|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$21.96M
-26.68%
YoY
|
$29.95M
-30.5%
YoY
|
$43.09M
9.82%
YoY
|
$39.24M
34.42%
YoY
|
$29.19M
-9.47%
YoY
|
| Cost Of Revenue |
$16.76M
-33.51%
YoY
|
$25.21M
10.36%
YoY
|
$22.85M
9.78%
YoY
|
$20.81M
-1.84%
YoY
|
$21.20M
22.18%
YoY
|
| Gross Profit |
$5.192M
9.69%
YoY
|
$4.734M
-76.62%
YoY
|
$20.24M
9.86%
YoY
|
$18.43M
130.65%
YoY
|
$7.989M
-46.35%
YoY
|
| Selling, General & Admin |
$18.32M
-2.06%
YoY
|
$18.71M
7.71%
YoY
|
$17.37M
34.46%
YoY
|
$12.92M
-9.69%
YoY
|
$14.30M
13.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$703.4K
7.69%
YoY
|
$653.2K
36.27%
YoY
|
$479.3K
-15.48%
YoY
|
$567.1K
15.68%
YoY
|
$490.2K
1.85%
YoY
|
| Operating Expenses |
$18.32M
-2.06%
YoY
|
$18.71M
7.71%
YoY
|
$17.37M
34.46%
YoY
|
$12.92M
-9.69%
YoY
|
$14.30M
13.29%
YoY
|
| Operating Profit |
-$14.61M
4.51%
YoY
|
-$13.98M
-586.43%
YoY
|
$2.873M
-47.84%
YoY
|
$5.508M
-187.21%
YoY
|
-$6.316M
-378.77%
YoY
|
| Interest Expense |
$243.0K
-19.0%
YoY
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$8.953K
912.78%
YoY
|
$884.00
-59.78%
YoY
|
| Other Income/Expense, Net |
N/A
|
$297.3K
1444.78%
YoY
|
$19.24K
-98.02%
YoY
|
$970.4K
524.51%
YoY
|
$155.4K
1735.1%
YoY
|
| Pretax Income |
-$14.36M
5.0%
YoY
|
-$13.68M
-572.91%
YoY
|
$2.892M
-55.35%
YoY
|
$6.478M
-205.16%
YoY
|
-$6.160M
-370.9%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$5.902M
1037.19%
YoY
|
$519.0K
-108.2%
YoY
|
-$6.332M
-365502.25%
YoY
|
$1.733K
-220.1%
YoY
|
| Net Earnings |
-$14.36M
-26.65%
YoY
|
-$19.58M
-924.83%
YoY
|
$2.374M
-81.47%
YoY
|
$12.81M
-307.9%
YoY
|
-$6.162M
-370.81%
YoY
|
| Basic Earnings Per Share |
-$4.73
639.06%
YoY
|
-$0.64
-900.0%
YoY
|
$0.08
-81.82%
YoY
|
$0.44
-300.0%
YoY
|
-$0.22
-320.0%
YoY
|
| Diluted Earnings Per Share |
-$4.73
639.06%
YoY
|
-$0.64
-900.0%
YoY
|
$0.08
-80.95%
YoY
|
$0.42
-290.91%
YoY
|
-$0.22
-320.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.034M
-90.01%
YoY
|
30.38M
0.05%
YoY
|
30.36M
4.18%
YoY
|
29.14M
1.75%
YoY
|
28.64M
31.03%
YoY
|
| Diluted Shares Outstanding |
3.034M
-90.01%
YoY
|
30.38M
-3.0%
YoY
|
31.32M
3.58%
YoY
|
30.23M
5.55%
YoY
|
28.64M
