|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.257M
-65.89%
YoY
|
$1.519M
-73.68%
YoY
|
$2.739M
-63.91%
YoY
|
$4.137M
-60.41%
YoY
|
$3.686M
-66.23%
YoY
|
$5.772M
-51.74%
YoY
|
$7.590M
-34.39%
YoY
|
$10.45M
-33.31%
YoY
|
$10.91M
-35.27%
YoY
|
$11.96M
-26.45%
YoY
|
$11.57M
-18.05%
YoY
|
$15.67M
-26.45%
YoY
|
$16.86M
-14.01%
YoY
|
$16.26M
-2.57%
YoY
|
$14.12M
2.59%
YoY
|
$21.30M
52.27%
YoY
|
$19.61M
65.21%
YoY
|
$16.69M
31.52%
YoY
|
$13.76M
12.42%
YoY
|
| Cash & Equivalents |
$1.257M
-65.89%
YoY
|
$1.519M
-73.68%
YoY
|
$2.739M
-63.93%
YoY
|
$4.137M
-60.4%
YoY
|
$3.686M
-66.23%
YoY
|
$5.772M
-51.74%
YoY
|
$7.593M
-34.37%
YoY
|
$10.45M
-33.33%
YoY
|
$10.91M
-35.27%
YoY
|
$11.96M
-26.45%
YoY
|
$11.57M
-18.05%
YoY
|
$15.67M
-26.45%
YoY
|
$16.86M
-14.01%
YoY
|
$16.26M
-2.57%
YoY
|
$14.12M
2.62%
YoY
|
$21.30M
52.24%
YoY
|
$19.61M
65.21%
YoY
|
$16.69M
31.54%
YoY
|
$13.76M
12.36%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
$6.080M
1.0%
YoY
|
$6.348M
6.87%
YoY
|
$6.253M
-0.86%
YoY
|
$6.050M
-5.91%
YoY
|
$6.020M
-10.16%
YoY
|
$5.940M
-6.87%
YoY
|
$6.307M
-7.68%
YoY
|
$6.430M
-0.74%
YoY
|
$6.701M
511.01%
YoY
|
$6.378M
449.85%
YoY
|
$6.831M
349.44%
YoY
|
$6.478M
372.83%
YoY
|
$1.097M
-39.07%
YoY
|
$1.160M
-8.66%
YoY
|
$1.520M
-25.85%
YoY
|
$1.370M
-22.6%
YoY
|
| Inventory |
$5.952M
-42.99%
YoY
|
$5.905M
-40.23%
YoY
|
$5.912M
-28.46%
YoY
|
$7.507M
0.42%
YoY
|
$10.44M
32.32%
YoY
|
$9.880M
-24.54%
YoY
|
$8.263M
-31.67%
YoY
|
$7.476M
-32.19%
YoY
|
$7.890M
-41.3%
YoY
|
$13.09M
4.8%
YoY
|
$12.09M
0.41%
YoY
|
$11.02M
-3.72%
YoY
|
$13.44M
6.34%
YoY
|
$12.49M
3.47%
YoY
|
$12.04M
34.17%
YoY
|
$11.45M
53.83%
YoY
|
$12.64M
137.79%
YoY
|
$12.07M
12.88%
YoY
|
$8.976M
-23.85%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
$869.7K
96.46%
YoY
|
$845.0K
122.32%
YoY
|
$566.6K
-39.31%
YoY
|
$1.528M
-26.76%
YoY
|
$442.7K
-71.59%
YoY
|
$380.1K
-82.89%
YoY
|
$933.6K
-48.58%
YoY
|
$2.087M
-42.78%
YoY
|
$1.558M
-46.66%
YoY
|
$2.221M
33.62%
YoY
|
$1.816M
-15.09%
YoY
|
$3.647M
19.19%
YoY
|
$2.922M
79.74%
YoY
|
$1.662M
147.81%
YoY
|
$2.138M
29.87%
YoY
|
$3.060M
-0.91%
YoY
|
$1.626M
-18.75%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
$15.88M
-29.72%
YoY
|
$18.82M
-23.43%
YoY
|
$21.29M
-17.09%
YoY
|
$23.68M
-29.19%
YoY
|
$22.60M
-28.6%
YoY
|
$24.58M
-31.47%
YoY
|
$25.68M
-33.3%
YoY
|
$33.45M
-15.29%
YoY
|
$31.65M
-10.99%
YoY
|
$35.86M
0.29%
YoY
|
$38.50M
7.55%
YoY
|
$39.48M
18.39%
YoY
|
$35.56M
