K
-86.13%
YoY
|
-$179.0K
-123.46%
YoY
|
$108.6M
4950.93%
YoY
|
$992.0K
-63.53%
YoY
|
$4.593M
39.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$178.8M
13485.56%
YoY
|
-$18.74M
116.82%
YoY
|
-$2.452M
-83.63%
YoY
|
$1.319M
25.86%
YoY
|
$1.316M
-38.01%
YoY
|
-$8.644M
-117.08%
YoY
|
-$14.98M
-888.37%
YoY
|
$1.048M
-96.2%
YoY
|
$2.123M
22.15%
YoY
|
$50.61M
-13524.67%
YoY
|
$1.900M
202.55%
YoY
|
$27.60M
-9993.19%
YoY
|
$1.738M
-98.4%
YoY
|
-$377.0K
-154.72%
YoY
|
$628.0K
-86.18%
YoY
|
-$279.0K
-141.83%
YoY
|
$108.6M
5047.39%
YoY
|
$689.0K
-74.48%
YoY
|
$4.545M
40.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$45.72M
1241.88%
YoY
|
-$10.26M
-75.28%
YoY
|
-$31.41M
434.49%
YoY
|
$12.07M
-148.31%
YoY
|
-$3.407M
-90.96%
YoY
|
-$41.51M
-397.46%
YoY
|
-$5.877M
-86.24%
YoY
|
-$24.99M
290.53%
YoY
|
-$37.67M
-54.72%
YoY
|
$13.95M
-95.74%
YoY
|
-$42.70M
-41.52%
YoY
|
-$6.399M
-88.33%
YoY
|
-$83.19M
50.13%
YoY
|
$327.4M
-748.12%
YoY
|
-$73.02M
43.77%
YoY
|
-$54.82M
8.87%
YoY
|
-$55.41M
35.81%
YoY
|
-$50.51M
5.45%
YoY
|
-$50.79M
216.23%
YoY
|
| Cash From Investing Activities |
$69.96M
474.28%
YoY
|
$5.368M
-186.39%
YoY
|
$368.0K
-99.49%
YoY
|
$8.745M
-143.79%
YoY
|
$12.18M
-266.51%
YoY
|
-$6.214M
364.77%
YoY
|
$72.26M
-1132.24%
YoY
|
-$19.97M
-67.08%
YoY
|
-$7.316M
-94.71%
YoY
|
-$1.337M
-93.94%
YoY
|
-$7.000M
-76.99%
YoY
|
-$60.67M
176.67%
YoY
|
-$138.2M
-771.83%
YoY
|
-$22.06M
1088.21%
YoY
|
-$30.43M
-171.82%
YoY
|
-$21.93M
-180.52%
YoY
|
$20.57M
-73.23%
YoY
|
-$1.857M
-104.28%
YoY
|
$42.37M
12.71%
YoY
|
| Cash From Financing Activities |
$178.8M
13485.56%
YoY
|
-$18.74M
116.82%
YoY
|
-$2.452M
-83.63%
YoY
|
$1.319M
25.86%
YoY
|
$1.316M
-38.01%
YoY
|
-$8.644M
-117.08%
YoY
|
-$14.98M
-888.37%
YoY
|
$1.048M
-96.2%
YoY
|
$2.123M
22.15%
YoY
|
$50.61M
-13524.67%
YoY
|
$1.900M
202.55%
YoY
|
$27.60M
-9993.19%
YoY
|
$1.738M
-98.4%
YoY
|
-$377.0K
-154.72%
YoY
|
$628.0K
-86.18%
YoY
|
-$279.0K
-141.83%
YoY
|
$108.6M
5047.39%
YoY
|
$689.0K
-74.48%
YoY
|
$4.545M
40.28%
YoY
|
| Net Change In Cash |
$203.1M
1910.94%
YoY
|
-$23.63M
-58.07%
YoY
|
-$33.50M
-165.17%
YoY
|
$22.14M
-150.41%
YoY
|
$10.10M
-123.63%
YoY
|
-$56.37M
-189.15%
YoY
|
$51.40M
-207.53%
YoY
|
-$43.91M
11.25%
YoY
|
-$42.74M
-80.51%
YoY
|
$63.23M
-79.26%
YoY
|
-$47.80M
-53.51%
YoY
|
-$39.47M
-48.76%
YoY
|
-$219.3M
-397.31%
YoY
|
$304.9M
-690.05%
YoY
|
-$102.8M
2553.29%
YoY
|
-$77.03M
243.1%
YoY
|
$73.77M
93.32%
YoY
|
-$51.68M
2770.94%
YoY
|
-$3.875M
-115.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.72M
1241.88%
YoY
|
-$10.26M
-75.28%
YoY
|
-$31.41M
434.49%
YoY
|
$12.07M
-148.31%
YoY
|
-$3.407M
-90.96%
YoY
|
-$41.51M
-397.46%
YoY
|
-$5.877M
-86.24%
YoY
|
-$24.99M
290.53%
YoY
|
-$37.67M
-54.72%
YoY
|
$13.95M
-95.74%
YoY
|
-$42.70M
-41.52%
YoY
|
-$6.399M
-88.33%
YoY
|
-$83.19M
50.13%
YoY
|
$327.4M
-748.12%
YoY
|
-$73.02M
43.77%
YoY
|
-$54.82M
8.87%
YoY
|
-$55.41M
35.81%
YoY
|
-$50.51M
5.45%
YoY
|
-$50.79M
216.23%
YoY
|
| Capital Expenditures |
$216.0K
1250.0%
YoY
|
$720.0K
129.3%
YoY
|
$410.0K
-59.08%
YoY
|
$884.0K
-19.34%
YoY
|
$16.00K
-91.35%
YoY
|
$314.0K
-82.1%
YoY
|
$1.002M
-8.91%
YoY
|
$1.096M
36.66%
YoY
|
$185.0K
-52.07%
YoY
|
$1.754M
98.64%
YoY
|
$1.100M
-70.99%
YoY
|
$802.0K
-78.59%
YoY
|
$386.0K
-91.79%
YoY
|
$883.0K
-84.3%
YoY
|
$3.792M
-26.71%
YoY
|
$3.746M
109.63%
YoY
|
$4.704M
572.0%
YoY
|
$5.624M
446.02%
YoY
|
$5.174M
95.98%
YoY
|
| Free Cash Flow |
-$45.93M
1241.92%
YoY
|
-$10.98M
-73.75%
YoY
|
-$31.82M
362.6%
YoY
|
$11.19M
-142.89%
YoY
|
-$3.423M
-90.96%
YoY
|
-$41.82M
-442.8%
YoY
|
-$6.879M
-84.29%
YoY
|
-$26.09M
262.26%
YoY
|
-$37.85M
-54.71%
YoY
|
$12.20M
-96.26%
YoY
|
-$43.80M
-42.97%
YoY
|
-$7.201M
-87.71%
YoY
|
-$83.58M
39.03%
YoY
|
$326.5M
-681.61%
YoY
|
-$76.81M
37.25%
YoY
|
-$58.57M
12.33%
YoY
|
-$60.12M
44.86%
YoY
|
-$56.13M
14.72%
YoY
|
-$55.96M
199.26%
YoY
|
Loading...