29.55%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.049M
-23.04%
YoY
|
$4.629M
-41.44%
YoY
|
$3.233M
-34.72%
YoY
|
$3.836M
-31.01%
YoY
|
$5.262M
-20.77%
YoY
|
$7.906M
-23.74%
YoY
|
$4.953M
-32.83%
YoY
|
$5.560M
-40.24%
YoY
|
$6.642M
-31.89%
YoY
|
$10.37M
-24.63%
YoY
|
$7.374M
-28.27%
YoY
|
$9.304M
-4.35%
YoY
|
$9.752M
3.35%
YoY
|
$13.75M
13.22%
YoY
|
$10.28M
29.7%
YoY
|
$9.727M
119.56%
YoY
|
$9.436M
45.37%
YoY
|
$12.15M
13.96%
YoY
|
$7.926M
4.18%
YoY
|
| Cost Of Revenue |
$3.119M
-23.49%
YoY
|
$3.124M
-38.13%
YoY
|
$2.232M
-25.8%
YoY
|
$3.305M
-29.38%
YoY
|
$4.076M
-9.28%
YoY
|
$5.050M
-16.83%
YoY
|
$3.009M
-26.37%
YoY
|
$4.680M
-15.46%
YoY
|
$4.493M
-15.17%
YoY
|
$6.072M
-13.68%
YoY
|
$4.086M
-18.55%
YoY
|
$5.536M
3.85%
YoY
|
$5.297M
3.99%
YoY
|
$7.034M
14.04%
YoY
|
$5.017M
19.55%
YoY
|
$5.330M
123.97%
YoY
|
$5.093M
-44.47%
YoY
|
$6.168M
11.52%
YoY
|
$4.196M
8.24%
YoY
|
| Gross Profit |
$930.9K
-21.51%
YoY
|
$1.505M
-47.3%
YoY
|
$1.001M
-48.52%
YoY
|
$530.7K
-40.37%
YoY
|
$1.186M
-44.81%
YoY
|
$2.856M
-33.5%
YoY
|
$1.945M
-40.86%
YoY
|
$890.0K
-76.38%
YoY
|
$2.149M
-51.77%
YoY
|
$4.294M
-36.09%
YoY
|
$3.288M
-37.53%
YoY
|
$3.768M
-14.29%
YoY
|
$4.455M
2.6%
YoY
|
$6.719M
12.38%
YoY
|
$5.264M
41.11%
YoY
|
$4.396M
114.45%
YoY
|
$4.343M
-261.98%
YoY
|
$5.979M
16.58%
YoY
|
$3.730M
-0.04%
YoY
|
| Selling, General & Admin |
N/A
|
$4.044M
-30.2%
YoY
|
$3.140M
-31.39%
YoY
|
$3.070M
-29.26%
YoY
|
$4.884M
13.04%
YoY
|
$5.793M
4.81%
YoY
|
$4.576M
1.21%
YoY
|
$4.340M
15.81%
YoY
|
$4.321M
6.97%
YoY
|
$5.528M
4.92%
YoY
|
$4.521M
4.8%
YoY
|
$3.748M
13.56%
YoY
|
$4.039M
22.26%
YoY
|
$5.269M
52.36%
YoY
|
$4.314M
51.07%
YoY
|
$3.300M
15.79%
YoY
|
$3.304M
-5.95%
YoY
|
$3.458M
-20.77%
YoY
|
$2.856M
-20.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$216.7K
25.13%
YoY
|
$219.0K
22.56%
YoY
|
$215.5K
20.88%
YoY
|
$173.2K
1.88%
YoY
|
$173.1K
2.83%
YoY
|
$178.7K
4.4%
YoY
|
$178.3K
29.47%
YoY
|
$170.0K
31.67%
YoY
|
$168.4K
50.36%
YoY
|
$171.2K
50.17%
YoY
|
$137.7K
10.87%
YoY
|
$129.1K
-12.24%
YoY
|
$112.0K
-24.56%
YoY
|
$114.0K
-17.75%
YoY
|
$124.2K
-6.22%
YoY
|
$147.1K
22.6%
YoY
|
$148.5K
12.45%
YoY
|
$138.6K
26.39%
YoY
|
$132.5K
6.27%
YoY
|