38.24%
YoY
|
$35.76M
49.57%
YoY
|
$35.79M
78.05%
YoY
|
$33.35M
16.94%
YoY
|
$25.72M
-7.46%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
$2.647M
4.42%
YoY
|
$2.762M
10.84%
YoY
|
$2.699M
16.46%
YoY
|
$2.639M
19.13%
YoY
|
$2.535M
15.42%
YoY
|
$2.492M
31.05%
YoY
|
$2.318M
-50.87%
YoY
|
$2.215M
56.29%
YoY
|
$2.196M
-55.46%
YoY
|
$1.901M
117.05%
YoY
|
$4.717M
406.84%
YoY
|
$1.417M
45.22%
YoY
|
$4.931M
408.55%
YoY
|
$875.9K
-12.33%
YoY
|
$930.7K
-11.98%
YoY
|
$976.0K
-12.28%
YoY
|
$969.6K
-4.31%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$49.66K
0.0%
YoY
|
$49.66K
0.0%
YoY
|
$49.66K
-1.44%
YoY
|
$49.66K
-1.28%
YoY
|
$49.66K
-1.1%
YoY
|
$49.66K
0.0%
YoY
|
$50.39K
-99.8%
YoY
|
$50.30K
1.29%
YoY
|
$50.21K
-99.81%
YoY
|
$49.66K
0.0%
YoY
|
$24.98M
50206.56%
YoY
|
$49.66K
17.31%
YoY
|
$25.85M
51486.68%
YoY
|
$49.66K
-3.5%
YoY
|
$49.66K
-5.97%
YoY
|
$42.33K
-87.09%
YoY
|
$50.11K
-84.74%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
$21.89M
-8.77%
YoY
|
$22.16M
-8.83%
YoY
|
$19.67M
-35.91%
YoY
|
$20.78M
-37.93%
YoY
|
$24.00M
-33.4%
YoY
|
$24.31M
-27.1%
YoY
|
$30.70M
2.52%
YoY
|
$33.48M
9.43%
YoY
|
$36.03M
16.27%
YoY
|
$33.34M
14.35%
YoY
|
$29.94M
38.59%
YoY
|
$30.60M
68.4%
YoY
|
$30.99M
38.19%
YoY
|
$29.16M
16.66%
YoY
|
$21.60M
-23.7%
YoY
|
$18.17M
-33.81%
YoY
|
$22.42M
-15.4%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
$15.88M
-29.72%
YoY
|
$18.82M
-23.43%
YoY
|
$21.29M
-17.09%
YoY
|
$23.68M
-29.19%
YoY
|
$22.60M
-28.6%
YoY
|
$24.58M
-31.47%
YoY
|
$25.68M
-33.3%
YoY
|
$33.45M
-15.29%
YoY
|
$31.65M
-10.99%
YoY
|
$35.86M
0.29%
YoY
|
$38.50M
7.55%
YoY
|
$39.48M
18.39%
YoY
|
$35.56M
38.24%
YoY
|
$35.76M
49.57%
YoY
|
$35.79M
78.05%
YoY
|
$33.35M
16.94%
YoY
|
$25.72M
-7.46%
YoY
|
| Total Long-Term Assets |
|
|
$29.94M
|
$30.99M
|
|||||||||||||||
| Total Assets |
N/A
|
N/A
|
$37.77M
-18.93%
YoY
|
$40.98M
-16.17%
YoY
|
$40.96M
-27.34%
YoY
|
$44.47M
-33.56%
YoY
|
$46.59M
-31.16%
YoY
|
$48.88M
-29.37%
YoY
|
$56.37M
-17.63%
YoY
|
$66.93M
-4.5%
YoY
|
$67.68M
1.7%
YoY
|
$69.21M
6.6%
YoY
|
$68.44M
19.23%
YoY
|
$70.08M
36.03%
YoY
|
$66.55M
38.22%
YoY
|
$64.92M
32.75%
YoY
|
$57.40M
18.54%
YoY
|
$51.52M
-7.95%
YoY
|
$48.15M
-11.33%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$7.407M
31.04%
YoY
|
$8.274M
72.88%
YoY
|
$5.865M
88.19%
YoY
|
$6.049M
24.44%
YoY
|
$5.652M
19.8%
YoY
|
$4.786M
8.75%
YoY
|
$3.117M
-0.44%
YoY
|
$4.861M
-0.2%
YoY
|
$4.718M
25.72%
YoY
|
$4.401M
58.64%
YoY
|
$3.131M
7.19%
YoY
|
$4.871M
66.09%
YoY
|
$3.753M
45.32%
YoY
|
$2.774M
-25.98%
YoY
|
$2.921M
-29.22%
YoY
|
$2.933M
-39.21%
YoY
|
$2.583M
-43.41%
YoY
|
| Accrued Expenses |
$2.490M
83.62%
YoY
|
$2.978M
112.01%
YoY
|
$2.613M
182.32%
YoY
|
$2.651M
89.94%
YoY
|
$1.356M
18.64%
YoY
|
$1.405M
0.48%
YoY
|
$925.4K
-18.51%
YoY
|
$1.395M
-9.76%
YoY
|
$1.143M
-44.34%
YoY
|
$1.398M
-43.8%
YoY
|
$1.136M
-33.23%
YoY
|
$1.546M
-32.23%
YoY
|
$2.054M
0.04%
YoY
|
$2.488M
27.82%
YoY
|
$1.701M
13.62%
YoY
|
$2.282M
18.7%
YoY
|
$2.053M
86.92%
YoY
|
$1.946M
28.41%
YoY
|
$1.497M
61.62%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
$2.300M
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$640.0K
N/A
|
$580.0K
N/A
|
$390.0K
N/A
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
$13.23M
77.25%
YoY
|
$14.13M
100.08%
YoY
|
$8.620M
67.89%
YoY
|
$8.346M
17.1%
YoY
|
$7.464M
11.13%
YoY
|
$7.062M
3.78%
YoY
|
$5.134M
-14.93%
YoY
|
$7.127M
-12.36%
YoY
|
$6.716M
10.71%
YoY
|
$6.804M
21.02%
YoY
|
$6.035M
-1.59%
YoY
|
$8.132M
35.87%
YoY
|
$6.066M
19.14%
YoY
|
$5.622M
-13.32%
YoY
|
$6.133M
4.97%
YoY
|
$5.986M
-13.92%
YoY
|
$5.092M
-16.52%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$320.0K
N/A
|
$390.0K
N/A
|
$580.0K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$1.202M
-41.38%
YoY
|
$1.417M
-37.05%
YoY
|
$1.632M
-33.51%
YoY
|
$1.840M
-30.65%
YoY
|
$2.050M
-27.99%
YoY
|
$2.252M
-26.19%
YoY
|
$2.454M
-24.29%
YoY
|
$2.653M
-22.62%
YoY
|
$2.847M
-21.16%
YoY
|
$3.051M
-19.51%
YoY
|
$3.241M
32311.0%
YoY
|
$3.428M
5614.1%
YoY
|
$3.611M
1619.39%
YoY
|
$3.790M
952.78%
YoY
|
$10.00K
-98.0%
YoY
|
$60.00K
-94.69%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$984.4K
-46.57%
YoY
|
$1.202M
-41.31%
YoY
|
$1.417M
-37.05%
YoY
|
$1.632M
-33.51%
YoY
|
$1.842M
-30.55%
YoY
|
$2.048M
-28.07%
YoY
|
$2.252M
-26.19%
YoY
|
$2.454M
-24.29%
YoY
|
$2.653M
-22.62%
YoY
|
$2.847M
-21.16%
YoY
|
$3.051M
-25.85%
YoY
|
$3.241M
720.67%
YoY
|
$3.428M
436.85%
YoY
|
$3.611M
267.34%
YoY
|
$4.114M
1052.69%
YoY
|
$394.9K
-20.84%
YoY
|
$638.6K
-43.53%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
$13.23M
77.25%
YoY
|
$14.13M
100.08%
YoY
|
$8.620M
67.89%
YoY
|
$8.346M
17.1%
YoY
|
$7.464M
11.13%
YoY
|
$7.062M
3.78%
YoY
|
$5.134M
-14.93%
YoY
|
$7.127M
-12.36%
YoY
|
$6.716M
10.71%
YoY
|
$6.804M
21.02%
YoY
|
$6.035M
-1.59%
YoY
|
$8.132M
35.87%
YoY
|
$6.066M
19.14%
YoY
|
$5.622M
-13.32%
YoY
|
$6.133M
4.97%
YoY
|
$5.986M
-13.92%