| Operating Expenses |
N/A
|
$4.044M
-30.2%
YoY
|
$3.140M
-31.39%
YoY
|
$3.070M
-29.1%
YoY
|
$4.884M
13.04%
YoY
|
$5.793M
4.81%
YoY
|
$4.576M
1.21%
YoY
|
$4.330M
15.54%
YoY
|
$4.321M
6.97%
YoY
|
$5.528M
4.92%
YoY
|
$4.521M
4.8%
YoY
|
$3.748M
13.56%
YoY
|
$4.039M
22.26%
YoY
|
$5.269M
52.36%
YoY
|
$4.314M
51.07%
YoY
|
$3.300M
15.79%
YoY
|
$3.304M
-5.95%
YoY
|
$3.458M
-20.77%
YoY
|
$2.856M
-20.2%
YoY
|
| Operating Profit |
N/A
|
-$2.539M
-13.57%
YoY
|
-$2.139M
-18.74%
YoY
|
-$2.539M
-26.18%
YoY
|
-$3.698M
70.25%
YoY
|
-$2.938M
138.2%
YoY
|
-$2.632M
113.38%
YoY
|
-$3.440M
-16962.75%
YoY
|
-$2.172M
-622.31%
YoY
|
-$1.233M
-185.02%
YoY
|
-$1.233M
-229.92%
YoY
|
$20.40K
-98.14%
YoY
|
$415.9K
-59.96%
YoY
|
$1.451M
-42.46%
YoY
|
$949.3K
8.59%
YoY
|
$1.096M
-237.02%
YoY
|
$1.039M
-116.77%
YoY
|
$2.521M
230.0%
YoY
|
$874.3K
472.52%
YoY
|
| Interest Expense |
N/A
|
$2.492K
-55.27%
YoY
|
$5.100K
-94.33%
YoY
|
$13.50K
-89.62%
YoY
|
$9.103K
-86.84%
YoY
|
$5.571K
-90.65%
YoY
|
$90.00K
123.88%
YoY
|
$130.0K
651.01%
YoY
|
$69.16K
6075.0%
YoY
|
$59.57K
N/A
|
$40.20K
N/A
|
$17.31K
-1566.95%
YoY
|
$1.120K
-53.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.180K
-111.8%
YoY
|
$2.412K
1979.31%
YoY
|
$2.466K
790.25%
YoY
|
$2.439K
1617.61%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$65.43K
-5.4%
YoY
|
$71.79K
20.5%
YoY
|
$92.26K
129.5%
YoY
|
N/A
|
$69.16K
6074.91%
YoY
|
$59.57K
12057.96%
YoY
|
$40.20K
12423.68%
YoY
|
N/A
|
$1.120K
-159.83%
YoY
|
$490.00
-134.7%
YoY
|
$321.00
-34.49%
YoY
|
N/A
|
-$1.872K
-104.79%
YoY
|
-$1.412K
-103.15%
YoY
|
$490.00
-99.19%
YoY
|
| Pretax Income |
-$1.973M
-45.68%
YoY
|
-$2.537M
-11.49%
YoY
|
-$2.134M
-15.99%
YoY
|
-$5.325M
-42.18%
YoY
|
-$3.633M
72.74%
YoY
|
-$2.866M
144.17%
YoY
|
-$2.539M
112.84%
YoY
|
-$9.210M
-12426.02%
YoY
|
-$2.103M
-604.32%
YoY
|
-$1.174M
-180.89%
YoY
|
-$1.193M
-225.64%
YoY
|
$74.72K
-96.35%
YoY
|
$417.0K
-59.78%
YoY
|
$1.451M
-42.41%
YoY
|
$949.7K
8.56%
YoY
|
$2.047M
-298.77%
YoY
|
$1.037M
-116.84%
YoY
|
$2.520M
211.55%
YoY
|
$874.8K
309.91%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
17.82%
YoY
|
$6.290M
7964.1%
YoY
|
-$132.0K
-146.64%
YoY
|
-$303.0K
-346.34%