YoY
|
$5.092M
-16.52%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$984.4K
-46.57%
YoY
|
$1.202M
-41.31%
YoY
|
$1.417M
-37.05%
YoY
|
$1.632M
-33.51%
YoY
|
$1.842M
-30.55%
YoY
|
$2.048M
-28.07%
YoY
|
$2.252M
-26.19%
YoY
|
$2.454M
-24.29%
YoY
|
$2.653M
-22.62%
YoY
|
$2.847M
-21.16%
YoY
|
$3.051M
-25.85%
YoY
|
$3.241M
720.67%
YoY
|
$3.428M
436.85%
YoY
|
$3.611M
267.34%
YoY
|
$4.114M
1052.69%
YoY
|
$394.9K
-20.84%
YoY
|
$638.6K
-43.53%
YoY
|
| Total Liabilities |
N/A
|
N/A
|
$14.21M
52.74%
YoY
|
$15.33M
68.3%
YoY
|
$10.04M
35.9%
YoY
|
$9.978M
4.14%
YoY
|
$9.306M
-0.67%
YoY
|
$9.110M
-5.61%
YoY
|
$7.386M
-18.71%
YoY
|
$9.581M
-15.76%
YoY
|
$9.369M
-1.33%
YoY
|
$9.651M
4.53%
YoY
|
$9.086M
-11.33%
YoY
|
$11.37M
78.25%
YoY
|
$9.495M
65.69%
YoY
|
$9.233M
23.62%
YoY
|
$10.25M
65.28%
YoY
|
$6.381M
-14.39%
YoY
|
$5.731M
-20.74%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
-$59.68M
30.53%
YoY
|
-$57.55M
33.26%
YoY
|
-$52.22M
53.91%
YoY
|
-$48.59M
90.29%
YoY
|
-$45.72M
86.68%
YoY
|
-$43.18M
82.96%
YoY
|
-$33.93M
N/A
|
-$25.53M
6.47%
YoY
|
-$24.49M
N/A
|
-$23.60M
-9.14%
YoY
|
N/A
|
-$23.98M
-32.24%
YoY
|
N/A
|
-$25.98M
-33.03%
YoY
|
-$34.36M
-9.01%
YoY
|
-$35.39M
11.99%
YoY
|
-$37.91M
15.22%
YoY
|
| Common Stock |
N/A
|
N/A
|
$83.73M
0.28%
YoY
|
$83.69M
0.28%
YoY
|
$83.64M
0.27%
YoY
|
$83.57M
0.23%
YoY
|
$83.50M
0.25%
YoY
|
$83.45M
0.3%
YoY
|
$83.41M
N/A
|
$83.37M
0.83%
YoY
|
$83.29M
N/A
|
$83.20M
1.88%
YoY
|
N/A
|
$82.69M
2.68%
YoY
|
N/A
|
$81.67M
1.8%
YoY
|
$81.51M
1.91%
YoY
|
$80.53M
0.51%
YoY
|
$80.33M
0.44%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$19.09M
-38.28%
YoY
|
$21.05M
-38.95%
YoY
|
$23.56M
-36.82%
YoY
|
$25.65M
-35.51%
YoY
|
$30.93M
-36.87%
YoY
|
$34.49M
-39.86%
YoY
|
$37.29M
-36.06%
YoY
|
$39.77M
-33.22%
YoY
|
$48.99M
-17.46%
YoY
|
$57.35M
-2.32%
YoY
|
$58.31M
2.21%
YoY
|
$59.56M
6.95%
YoY
|
$59.35M
25.87%
YoY
|
$58.71M
30.06%
YoY
|
$57.05M
34.5%
YoY
|
$55.69M
34.4%
YoY
|
$47.15M
11.68%
YoY
|
$45.14M
-6.97%
YoY
|
$42.42M
-10.81%
YoY
|
| Total Liabilities & Shareholders Equity |
N/A
|
N/A
|
$37.77M
-18.93%
YoY
|
$40.98M
-16.17%
YoY
|
$40.96M
-27.34%
YoY
|
$44.47M
-33.56%
YoY
|
$46.59M
-31.16%
YoY
|
$48.88M
-29.37%
YoY
|
$56.37M
-17.63%
YoY
|
$66.93M
-4.5%
YoY
|
$67.68M
1.7%
YoY
|
$69.21M
6.6%
YoY
|
$68.44M
19.23%
YoY
|
$70.08M
36.03%
YoY
|
$66.55M
38.22%
YoY
|
$64.92M
32.75%
YoY
|
$57.40M
18.54%
YoY
|
$51.52M
-7.95%
YoY
|
$48.15M
-11.33%
YoY
|
Loading...