YoY
|
$33.95K
-100.54%
YoY
|
$78.00K
15500.0%
YoY
|
$283.0K
56500.0%
YoY
|
$123.0K
24500.0%
YoY
|
-$6.334M
N/A
|
$500.00
1.42%
YoY
|
$500.00
-109.37%
YoY
|
$500.00
-91.78%
YoY
|
| Net Earnings |
-$1.973M
-45.68%
YoY
|
-$2.537M
-11.49%
YoY
|
-$2.134M
-15.99%
YoY
|
-$5.325M
-42.43%
YoY
|
-$3.633M
-56.73%
YoY
|
-$2.866M
175.1%
YoY
|
-$2.539M
185.27%
YoY
|
-$9.250M
-22788.25%
YoY
|
-$8.396M
-2580.3%
YoY
|
-$1.042M
-189.22%
YoY
|
-$890.2K
-207.64%
YoY
|
$40.77K
-99.51%
YoY
|
$338.5K
-67.33%
YoY
|
$1.168M
-53.65%
YoY
|
$827.0K
-5.4%
YoY
|
$8.381M
-913.71%
YoY
|
$1.036M
-116.83%
YoY
|
$2.519M
209.45%
YoY
|
$874.3K
321.7%
YoY
|
| Basic Earnings Per Share |
-$0.63
425.0%
YoY
|
-$0.81
800.0%
YoY
|
-$0.68
750.0%
YoY
|
N/A
|
-$0.12
-57.14%
YoY
|
-$0.09
200.0%
YoY
|
-$0.08
166.67%
YoY
|
N/A
|
-$0.28
-2900.0%
YoY
|
-$0.03
-175.0%
YoY
|
-$0.03
-200.0%
YoY
|
N/A
|
$0.01
-75.0%
YoY
|
$0.04
-55.56%
YoY
|
$0.03
0.0%
YoY
|
N/A
|
$0.04
-119.05%
YoY
|
$0.09
200.0%
YoY
|
$0.03
200.0%
YoY
|
| Diluted Earnings Per Share |
-$0.63
425.0%
YoY
|
-$0.81
800.0%
YoY
|
-$0.68
750.0%
YoY
|
-$1.76
484.93%
YoY
|
-$0.12
-57.14%
YoY
|
-$0.09
200.0%
YoY
|
-$0.08
166.67%
YoY
|
-$0.30
-100.02%
YoY
|
-$0.28
-2900.0%
YoY
|
-$0.03
-175.0%
YoY
|
-$0.03
-200.0%
YoY
|
$1.296K
-99.51%
YoY
|
$0.01
-66.67%
YoY
|
$0.04
-55.56%
YoY
|
$0.03
0.0%
YoY
|
$262.5K
-831.46%
YoY
|
$0.03
-114.29%
YoY
|
$0.09
200.0%
YoY
|
$0.03
200.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.118M
-89.72%
YoY
|
3.118M
-89.78%
YoY
|
3.118M
-89.76%
YoY
|
30.34M
-0.59%
YoY
|
30.34M
-0.59%
YoY
|
30.52M
0.59%
YoY
|
30.44M
-0.24%
YoY
|
30.52M
N/A
|
30.52M
0.13%
YoY
|
30.34M
0.19%
YoY
|
30.52M
1.82%
YoY
|
N/A
|
30.48M
3.97%
YoY
|
30.29M
5.15%
YoY
|
29.97M
4.11%
YoY
|
29.85M
3.01%
YoY
|
29.32M
2.32%
YoY
|
28.80M
0.51%
YoY
|
28.79M
0.78%
YoY
|
| Diluted Shares Outstanding |
3.118M
-89.72%
YoY
|
3.118M
-89.72%
YoY
|
3.118M
-89.76%
YoY
|
N/A
|
30.34M
0.0%
YoY
|
30.34M
0.0%
YoY
|
30.44M
0.04%
YoY
|
N/A
|
30.34M
-2.95%
YoY
|
30.34M
-3.1%
YoY
|
30.43M
-2.14%
YoY
|
N/A
|
31.27M
2.43%
YoY
|
31.32M
7.02%
YoY
|
31.10M
7.83%
YoY
|
N/A
|
30.53M
6.52%
YoY
|
29.26M
0.06%
YoY
|
28.84M
-1.31%
YoY
|
Loading...